Key Metrics | Trend | Unit | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 3.75 | 0.65 | 0.00 | - | 1.80 | 4.79 | 6.41 | 5.62 | 5.83 | 4.45 | 1.10 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 675.51 | 37.66 | - | - | 5.23 | 14.66 | 29.77 | 7.97 | 4.95 | 5.14 | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.42 | 0.13 | 0.00 | - | 0.51 | 0.70 | 1.04 | 0.72 | 0.67 | 1.42 | - |
Average Collection Period |
Loading...
|
R | 7.20 | 224.45 | - | - | 67.64 | 34.05 | 18.62 | 25.76 | 38.36 | 39.64 | - |
Book Value Per Share |
|
R | 0.63 | 1.27 | -1.71 | -1.33 | 0.57 | 2.65 | 4.62 | 6.14 | 9.65 | 1.74 | -0.02 |
Capital Expenditure To Sales |
Loading...
|
% | 237.00 | 681.38 | - | - | 20.00 | 5.21 | 3.39 | 1.86 | 6.26 | 0.31 | 0.00 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | -0.08 | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -36.64 | -527.88 | -14.34 | -12.87 | -24.66 | -11.10 | -83.09 | -6.54 | -15.88 | -385.62 | -0.46 |
Cash Interest Coverage Ratio |
Loading...
|
R | 29.66 | -7.79 | -0.35 | -0.32 | -23.97 | -10.78 | -77.02 | -6.27 | -10.23 | -384.12 | -0.46 |
Cash Per Share |
|
R | 0.46 | 0.68 | 7.78 | 0.00 | 0.63 | 1.78 | 0.11 | 1.84 | 2.11 | 1.58 | 0.02 |
Cash Ratio |
Loading...
|
R | 0.38 | 1.34 | 4.70 | 0.00 | 1.84 | 4.12 | 0.17 | 3.27 | 2.88 | 2.79 | 0.49 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.22 | -0.01 | -0.01 | - | -1.85 | -0.65 | -0.23 | -0.15 | -0.04 | -0.56 | -3.72 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.99 | -0.01 | 0.03 | 0.04 | -2.97 | -0.75 | -0.26 | -0.17 | -0.04 | -0.75 | 3.62 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.40 | -0.01 | -0.01 | 0.04 | -2.97 | -0.75 | -0.26 | -0.17 | -0.04 | -0.75 | 3.62 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | -15.05 | -2.78 | -0.27 | -0.26 | - | - | - |
Cash Taxes |
Loading...
|
M | 0 | -9 | 0 | - | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash to Debt Ratio |
Loading...
|
R | 0.53 | 4.71 | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.17 | 0.41 | 0.78 | - | 0.89 | 0.90 | 0.93 | 0.87 | 0.92 | 0.84 | 1.00 |
Current Liabilities Ratio |
Loading...
|
R | 0.44 | 0.24 | 0.17 | - | 0.38 | 0.14 | 0.12 | 0.08 | 0.07 | 0.25 | 2.03 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.59 | 0.71 | 0.14 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Current Ratio |
Loading...
|
R | 0.40 | 1.70 | 4.70 | 0.00 | 2.36 | 6.39 | 7.99 | 10.35 | 12.95 | 3.43 | 0.49 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | 39.70 | 28.72 | 13.05 | 526.43 | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | 29.47 | 16.64 | 17.65 | 1,048.45 | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 121.50 | 508.53 | 90,885.00 | - | 470.79 | 88.02 | 92.98 | 96.29 | 93.98 | 112.19 | 445.12 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 0.54 | 9.69 | - | - | 69.75 | 24.90 | 12.26 | 45.82 | 73.79 | 71.02 | - |
Debt to Asset Ratio |
Loading...
|
R | 0.31 | 0.07 | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.58 | 0.10 | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -2.24 | -0.43 | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.39 | 0.11 | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -1.81 | -0.37 | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | -2.04 | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | -49.11 | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | 0.19 | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.21 | -0.30 | -0.10 | - | -86.72 | -24.18 | -10.97 | -7.71 | -1.73 | -8.47 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.17 | -0.17 | -0.02 | - | -2.66 | -0.73 | -0.28 | -0.18 | -0.04 | -0.62 | - |
EBITDA Coverage Ratio |
Loading...
|
R | -18.58 | -172.96 | -1.40 | -1.00 | -31.19 | -11.77 | -87.17 | -6.63 | -9.06 | -398.17 | -1.00 |
EBITDA Per Share |
|
R | -0.39 | -0.34 | -0.22 | -0.17 | -2.19 | -2.17 | -1.38 | -1.08 | -0.35 | -1.35 | -0.14 |
Equity Multiplier |
Loading...
|
R | 4.43 | 1.66 | -5.83 | 0.00 | 1.61 | 1.16 | 1.13 | 1.09 | 1.08 | 1.33 | -0.97 |
Equity to Assets Ratio |
Loading...
|
R | 0.23 | 0.60 | -0.17 | - | 0.62 | 0.86 | 0.88 | 0.92 | 0.93 | 0.75 | -1.03 |
Free Cash Flow Margin |
Loading...
|
R | -1.31 | -6.92 | - | - | -7.14 | -1.81 | -0.46 | -0.44 | -0.18 | -0.79 | -1.67 |
Free Cash Flow Per Share |
|
R | -0.77 | -1.04 | -2.24 | 0.00 | -1.73 | -2.05 | -1.31 | -1.07 | -0.61 | -1.31 | -0.06 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -71 | -59 | -3 | - | -2 | -3 | -2 | -1 | -1 | -1 | - |
Gross Profit Per Share |
|
R | 0.12 | -0.02 | 0.00 | - | 0.14 | 0.15 | 1.10 | 0.79 | 1.16 | 0.45 | 0.01 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.05 | -0.01 | 0.00 | - | 4.93 | 1.65 | 8.26 | 5.16 | 4.63 | 2.63 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | 0.16 | 0.05 | 0.22 | 0.12 | 0.11 | 0.21 | - |
Gross Working Capital |
Loading...
|
M | -84 | 18 | 7 | -4 | - | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -22.25 | -186.59 | -1.41 | -1.00 | -34.50 | -12.12 | -92.16 | -7.19 | -11.27 | -424.64 | - |
Interest Expense To Sales |
Loading...
|
% | 3.57 | 1.31 | - | - | 28.96 | 16.35 | 0.56 | 6.75 | 1.11 | 0.20 | 362.24 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | 12.38 | 21.93 | 20.67 | 0.35 | - | - |
Invested Capital |
Loading...
|
M | 162 | 93 | 15 | 0 | - | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 3.26 | 0.56 | -6.83 | -1.00 | 0.61 | 0.16 | 0.13 | 0.09 | 0.08 | 0.32 | -1.97 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.15 | 0.08 | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.26 | 0.05 | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -148,519,000.00 | 8,567,000.00 | -5,885,000.00 | -2,015,000.00 | 650,494.00 | 3,193,783.00 | 5,816,228.00 | 7,194,558.00 | 9,050,479.00 | 904,628.00 | -2,534.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -1.31 | 1.30 | 29.05 | -7.22 | 0.29 | 0.82 | 0.08 | 1.70 | 6.06 | 1.17 | 0.12 |
Net Income Before Taxes |
Loading...
|
R | -46,129,000.00 | -21,946,000.00 | -568,000.00 | - | -3,279,156.00 | -2,801,977.00 | -2,232,759.00 | -1,383,984.00 | -408,319.00 | -942,165.00 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -36,370,906.11 | -19,848,664.54 | -468,528.17 | - | -3,050,185.79 | -2,961,641.53 | -1,904,961.61 | -1,511,527.13 | -374,029.63 | -890,424.38 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.26 | 0.17 | 0.61 | - | 0.51 | 0.76 | 0.81 | 0.78 | 0.84 | 0.60 | -1.03 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.83 | 0.59 | 0.22 | - | 0.11 | 0.10 | 0.07 | 0.13 | 0.08 | 0.16 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.41 | 0.29 | 0.86 | 0.94 | 0.39 | 0.54 | 0.73 | 0.77 | 0.81 | 0.66 | 1.00 |
Operating Cash Flow Per Share |
|
R | 0.62 | -0.02 | -0.05 | -0.05 | -1.69 | -1.99 | -1.22 | -1.02 | -0.39 | -1.30 | -0.06 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.51 | -0.03 | -0.03 | -0.04 | -4.90 | -4.60 | -2.00 | -1.82 | -0.54 | -2.30 | -1.83 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.71 | -0.11 | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 106.04 | -10.20 | - | - | -694.11 | -176.26 | -43.02 | -42.33 | -11.31 | -78.43 | -167.16 |
Operating Expense Ratio |
Loading...
|
% | 99.40 | 233.26 | - | - | 1,058.86 | 210.99 | 97.03 | 81.09 | 45.90 | 113.59 | 387.49 |
Operating Income Per Share |
|
R | -0.47 | -0.37 | -0.22 | -0.17 | -2.43 | -2.23 | -1.65 | -1.17 | -0.43 | -1.44 | -0.14 |
Operating Income to Total Debt |
Loading...
|
R | -0.53 | -2.54 | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 3.00 | 0.72 | 0.00 | - | 0.78 | 4.15 | 3.93 | 3.79 | 3.88 | 3.25 | 0.82 |
Pre-Tax Margin |
Loading...
|
% | -79.53 | -244.45 | - | - | -999.00 | -198.27 | -51.47 | -48.55 | -12.47 | -86.71 | - |
Quick Ratio |
Loading...
|
R | - | - | - | - | - | 6.21 | 7.86 | 10.21 | 3.88 | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | 84.49 | 8.42 | 27.24 | 16.83 | 4.75 | 3.70 | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -1.69 | -0.78 | 8.37 | 10.45 | -16.03 | -2.58 | -1.04 | -0.51 | -0.29 | -2.15 | 7.84 |
Retention Ratio |
Loading...
|
% | - | 149.11 | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -17.28 | -18.74 | -5.34 | - | -259.73 | -66.09 | -31.54 | -15.37 | -3.96 | -62.11 | -805.72 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -29.67 | -22.97 | -2.64 | 13.05 | -427.25 | -84.57 | -31.49 | -19.11 | -4.50 | -82.61 | - |
Return on Common Equity |
Loading...
|
% | -45,154.46 | -22,944.90 | - | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -76.63 | -31.12 | 31.13 | 13.05 | -417.06 | -76.89 | -35.69 | -16.78 | -4.26 | -82.36 | 784.10 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -21.60 | -31.82 | -24.35 | - | -8,465.26 | -2,198.19 | -1,243.11 | -676.85 | -163.63 | -843.75 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | -10,788.90 | -9,084.76 | -2,335.25 | -282.33 | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | -2,113.92 | -284.33 | -37.03 | -26.29 | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -23.48 | -16.03 | -3.31 | 13.05 | -171.54 | -37.61 | -17.40 | -8.62 | -2.15 | -38.94 | 29,219.12 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -82.33 | -263.02 | - | - | -975.18 | -180.26 | -58.34 | -42.64 | -11.80 | -86.36 | -362.24 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -32.12 | -27.94 | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.26 | 0.12 | 0.00 | - | 8.68 | 12.19 | 21.31 | 15.87 | 13.86 | 9.77 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 0.94 | -9.80 | 0.00 | 0.00 | -0.14 | -0.57 | -2.32 | -2.36 | -8.84 | -1.27 | -0.60 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.21 | 0.07 | 0.00 | - | 0.27 | 0.37 | 0.54 | 0.36 | 0.34 | 0.72 | 2.22 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.79 | 0.42 | 0.00 | 0.00 | 0.52 | 0.48 | 0.67 | 0.46 | 0.40 | 1.21 | -2.16 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 99.40 | 232.68 | - | - | 706.96 | 196.70 | 67.00 | 60.46 | 43.46 | 108.22 | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.24 | 0.03 | -0.83 | -0.94 | - | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.02 | 0.14 | - | - | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | 0.23 | 0.60 | -0.52 | - | 0.57 | 0.79 | 0.85 | 0.90 | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.58 | 0.10 | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.74 | 0.34 | 1.17 | - | 0.38 | 0.14 | 0.12 | 0.08 | 0.07 | 0.25 | 2.03 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.60 | 0.70 | 3.70 | -1.00 | 1.36 | 5.39 | 6.99 | 9.35 | 11.95 | 2.43 | -0.51 |
Working Capital To Sales Ratio |
Loading...
|
R | -1.26 | 2.38 | - | - | 1.93 | 2.06 | 1.50 | 2.17 | 2.52 | 0.83 | -0.46 |
Working Capital Turnover Ratio |
Loading...
|
R | -0.79 | 0.42 | 0.00 | 0.00 | 0.52 | 0.48 | 0.67 | 0.46 | 0.40 | 1.21 | -2.16 |
StockViz Staff
September 19, 2024
Any question? Send us an email