Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 1 | 4 | 1 | 1 | - | 0 | 0 | 0 |
Gross Profit |
Loading...
|
M | -1 | -4 | -1 | -1 | - | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 71 | 101 | 117 | 119 | - | 46 | 18 | 5 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 23 | 33 | 36 | 33 | 21 | 11 | 3 | 2 |
Research and Development (R&D) Expenses |
Loading...
|
M | 47 | 72 | 83 | 87 | 55 | 35 | 15 | 3 |
Other Operating Expenses |
Loading...
|
M | 1 | -4 | -1 | -1 | - | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | 70 | 101 | 117 | 119 | - | 46 | 18 | 5 |
Operating Income |
Loading...
|
M | -72 | -105 | -119 | -120 | -76 | -46 | -18 | -5 |
Interest Expense |
Loading...
|
M | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 84 | 0 | 0 | 1 | 3 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 13 | -106 | -119 | -120 | -73 | -46 | -19 | -5 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 12 | -106 | -118 | -119 | -72 | -46 | -19 | -5 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Net Income |
Loading...
|
M | - | -106 | -119 | -120 | -73 | -49 | -19 | -5 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 44,568,000.00 | 43,739,000.00 | 42,854,000.00 | 36,206,000.00 | 27,432,000.00 | 13,435,478.00 | 16,187,901.00 | 6,922,173.00 |
EBITDA |
Loading...
|
M | -71 | -104 | -117 | -119 | -76 | -46 | -18 | -5 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -72 | -105 | -119 | -120 | -77 | -47 | -18 | -5 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 3.01 | -0.15 | 1.17 | 1.01 | 1.16 | 0.25 | -1.30 | 0.13 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - |
StockViz Staff
September 21, 2024
Any question? Send us an email