Byrna Technologies Inc

NASDAQ BYRN

Data sourced from iex and EODHD
Download Data

Byrna Technologies Inc Income Statement 2005 - 2024

This table shows the Income Statement for Byrna Technologies Inc going from 2005 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28 2008-11-30 2008-08-31 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 2005-08-31 2005-05-31 2005-02-28
Revenue
M 51 43 43 48 48 48 43 39 41 42 42 38 24 16 5 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0
Cost of Revenue
M 23 19 20 21 22 22 20 18 18 19 20 18 13 9 3 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0
Gross Profit
M 28 24 23 27 27 26 23 21 23 23 22 19 12 7 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0
Operating Expenses
M 34 31 30 31 33 34 34 32 29 26 24 20 16 11 6 4 3 3 4 3 3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 3 2 1 1 0 - - - 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - 22 22 22 22
Selling, General, and Administrative Expenses (SG&A)
M 25 25 - - - - - - - 5 5 5 6 3 4 4 4 3 4 3 2 1 - 0 1 2 2 2 1 1 2 2 2 2 2 2 3 3 2 2 2 2 2 2 2 2 1 0 1 1 0 1 1 1 1 1 1 1 1 0 0 - - - - - - - - - - - - 14 14 14 14
Research and Development (R&D) Expenses
M 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 1 1 1 1 1 1 2 2 2 2 3 3 2 2 2 1 1 1 1 0 0 0 0 8 8 8 7
Other Operating Expenses
M -3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0
Costs and Expenses
M 11 12 10 10 11 12 14 14 11 7 4 1 3 2 3 3 2 3 3 3 3 2 1 1 1 1 1 1 1 1 2 2 2 2 2 2 3 3 2 1 1 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 22 22 22 22
Operating Income
M -6 -8 -7 -4 -6 -7 -11 -11 -6 -3 -1 0 -4 -4 -4 -4 -3 -3 -3 -3 -3 -2 -1 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -1 -1 -1 -1 -2 -2 -2 -2 -2 -2 -3 -3 -3 -3 -4 -4 -6 -6 -5 -5 -4 -3 -2 -2 0 0 0 -22 -22 -22 -22
Interest Expense
M 1 1 1 1 1 0 0 0 0 0 0 0 1 1 3 3 3 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - 1 1 1 1
Non-operating Income/Expense
M -1 -1 -1 0 0 0 -1 -1 0 0 0 0 0 0 -1 -1 0 0 0 1 0 -1 -2 -2 -2 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - 0 0 0 0
EBT
M -6 -8 -8 -5 -7 -8 -11 -12 -7 -3 -1 0 -4 -6 -6 -7 -5 -5 -4 -3 -3 -3 -3 -4 -4 -3 -2 -2 -2 -2 -2 -2 -2 -3 -3 -3 -3 -3 -2 -2 -2 -2 -3 -2 -2 -2 -1 -1 -1 -1 0 0 0 -1 -1 -2 -3 -3 -3 -3 -4 -4 -6 -6 -5 -5 -4 -3 -2 -2 0 0 0 -22 -22 -22 -22
Income Tax Provision
M 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 2 1 1 1 0 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - 1 1 1 1
Income after Tax
M -6 -8 -7 -5 -7 -8 -11 -11 -6 -3 -2 0 -5 -7 -6 -7 -5 -4 -4 -2 -2 -3 -3 -4 -4 -2 -2 -2 -2 -2 -3 -3 -3 -3 -3 -3 -3 -3 -2 -2 -2 -2 -3 -3 -2 -2 -1 -1 -1 0 0 0 - -1 -1 -1 -1 -1 -2 -2 -4 -4 -6 -6 -5 -5 -2 -2 -1 - - - - -23 -23 -23 -23
Non-Controlling Interest
M 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M -5 -7 -7 -5 -7 -8 -11 -11 -7 -4 -3 -1 -11 -13 -13 -13 -6 -4 -4 -3 -2 -1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 22,164,140.75 21,919,484.00 21,756,498.00 21,704,427.00 22,012,149.50 22,494,695.00 23,071,702.75 23,145,625.75 22,118,646.00 19,892,730.75 17,702,560.75 15,564,087.00 13,433,259.00 12,313,371.25 11,193,483.75 10,421,857.25 10,396,181.75 10,153,330.25 9,910,478.75 9,667,627.25 9,409,213.50 8,468,574.75 7,527,936.00 6,587,297.25 5,659,611.25 5,606,700.00 5,553,788.75 5,500,877.50 5,461,564.00 5,461,564.00 5,424,508.50 5,387,453.00 5,194,544.00 5,001,635.00 4,845,156.50 4,688,678.00 4,687,428.00 4,363,981.25 4,041,159.50 3,718,337.75 3,378,953.50 3,338,747.00 3,175,536.75 3,012,326.50 2,851,180.00 2,689,302.50 2,650,428.75 2,611,555.00 2,587,805.00 2,402,207.00 2,216,609.00 2,031,011.00 1,802,686.00 1,705,292.50 1,607,899.00 1,510,505.50 1,453,055.50 1,450,272.00 1,444,563.50 1,438,855.00 1,435,930.00 1,433,005.00 1,433,005.00 1,433,005.00 1,410,141.50 1,387,278.00 1,238,203.00 1,089,128.00 958,473.00 822,814.50 787,688.50 752,562.50 712,347.50 767,990.25 791,920.00 839,779.50 1,021,488.00
EBITDA
M -4 -6 -6 -3 -5 -7 -10 -10 -6 -3 -1 0 -3 -4 -4 -4 -3 -3 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -3 -2 -1 -1 -1 -1 -2 -2 -2 -2 -1 -1 -1 -1 -2 -2 -2 -2 -2 -2 -3 -3 -3 -3 -4 -4 -6 -6 -5 -5 -4 -3 -2 -2 0 0 0 -21 -21 -21 -21
Depreciation and Amortization
M 2 2 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - 0 0 0 0
EBIT
M -6 -8 -7 -4 -6 -7 -11 -11 -7 -3 -1 0 -4 -4 -4 -4 -3 -3 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -3 -2 -1 -1 -1 -1 -2 -2 -2 -2 -1 -1 -1 -1 -2 -2 -2 -2 -2 -2 -3 -3 -3 -3 -4 -4 -6 -6 -5 -5 -3 -2 -1 - - - - -21 -21 -21 -21
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% -41.18 -15.52 202.33 198.89 198.84 199.07 -0.31 3.37 5.86 17.74 10.38 12.55 0.21 -35.22 -41.98 -39.67 -30.57 -16.99 -16.99 64.98 58.19 38.11 38.11 -37.04 -31.97 -10.39 -10.39 -9.47 -11.38 -13.13 -11.13 -11.29 -11.31 -10.43 -10.37 -8.17 -4.99 -9.19 -10.63 -13.67 -16.79 -9.87 -8.12 -7.60 -8.57 -10.58 -13.15 -13.54 -12.03 -10.14 -10.14 -8.42 - 0.91 0.91 0.91 0.91 0.38 1.14 1.41 1.25 1.86 1.93 5.11 5.72 5.94 7.18 3.44 3.65 - - - - -4.03 -4.03 -4.03 -4.03
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 53.54 54.66 53.72 56.42 56.13 55.00 54.24 54.44 55.37 54.24 52.57 51.21 31.35 20.70 12.28 4.43 17.39 8.54 -0.31 6.10 6.15 16.33 26.51 23.67 27.99 33.53 39.07 40.42 40.37 38.91 34.98 37.50 34.74 27.80 26.69 25.65 27.28 36.69 42.75 42.04 42.25 42.25 - - - 100.00 100.00 100.00 100.00 - - - - - - - - - - - - - - - - - - - - - - - - 43.51 43.51 43.51 43.51
Operating Income Margin
% -17.61 -23.29 -22.24 -10.57 -14.42 -19.18 -26.08 -28.43 -19.03 -9.50 -5.41 -3.60 -281.09 -319.83 -355.51 -409.62 -296.36 -1,105.30 -1,939.35 -2,052.22 -1,956.45 -1,212.75 -450.53 -460.37 -533.41 -611.82 -691.58 -865.32 -1,204.02 -1,284.49 -1,501.01 -2,098.11 -1,891.33 -1,922.58 -3,695.80 -19,922.12 -20,295.77 -20,325.46 -18,470.53 -1,724.22 -1,299.74 -1,299.74 - - - 769.05 769.05 769.05 769.05 - - - - - - - - - - - - - - - - - - - - - - - - -62,254.11 -62,254.11 -62,254.11 -62,254.11
Net Income Margin
% -33.74 -31.03 -23.48 -12.12 -16.14 -19.84 -26.81 -29.01 -20.71 -11.38 -7.92 -6.00 -1,364.26 -1,477.62 -1,559.84 -1,644.95 -458.42 -1,078.04 -1,984.06 -2,527.45 -3,451.40 -3,967.86 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% -13.75 -18.19 -18.83 -8.08 -11.67 -17.66 -24.78 -27.19 -18.83 -8.52 -4.05 -2.19 -272.65 -309.61 -345.23 -398.97 -297.35 -1,051.90 -1,880.19 -2,007.34 -1,915.15 -1,232.78 -475.74 -437.65 -504.36 -574.29 -650.82 -849.53 -1,172.98 -1,247.99 -1,464.11 -2,043.30 -1,842.17 -1,874.87 -3,628.98 -19,400.98 -19,768.77 -19,506.07 -17,374.29 -904.87 -97.92 -97.92 - - - 756.96 756.96 756.96 756.96 - - - - - - - - - - - - - - - - - - - - - - - - -61,134.38 -61,134.38 -61,134.38 -61,134.38
EBIT Ratio
% -17.61 -23.29 -22.05 -10.57 -14.42 -19.18 -26.56 -28.90 -19.76 -9.70 -5.13 -3.33 -279.89 -317.80 -353.47 -407.56 -301.88 -1,062.78 -1,896.83 -2,026.58 -1,932.72 -1,243.64 -481.42 -446.16 -515.63 -588.81 -668.58 -870.58 -1,204.02 -1,284.49 -1,501.01 -2,098.11 -1,891.33 -1,922.58 -3,695.80 -19,922.12 -20,293.75 -20,031.68 -17,885.00 -943.52 -132.72 -132.72 - - - 769.05 769.05 769.05 769.05 - - - - - - - - - - - - - - - - - - - - - - - - -61,449.92 -61,449.92 -61,449.92 -61,449.92
EBT Ratio
% -18.04 -24.64 -23.82 -11.72 -15.67 -19.56 -27.38 -30.10 -19.62 -9.91 -5.18 -3.05 -391.56 -476.74 -559.63 -644.74 -430.25 -1,336.27 -2,242.29 -2,209.51 -2,126.90 -1,570.75 -1,014.60 -1,136.83 -1,202.67 -970.66 -738.64 -962.26 -1,352.72 -1,460.19 -1,685.01 -2,370.05 -2,134.44 -2,157.45 -4,020.81 -20,769.28 -21,102.61 -21,222.87 -19,385.43 -2,067.17 -1,818.20 -1,818.20 - - - 913.42 913.42 913.42 913.42 - - - - - - - - - - - - - - - - - - - - - - - - -62,980.45 -62,980.45 -62,980.45 -62,980.45

StockViz Staff

September 20, 2024

Any question? Send us an email