Cash Flow Statement | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2014-09-30 | 2014-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -85 | 31 | 131 | -20 | -70 | 87 | 301 | 243 | 123 | 288 | 204 | 100 | -74 | -60 | -43 | 53 | -81 |
Depreciation and Amortization |
Loading...
|
M | 32 | 25 | 23 | 26 | 25 | 22 | 23 | 23 | 22 | 22 | 21 | 22 | 23 | 24 | 19 | 28 | 29 |
Non-Cash Items (Other) |
Loading...
|
M | 50 | -1 | 6 | 19 | 22 | -12 | -50 | -13 | 222 | 20 | 21 | 20 | 47 | 29 | 38 | - | - |
Operating Cash Flow |
Loading...
|
M | -47 | 57 | 164 | 95 | -129 | -66 | 277 | 444 | 318 | 380 | 121 | 134 | -49 | -56 | -21 | 29 | -17 |
Capital Expenditures |
Loading...
|
M | -97 | -155 | -106 | -83 | -86 | -85 | -80 | -94 | -30 | -25 | -19 | -22 | -19 | -19 | -12 | -10 | -6 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | -2 | 2 | 2 | 2 | - | 2 | -1 | -1 | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | -2 | 2 | 2 | 2 | - | 2 | -1 | -1 | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 3 | -1 | 15 | 6 | -2 | 0 | -451 | -4 | -90 | - | 68 | -113 | -7 | -7 | 32 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 9 | -7 | -543 | -4 | -4 | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 7 | 14 | 0 | 7 | 7 | 17 | 17 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | - | - | - |
Other Financial Activities |
Loading...
|
M | 34 | 23 | 17 | 22 | 25 | 15 | 0 | 1 | -17 | -11 | -11 | -11 | 69 | -1 | 3 | -31 | -10 |
Financing Cash Flow |
Loading...
|
M | 34 | 23 | 17 | 22 | 25 | 15 | 0 | 1 | -17 | -11 | -11 | -11 | 69 | -1 | 3 | -31 | -10 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 214 | 301 | 247 | 245 | 465 | 1,137 | 915 | 588 | 367 | 22 | 21 | 20 | 23 | 215 | 265 | - | - |
Ending Cash |
Loading...
|
M | 95 | 214 | 301 | 247 | 245 | 465 | 1,137 | 915 | 588 | 367 | 22 | 21 | 20 | 23 | 215 | 265 | - |
Stock-Based Compensation |
Loading...
|
M | 11 | -1 | -4 | 20 | 0 | -15 | -9 | 3 | -3 | -13 | 0 | 2 | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 9 | -7 | -543 | -4 | -4 | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | 0 | 0 | - | - | 0 | 394 | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 877 | 986 | 1,056 | 1,023 | 1,109 | 1,253 | 1,151 | 1,379 | 774 | 1,066 | 667 | 494 | - | - | - | -1,144 | -1,140 |
Free Cash Flow |
Loading...
|
M | -144 | -97 | 58 | 13 | -214 | -151 | 197 | 350 | 289 | 355 | 102 | 112 | -68 | -75 | -33 | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email