Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -19 | -23 | -15 | -12 | -20 | 64 | -5 | -4 | -5 | -17 | -4 | 1 | 0 | -2 | 1 | 2 | 2 | 3 | 0 | 2 | 1 | -1 | 1 | 1 | -2 | -1 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 12 | 1 | 1 | 1 | 0 | -68 | 1 | 0 | -2 | 8 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | - | 3 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -5 | -20 | -10 | -16 | -18 | -21 | -4 | -3 | -6 | 0 | -3 | 0 | 2 | -1 | 0 | 1 | 2 | 3 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -2 | -5 | -2 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | 62 | 91 | 91 | 91 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | 62 | 91 | 91 | 91 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 2 | 0 | 0 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | - | 6 | 13 | 0 | 7 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 7 | -1 | 4 | 3 | 2 | 3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 7 | -1 | 4 | 3 | 2 | 3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 10 | 31 | 42 | 59 | 17 | 11 | 14 | 12 | 6 | 8 | 4 | 5 | 4 | 2 | 3 | 4 | 3 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Ending Cash |
Loading...
|
M | 44 | 10 | 31 | 42 | 59 | 16 | 10 | 14 | 12 | 6 | 8 | 4 | 5 | 4 | 2 | 3 | 4 | 3 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock-Based Compensation |
Loading...
|
M | 5 | 7 | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | 0 | 0 | 0 | 0 | - | 6 | 13 | 0 | 7 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 58 | 31 | 48 | 57 | 64 | 82 | 17 | 21 | 18 | 12 | 17 | 14 | 14 | 13 | 11 | 10 | 10 | 8 | 6 | 6 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | -1 |
Free Cash Flow |
Loading...
|
M | -6 | -21 | -11 | -17 | -20 | -21 | -4 | -3 | -6 | -1 | -3 | -1 | 1 | -1 | -3 | -4 | 0 | 1 | -1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
StockViz Staff
September 19, 2024
Any question? Send us an email