Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -23 | -20 | -20 | -19 | -17 | -15 | -14 | -12 | -11 | -8 | -6 | -6 | -3 | -4 | -2 | -2 | -1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 3 | 3 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -125 | -54 | - | 0 | 0 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | -24 | -15 | -16 | -15 | -11 | -15 | -10 | -9 | -6 | -13 | -7 | -4 | -4 | -3 | -2 | -1 | -1 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | 45 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -113 | 128 | 55 | 8 | - | 9 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -113 | 128 | 55 | 8 | - | 9 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 23 | 32 | 61 | 27 | 22 | 22 | 27 | 28 | 54 | 181 | 59 | 9 | 5 | 7 | 1 | 2 | 4 |
Ending Cash |
Loading...
|
M | 9 | 23 | 32 | 61 | 27 | 22 | 22 | 27 | 28 | 54 | 181 | 59 | 9 | 5 | 7 | 1 | 2 |
Stock-Based Compensation |
Loading...
|
M | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | - | - | - | 45 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 127 | 56 | - | - | - | - | - |
Working Capital |
Loading...
|
M | 88 | 107 | 123 | 139 | 110 | 124 | 137 | 150 | 161 | 172 | 179 | 55 | 8 | 3 | - | - | - |
Free Cash Flow |
Loading...
|
M | -24 | -15 | -16 | -15 | -11 | -15 | -10 | -9 | -6 | -13 | -7 | -4 | -4 | -3 | -2 | -1 | -1 |
StockViz Staff
September 16, 2024
Any question? Send us an email