Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 25 | 22 | 21 | 20 | 18 | 16 | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 20 | 18 | 17 | 16 | 13 | 12 | 11 | 8 | 7 | 5 | 3 | 4 | 2 | 3 | 2 | 1 | 1 |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 25 | 22 | 21 | 20 | 18 | 16 | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -25 | -22 | -21 | -20 | -18 | -16 | -14 | -12 | -11 | -8 | -6 | -6 | -3 | -4 | -2 | -2 | -1 |
Interest Expense |
Loading...
|
M | - | 1 | - | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 |
Non-operating Income/Expense |
Loading...
|
M | 1 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
EBT |
Loading...
|
M | -23 | -20 | -20 | -19 | -17 | -15 | -14 | -12 | -11 | -8 | -6 | -6 | -3 | -4 | -2 | -2 | -1 |
Income Tax Provision |
Loading...
|
M | - | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | - | 0 | 0 | -1 | - | - | 0 |
Income after Tax |
Loading...
|
M | - | -20 | -20 | -18 | -15 | -15 | -13 | -12 | -11 | -8 | - | -6 | -3 | -3 | - | - | -1 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - |
Net Income |
Loading...
|
M | - | - | - | -19 | -17 | -15 | -14 | -12 | -11 | -8 | -6 | -6 | -3 | - | -2 | -2 | -1 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 27,795,827.00 | 27,695,184.00 | 27,640,542.00 | 25,166,505.00 | 24,777,847.00 | 24,472,104.00 | 24,454,786.00 | 24,410,503.00 | 24,410,393.00 | 23,885,017.00 | 23,885,017.00 | 243,076.00 | 21,575,930.00 | 243,076.00 | 243,076.00 | 243,076.00 | 4,496,704.00 |
EBITDA |
Loading...
|
M | -25 | -22 | -21 | -20 | -18 | -16 | -14 | -12 | -11 | -8 | -6 | -6 | -3 | -4 | -2 | -2 | -1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 |
EBIT |
Loading...
|
M | -25 | -22 | -21 | -20 | -18 | -16 | -14 | -12 | -11 | -8 | -6 | -6 | -3 | -4 | -2 | -2 | -1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -0.28 | 0.13 | 6.90 | 6.77 | -0.17 | 4.15 | 1.87 | 1.00 | -0.04 | - | 0.03 | 0.04 | 17.65 | - | - | -2.65 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | 79.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | -16,225.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | -16,204.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | -16,225.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | -14,968.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email