Byrna Technologies Inc

NASDAQ BYRN

Data sourced from iex and EODHD
Download Data

Byrna Technologies Inc Income Statement 2005 - 2024

This table shows the Income Statement for Byrna Technologies Inc going from 2005 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28 2008-11-30 2008-08-31 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 2005-08-31 2005-05-31 2005-02-28
Revenue
M 17 16 7 12 8 16 12 12 8 11 9 13 9 11 4 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - 0
Cost of Revenue
M 7 7 4 5 3 7 6 5 3 5 4 6 4 6 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0
Gross Profit
M 10 9 3 6 5 9 7 6 5 6 5 8 5 5 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - 0
Operating Expenses
M 10 10 7 7 7 9 8 9 8 9 7 6 5 6 3 2 1 1 1 1 1 1 0 0 0 0 1 1 1 1 0 0 0 1 0 0 0 1 0 1 0 0 - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - 22
Selling, General, and Administrative Expenses (SG&A)
M - 12 6 6 - - - - - - - - 5 - - 1 2 1 1 1 1 1 - - - - 0 1 1 - 0 0 0 1 0 0 0 1 0 1 0 0 0 1 0 1 0 - 0 0 0 0 0 - 1 0 0 0 0 0 0 - - - - - - - - - - - - - - - 14
Research and Development (R&D) Expenses
M - 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - 0 - 0 0 0 0 0 0 1 1 1 1 1 1 1 0 0 0 0 0 0 - 0 0 0 0 7
Other Operating Expenses
M - -3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - 0
Costs and Expenses
M 3 3 3 2 4 1 3 3 5 3 3 0 1 0 1 1 0 1 1 1 1 1 0 0 0 - 0 1 1 - 0 0 0 1 0 0 0 1 0 1 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 22
Operating Income
M 0 -1 -4 -1 -2 0 -1 -3 -3 -3 -2 2 0 -1 -1 -2 -1 -1 -1 -1 -1 -1 0 0 0 0 -1 -1 -1 -1 0 0 0 -1 0 0 0 -1 0 -1 0 0 0 -1 0 -1 0 0 0 0 0 0 -1 -1 -1 0 -1 -1 -1 -1 -1 -1 -1 -2 -1 -3 -1 -1 -1 -1 0 0 0 0 0 0 -22
Interest Expense
M - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - 1
Non-operating Income/Expense
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 -1 -1 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - 0 0 - - 0 0 0 0 0 0 0 0 0 - - - - - - - 0
EBT
M 0 0 -4 -1 -2 0 -1 -3 -3 -3 -2 2 0 -1 -1 -2 -2 -2 -1 -1 -1 -1 0 0 -1 -1 -1 -1 -1 -1 0 0 0 -1 0 0 0 -1 0 -1 -1 -1 0 -1 0 -1 0 0 0 0 0 0 - - - 0 -1 -1 -1 -1 -1 -1 -1 -2 -1 -2 -1 -1 -1 -1 0 0 0 0 0 0 -22
Income Tax Provision
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 1 1 - 0 0 0 - 0 0 1 - 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 - 0 0 - - - - 0 - - - 0 0 0 0 0 0 0 0 0 - - - - - - - 1
Income after Tax
M 0 -1 -4 -1 -2 0 -2 -3 -3 -3 -2 2 0 -2 - -3 -3 - -1 -1 -1 - 0 -1 -3 - -1 -1 -1 - -1 -1 0 -1 -1 -1 -1 -1 0 -1 -1 - -1 -1 -1 -1 0 0 0 - 0 0 - - - - -1 - - - -1 -1 -1 -2 -1 -2 0 -1 -1 - - - - - - - -23
Non-Controlling Interest
M - - 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - - -4 -1 -2 0 -2 -3 -3 -3 -2 1 0 -2 -1 -8 -2 -2 -1 -1 -1 -1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 22,838,827.00 21,991,313.00 21,960,163.00 21,866,260.00 21,860,200.00 21,339,369.00 21,751,879.00 23,097,150.00 23,790,382.00 23,647,400.00 22,047,571.00 18,989,231.00 14,886,721.00 14,886,720.00 13,493,676.00 10,465,919.00 10,407,170.00 10,407,170.00 10,407,170.00 10,363,217.00 9,435,764.00 9,435,764.00 9,435,764.00 9,329,562.00 5,673,209.00 5,673,209.00 5,673,209.00 5,618,818.00 5,461,564.00 5,461,564.00 5,461,564.00 5,461,564.00 5,461,564.00 5,313,342.00 5,313,342.00 4,689,928.00 4,689,928.00 4,687,428.00 4,687,428.00 4,684,928.00 3,396,141.00 3,396,141.00 3,396,141.00 3,327,391.00 3,235,315.00 2,743,300.00 2,743,300.00 2,682,805.00 2,587,805.00 2,587,805.00 2,587,805.00 2,587,805.00 1,845,413.00 1,845,413.00 1,845,413.00 1,674,505.00 1,455,839.00 1,455,839.00 1,455,839.00 1,444,705.00 1,444,705.00 1,433,005.00 1,433,005.00 1,433,005.00 1,433,005.00 1,433,005.00 1,433,005.00 1,341,551.00 1,341,551.00 836,705.00 836,705.00 818,931.00 798,917.00 696,201.00 696,201.00 658,071.00 1,021,488.00
EBITDA
M 0 0 -4 -1 -1 0 -1 -2 -3 -3 -2 2 0 -1 0 -2 -1 -1 -1 -1 -1 -1 0 0 0 0 0 -1 -1 -1 0 0 0 -1 0 0 0 -1 0 -1 0 0 0 -1 0 -1 0 0 0 0 0 0 -1 -1 -1 0 -1 -1 -1 -1 -1 -1 -1 -2 -1 -3 -1 -1 -1 -1 0 0 0 0 0 0 -21
Depreciation and Amortization
M 0 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - 0
EBIT
M 0 -1 -4 -1 -2 0 -1 -3 -3 -3 -2 2 0 -1 -1 -2 -1 -1 -1 -1 -1 -1 0 0 0 0 0 -1 -1 -1 0 0 0 -1 0 0 0 -1 0 -1 0 0 0 -1 0 -1 0 0 0 0 0 0 -1 -1 -1 0 -1 -1 -1 -1 -1 -1 -1 -2 -1 -3 -1 -1 -1 - - - - - - - -21
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% -100.00 -66.13 2.94 -1.55 2.67 805.26 -10.84 -1.73 3.59 7.74 3.86 8.24 51.10 -21.69 - -28.79 -55.17 - -35.06 -1.48 -14.43 - 210.84 -21.83 -74.68 - -14.61 -6.62 -9.94 - -11.86 -12.35 -15.19 -5.13 -12.47 -12.44 -11.68 -4.89 -3.69 0.31 -28.51 - -12.80 -9.04 -7.76 -2.88 -10.70 -12.95 -15.80 - -11.86 -8.42 - - - - 0.91 - - - 0.38 1.91 1.95 0.78 2.79 2.21 14.68 3.22 3.65 - - - - - - - -4.03
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 57.88 57.83 44.57 53.87 62.37 54.08 55.36 52.71 57.84 51.06 56.16 56.43 53.30 44.40 50.73 -23.02 10.70 10.70 19.35 28.82 -24.71 -24.71 44.98 29.03 16.01 16.01 33.61 46.31 38.18 38.18 39.00 46.12 32.35 22.47 49.06 35.07 4.61 18.03 44.87 41.61 42.25 42.25 - - - - - - 100.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - 43.51
Operating Income Margin
% -0.98 -4.38 -58.00 -7.09 -23.71 -0.16 -11.32 -22.51 -42.74 -27.75 -20.73 15.10 -4.62 -11.40 -13.49 -1,094.84 -159.59 -154.11 -229.94 -641.80 -3,395.34 -3,490.30 -681.44 -258.71 -420.54 -441.43 -720.82 -550.87 -734.15 -760.50 -1,415.75 -1,905.70 -1,056.00 -1,626.58 -3,804.16 -1,078.60 -1,180.98 -8,719.44 -68,709.46 -2,573.19 -1,299.74 -1,299.74 - - - - - - 769.05 - - - - - - - - - - - - - - - - - - - - - - - - - - - -62,254.11
Net Income Margin
% - - -57.78 -9.70 -25.60 -0.84 -12.35 -25.79 -40.38 -28.73 -21.15 7.42 -3.06 -14.88 -13.49 -5,425.63 -456.47 -343.78 -353.90 -679.53 -2,934.95 -3,967.86 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 1.65 -1.17 -50.77 -4.69 -16.12 -0.01 -9.48 -18.38 -42.77 -28.48 -19.12 15.04 -1.52 -10.59 -11.70 -1,066.80 -149.35 -153.07 -226.68 -660.31 -3,167.54 -3,466.21 -735.29 -291.56 -438.06 -438.06 -582.93 -558.37 -717.81 -744.15 -1,377.79 -1,852.16 -1,017.87 -1,608.61 -3,694.54 -1,047.63 -1,148.71 -8,625.05 -66,782.53 -2,518.79 -97.92 -97.92 - - - - - - 756.96 - - - - - - - - - - - - - - - - - - - - - - - - - - - -61,134.38
EBIT Ratio
% -0.98 -4.38 -58.00 -7.09 -23.71 -0.16 -11.32 -22.51 -42.74 -29.68 -20.68 14.07 -2.51 -11.40 -13.49 -1,092.18 -154.11 -154.11 -229.83 -669.46 -3,197.72 -3,490.30 -748.83 -294.02 -441.43 -441.43 -607.77 -571.91 -734.15 -760.50 -1,415.75 -1,905.70 -1,056.00 -1,626.58 -3,804.16 -1,078.60 -1,180.98 -8,719.44 -68,709.46 -2,565.11 -132.72 -132.72 - - - - - - 769.05 - - - - - - - - - - - - - - - - - - - - - - - - - - - -61,449.92
EBT Ratio
% 0.10 -3.19 -59.53 -9.55 -26.30 0.12 -11.14 -25.35 -41.88 -31.15 -22.00 16.57 -3.06 -12.23 -13.49 -1,537.47 -343.78 -343.78 -353.90 -679.53 -3,967.86 -3,967.86 -222.79 -349.07 -1,743.27 -1,743.27 -711.72 -612.42 -815.22 -815.22 -1,606.19 -2,174.24 -1,245.13 -1,714.46 -4,346.36 -1,231.80 -1,337.16 -9,167.93 -71,340.22 -2,565.11 -1,818.20 -1,818.20 - - - - - - 913.42 - - - - - - - - - - - - - - - - - - - - - - - - - - - -62,980.45

StockViz Staff

September 20, 2024

Any question? Send us an email