Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 12 | -106 | -119 | -120 | -73 | -46 | -19 | -5 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -79 | 3 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Cash Flow |
Loading...
|
M | -63 | -97 | -98 | -99 | -68 | -38 | -16 | -3 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | -2 | -1 | -2 | -2 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 15 | 15 | 15 | 15 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 130 | 104 | 17 | 9 |
Dividends Paid |
Loading...
|
M | 16 | - | 15 | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 | 56 | 17 | 9 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 | 56 | 17 | 9 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 93 | 190 | 260 | 188 | 127 | 6 | 5 | - |
Ending Cash |
Loading...
|
M | 98 | 93 | 190 | 260 | 188 | 127 | 6 | 5 |
Stock-Based Compensation |
Loading...
|
M | 7 | 12 | 19 | 16 | 7 | 2 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | 130 | 104 | 17 | 9 |
Capital Stock Change |
Loading...
|
M | - | 0 | 15 | 172 | 129 | 162 | - | - |
Working Capital |
Loading...
|
M | 94 | 88 | 180 | 251 | 182 | 119 | 4 | 4 |
Free Cash Flow |
Loading...
|
M | -63 | -97 | -100 | -100 | -69 | -39 | -17 | -3 |
StockViz Staff
September 21, 2024
Any question? Send us an email