Balance Sheet | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2014-09-30 | 2014-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 95 | 214 | 301 | 247 | 245 | 465 | 1,137 | 915 | 588 | 367 | 22 | 21 | - | - | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 95 | 214 | 301 | 247 | 245 | 465 | 1,137 | 915 | 588 | 367 | 22 | 21 | - | - | - | - | - |
Receivables |
Loading...
|
M | 302 | 316 | 310 | 291 | 264 | 287 | 327 | 402 | 455 | 446 | 333 | 275 | - | - | - | 253 | 201 |
Inventory |
Loading...
|
M | 887 | 823 | 759 | 723 | 912 | 866 | 638 | 480 | 616 | 486 | 470 | 415 | - | - | - | 287 | 265 |
Other Current Assets |
Loading...
|
M | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 4 | 3 | 4 | - | - | - | 17 | 17 |
Current Assets |
Loading...
|
M | 1,343 | 1,428 | 1,480 | 1,366 | 1,524 | 1,741 | 2,213 | 1,917 | 1,803 | 1,467 | 1,000 | 843 | - | - | - | 597 | 510 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 1,300 | 1,277 | 1,139 | 1,081 | 1,022 | 972 | 855 | 774 | 714 | 710 | 687 | 700 | - | - | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 1 | 1 | 1 | 1 | - | - | - | 1 | 2 | 2 | 1 | 2 | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 1,538 | 1,461 | 1,469 | 1,534 | 1,390 | 1,582 | 851 | 745 | 381 | - | - | - | 297 | -675 | -698 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 7 | 8 | 8 | 7 | 1 | 2 | 2 | 2 | 3 | 8 | 9 | 10 | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 1,308 | 1,286 | 1,148 | 1,089 | 1,025 | 975 | 858 | 777 | 718 | 719 | 698 | 711 | - | - | - | - | - |
Total Assets |
Loading...
|
M | 2,652 | 2,713 | 2,628 | 2,456 | 2,549 | 2,716 | 3,071 | 2,694 | 2,521 | 2,186 | 1,697 | 1,554 | - | - | - | - | - |
Accounts Payable |
Loading...
|
M | 136 | 103 | 109 | 205 | 57 | 89 | 68 | 55 | 108 | 103 | 68 | 53 | - | - | - | 280 | 254 |
Short-Term Debt |
Loading...
|
M | 20 | 12 | 13 | 12 | 22 | 11 | 10 | 10 | 8 | 20 | 17 | 104 | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 228 | 271 | 249 | 52 | - | - | - | - | 304 | 211 | 150 | 142 | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 83 | 55 | 54 | 75 | 337 | 389 | 983 | 473 | 609 | 67 | 98 | 49 | - | - | - | 106 | 111 |
Current Liabilities |
Loading...
|
M | 467 | 441 | 424 | 343 | 416 | 488 | 1,061 | 538 | 1,028 | 401 | 332 | 349 | - | - | - | 1,741 | 1,650 |
Long-Term Debt |
Loading...
|
M | 126 | 123 | 115 | 110 | 98 | 93 | 85 | 85 | 85 | 523 | 515 | 526 | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 47 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 1 | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 744 | 660 | 665 | 650 | 663 | 693 | 618 | 574 | 640 | 1,039 | 1,003 | 1,032 | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 1,211 | 1,101 | 1,089 | 993 | 1,079 | 1,181 | 1,679 | 1,111 | 1,668 | 1,439 | 1,335 | 1,380 | - | - | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 227 | 313 | 266 | 314 | 294 | 281 | 200 | 152 | 91 | 85 | -7 | 10 | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | 0 | - | - | - | 1 | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,441 | 1,612 | 1,539 | 1,462 | 1,470 | 1,535 | 1,391 | 1,583 | 852 | 746 | 362 | 174 | - | - | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 2,652 | 2,713 | 2,628 | 2,456 | 2,549 | 2,716 | 3,071 | 2,694 | 2,521 | 2,186 | 1,697 | 1,554 | - | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 108 | 133 | 133 | 104 | 108 | 146 | 177 | 168 | 126 | 112 | 112 | 112 | 112 | 112 | 112 | - | - |
Shareholders' Equity (Tangible) |
|
M | - | - | 2,497 | 2,420 | 2,427 | 2,495 | 2,321 | 2,960 | 1,795 | 1,154 | 791 | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 146 | 135 | 128 | 122 | 121 | 103 | 95 | 95 | 93 | 543 | 532 | 629 | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 20 | 12 | 13 | 12 | 22 | 11 | 10 | 10 | 8 | 5 | 3 | 90 | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email