Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 139 | 159 | 138 | 137 | 142 | 129 | 137 | 127 | 136 | 139 | 108 | 121 | 130 | 146 | 114 | 83 | 116 | 116 | 101 | 106 | 109 | 124 | 112 | 126 | 134 | 144 | 118 | 118 | 119 | 150 | 95 | 101 | 117 | 120 | 91 | 109 | 123 | 135 | 102 | 115 | 114 | 129 | 91 | 98 | 97 | 102 | 73 | 80 | 84 | 101 | 75 | 91 | 102 | 101 | 76 | 85 | 85 | 84 | 65 | 62 | 45 | 38 | 37 | 47 | 41 | 38 | 31 | 36 | 27 | 28 | 23 | 25 | 21 | 19 | 14 | 17 | 14 | 15 | 15 | 16 | 19 | 19 | 13 | 12 | 11 | - | - | - | - | 0 | - |
Cost of Revenue |
Loading...
|
M | 115 | 125 | 113 | 115 | 121 | 104 | 116 | 104 | 122 | 119 | 91 | 105 | 111 | 124 | 101 | 75 | 99 | 99 | 83 | 91 | 95 | 113 | 97 | 109 | 112 | 127 | 96 | 94 | 98 | 128 | 75 | 83 | 96 | 100 | 75 | 87 | 102 | 111 | 81 | 94 | 93 | 107 | 74 | 80 | 78 | 84 | 61 | 65 | 68 | 80 | 61 | 71 | 81 | 81 | 58 | 65 | 62 | 59 | 47 | 44 | 32 | 28 | 27 | 32 | 29 | 25 | 20 | 24 | 18 | 19 | 15 | 15 | 14 | 13 | 9 | 11 | 9 | 8 | 9 | 9 | 10 | 10 | 7 | 7 | 6 | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 24 | 35 | 25 | 23 | 22 | 25 | 21 | 23 | 15 | 20 | 17 | 16 | 20 | 23 | 14 | 8 | 17 | 17 | 17 | 15 | 14 | 11 | 15 | 17 | 22 | 16 | 22 | 24 | 22 | 22 | 20 | 18 | 21 | 20 | 16 | 22 | 22 | 24 | 21 | 22 | 21 | 22 | 17 | 18 | 19 | 17 | 13 | 16 | 16 | 21 | 14 | 20 | 21 | 20 | 18 | 20 | 23 | 24 | 18 | 19 | 12 | 11 | 10 | 14 | 12 | 13 | 11 | 12 | 8 | 9 | 8 | 9 | 7 | 6 | 6 | 6 | 5 | 6 | 6 | 7 | 8 | 8 | 6 | 6 | 5 | - | - | - | - | 0 | - |
Operating Expenses |
Loading...
|
M | 14 | 23 | 15 | 15 | 14 | 27 | 16 | 10 | 11 | 19 | 16 | 16 | 16 | 27 | 14 | 13 | 19 | 19 | 13 | 12 | 13 | 21 | 14 | 16 | 17 | 20 | 18 | 13 | 14 | 17 | 14 | 13 | 14 | 13 | 11 | 14 | 12 | 15 | 12 | 5 | 12 | 14 | 6 | 11 | 10 | 10 | 7 | 7 | 10 | 13 | 8 | 8 | 9 | 8 | 6 | 6 | 7 | 15 | 8 | 7 | 5 | 10 | 6 | 9 | 5 | 9 | 5 | 6 | 5 | 5 | 5 | 6 | 4 | 4 | 3 | 4 | 3 | 4 | 2 | 3 | 6 | 6 | 2 | 3 | 3 | - | - | - | - | 0 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 6 | 3 | 6 | 5 | 5 | 11 | 5 | 6 | 5 | 0 | 6 | 6 | 5 | 3 | 5 | 5 | 3 | 3 | 4 | 4 | 5 | 3 | 4 | 4 | 4 | 1 | 4 | 5 | 4 | 1 | 4 | 4 | 4 | 2 | 3 | 4 | 4 | 2 | 4 | 4 | 4 | 0 | 3 | 3 | 4 | 1 | 2 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 4 | 5 | 3 | 2 | 2 | 0 | 2 | 4 | 2 | 0 | 2 | 2 | 2 | 2,349 | 2 | 3 | 3 | 6 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 6 | 2 | 2 | 3 | - | 0 | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 5 | 9 | 7 | 7 | 6 | 11 | 9 | 8 | 8 | 10 | 6 | 6 | 7 | 8 | 6 | 6 | 9 | 9 | 6 | 7 | 7 | 10 | 7 | 8 | 8 | 10 | 9 | 8 | 7 | 9 | 7 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 8 | 5 | 5 | 3 | 5 | 3 | 4 | 4 | 3 | 3 | 2 | 4 | 4 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 4 | 11 | 2 | 3 | 3 | 6 | 2 | -3 | -2 | 9 | 4 | 4 | 4 | 15 | 2 | 2 | 7 | 7 | 2 | 1 | 2 | 9 | 3 | 4 | 4 | 10 | 4 | 0 | 3 | 7 | 4 | 3 | 4 | 7 | 2 | 3 | 2 | 7 | 3 | -4 | 2 | 6 | -2 | 3 | 2 | 4 | 2 | 0 | 2 | 7 | 2 | 2 | 2 | 1 | 2 | 3 | 2 | 8 | 5 | 4 | 3 | 9 | 3 | 4 | 4 | 8 | 3 | 4 | 3 | -2,344 | 2 | 3 | 2 | -3 | 1 | 2 | 0 | 0 | 0 | 0 | 4 | -1 | 0 | 1 | 0 | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -101 | -101 | -98 | -99 | -107 | -76 | -100 | -89 | -105 | -105 | -75 | -89 | -95 | -100 | -87 | -62 | -83 | -83 | -70 | -78 | -82 | -92 | -83 | -92 | -95 | -107 | -78 | -81 | -83 | -111 | -60 | -70 | -82 | -87 | -64 | -74 | -89 | -97 | -69 | -89 | -81 | -93 | -69 | -69 | -68 | -74 | -53 | -58 | -59 | -68 | -53 | -62 | -73 | -73 | -52 | -58 | -55 | -44 | -39 | -37 | -27 | -18 | -21 | -23 | -24 | -16 | -15 | -18 | -13 | -14 | -10 | -9 | -10 | -9 | -6 | -7 | -6 | -4 | -7 | -6 | -4 | -4 | -6 | -3 | -3 | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 10 | 11 | 10 | 8 | 8 | -2 | 5 | 13 | 4 | 1 | 1 | 0 | 4 | -4 | 0 | -5 | -2 | -2 | 4 | 3 | 1 | -10 | 2 | 1 | 5 | -4 | 5 | 11 | 7 | 5 | 6 | 5 | 7 | 7 | 5 | 8 | 9 | 9 | 9 | 17 | 10 | 9 | 11 | 8 | 9 | 7 | 5 | 9 | 6 | 8 | 6 | 12 | 12 | 12 | 12 | 14 | 16 | 9 | 10 | 12 | 7 | 1 | 4 | 5 | 7 | 4 | 7 | 6 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 4 | 2 | 2 | -10 | 0 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | - | - |
Non-operating Income/Expense |
Loading...
|
M | 2 | 4 | 1 | 6 | 1 | 0 | 5 | 0 | 0 | -6 | 1 | 2 | 1 | -5 | -2 | 1 | -1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 5 | -4 | 2 | 8 | 14 | 20 | 0 | 1 | 0 | 0 | 1 | 3 | -1 | -2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | - | - |
EBT |
Loading...
|
M | 12 | 15 | 11 | 13 | 9 | -3 | 10 | 12 | 4 | 0 | 2 | 2 | 5 | -6 | -2 | -4 | -2 | -2 | 5 | 3 | 1 | -10 | 2 | 1 | 4 | -4 | 6 | 11 | 7 | 5 | 7 | 7 | 7 | 8 | 5 | 9 | 10 | 10 | 9 | 17 | 10 | 9 | 12 | 8 | 9 | 7 | 5 | 13 | 2 | 9 | 13 | 24 | 30 | 17 | 12 | 14 | 16 | 9 | 12 | 10 | 5 | 1 | 4 | 6 | 7 | 4 | 6 | 6 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 2 | 2 | 4 | 2 | 2 | 0 | 0 | 1 | 1 | - | - |
Income Tax Provision |
Loading...
|
M | 2 | 2 | 1 | 1 | 1 | -2 | 1 | 3 | 1 | 1 | 2 | 0 | 1 | 2 | 0 | 0 | -1 | -1 | 1 | 1 | 0 | -3 | 0 | 0 | 1 | 37 | 1 | 2 | 1 | -1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 3 | 2 | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 0 | -1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 1 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | - | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 10 | 13 | 11 | 12 | 8 | -1 | 9 | 9 | 3 | -1 | -1 | 1 | 5 | -8 | -2 | -4 | -1 | -1 | 4 | 2 | 1 | -7 | 1 | 1 | 3 | -41 | 5 | 9 | 6 | 6 | 6 | 5 | 5 | 7 | 4 | 8 | 8 | 10 | 8 | 14 | 8 | 9 | 10 | 6 | 7 | 7 | 4 | 12 | 0 | 9 | 14 | 22 | 28 | 15 | 11 | 11 | 13 | 8 | 11 | 9 | 4 | 1 | 4 | 6 | 6 | 4 | 6 | 5 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 1 | 1 | 4 | 2 | 2 | 0 | - | 1 | 0 | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 2 | 0 | 0 | -1 | 0 | 5 | 0 | 0 | 0 | 1 | -4 | -4 | 0 | 1 | -4 | 1 | 1 | -1 | -5 | 2 | 1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 6 | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 2 | 1 | -1 | 1 | -5 | 1 | 1 | -19 | -12 | -16 | -28 | 0 | 0 | 7 | -7 | -1 | -1 | -3 | -5 | -4 | -2 | -3 | -2 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | 0 | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 10 | 7 | 4 | 9 | 9 | 0 | 5 | 0 | 3 | 3 | -3 | 2 | -4 | 0 | 2 | 4 | 3 | 1 | -3 | 0 | 1 | 4 | -39 | 5 | 9 | 6 | 6 | 6 | 5 | 6 | 15 | 4 | 8 | 9 | 9 | 7 | 11 | 7 | 7 | 9 | 5 | 6 | 5 | 3 | 13 | -1 | 5 | 10 | 4 | 19 | 12 | 16 | 28 | 0 | 0 | -7 | 7 | 1 | 1 | 3 | 5 | 4 | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 0 | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 30,185,702.00 | 30,186,373.00 | 30,189,363.00 | 30,189,537.00 | 30,193,082.00 | 30,641,274.00 | 30,640,260.00 | 30,849,009.00 | 30,851,776.00 | 30,851,776.00 | 30,851,776.00 | 30,855,406.00 | 30,857,736.00 | 31,174,050.00 | 31,113,374.00 | 31,174,045.00 | 31,332,380.00 | 31,332,380.00 | 31,492,035.00 | 31,499,577.00 | 31,513,297.00 | 31,643,240.00 | 31,645,556.00 | 31,647,305.00 | 31,644,004.00 | 31,600,000.00 | 31,644,271.00 | 31,649,322.00 | 31,649,908.00 | 31,700,000.00 | 31,911,722.00 | 32,087,634.00 | 32,123,588.00 | 32,100,000.00 | 32,134,839.00 | 32,138,438.00 | 32,134,732.00 | 32,100,000.00 | 28,063,661.00 | 28,064,376.00 | 28,063,501.00 | 28,100,000.00 | 28,062,297.00 | 28,048,789.00 | 28,050,937.00 | 28,100,000.00 | 28,260,880.00 | 30,257,347.00 | 28,260,302.00 | 41,300,000.00 | 31,503,995.00 | 31,558,363.00 | 36,100,000.00 | 36,100,000.00 | 31,562,661.00 | 31,562,479.00 | 27,046,244.00 | 27,000,000.00 | 31,412,485.00 | 31,466,402.00 | 31,947,823.00 | 32,500,000.00 | 31,431,026.00 | 28,834,380.00 | 25,936,500.00 | 24,000,000.00 | 23,962,356.00 | 23,962,153.00 | 23,500,000.00 | 23,500,000.00 | 23,287,782.00 | 23,267,235.00 | 22,704,753.00 | 22,600,000.00 | 22,574,542.00 | 22,577,958.00 | 22,597,042.00 | 22,600,000.00 | 22,575,637.00 | 22,574,542.00 | 22,100,000.00 | 22,100,000.00 | 22,411,383.00 | 22,490,450.00 | 21,244,475.00 | 20,900,000.00 | 18,525,500.00 | 18,525,500.00 | 18,525,500.00 | 18,525,500.00 | 24,426,780.00 |
EBITDA |
Loading...
|
M | 18 | 17 | 16 | 15 | 14 | 5 | 11 | 18 | 10 | 8 | 10 | 8 | 13 | 4 | 6 | 2 | 4 | 3 | 9 | 8 | 6 | -5 | 7 | 6 | 10 | 2 | 9 | 15 | 12 | 8 | 10 | 10 | 11 | 12 | 10 | 13 | 14 | 14 | 14 | 21 | 14 | 13 | 16 | 12 | 13 | 11 | 5 | 12 | 10 | 12 | 6 | 15 | 15 | 15 | 14 | 16 | 18 | 10 | 12 | 14 | 9 | 3 | 5 | 7 | 9 | 6 | 8 | 7 | 5 | 5 | 6 | 4 | 4 | 5 | 5 | 2 | 3 | 2 | 4 | 3 | 2 | 1 | 5 | 3 | 2 | -10 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 5 | 6 | 4 | 5 | 7 | 8 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 3 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 1 | 1 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 12 | 11 | 12 | 10 | 8 | -2 | 5 | 13 | 4 | 0 | 3 | 2 | 6 | -2 | 1 | -4 | -1 | -2 | 5 | 3 | 2 | -9 | 2 | 2 | 5 | -2 | 6 | 12 | 7 | 5 | 7 | 7 | 7 | 8 | 6 | 9 | 10 | 10 | 10 | 17 | 11 | 9 | 12 | 8 | 10 | 8 | 1 | 9 | 7 | 9 | 2 | 11 | 12 | 12 | 12 | 14 | 16 | 8 | 10 | 12 | 7 | 1 | 3 | 4 | 6 | 3 | 7 | 6 | 3 | 4 | 3 | 4 | 2 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 14.79 | 14.22 | 6.13 | 11.06 | 9.67 | 70.42 | 8.98 | 25.92 | 26.66 | -214.84 | 127.00 | 13.09 | 12.09 | -32.88 | 8.19 | 0.70 | 61.18 | 61.18 | 18.05 | 21.64 | 16.35 | 26.97 | 18.60 | 15.78 | 14.57 | -1,047.09 | 17.30 | 19.64 | 16.82 | -18.17 | 17.36 | 18.35 | 16.11 | 6.18 | 18.08 | 17.93 | 14.48 | 3.00 | 14.86 | 18.79 | 19.32 | 3.40 | 15.25 | 20.38 | 18.96 | 10.01 | 16.93 | 10.18 | 88.12 | -0.45 | -8.54 | 8.14 | 6.88 | 11.56 | 15.04 | 16.79 | 14.57 | 4.55 | 14.45 | 14.45 | 28.47 | -85.61 | 7.64 | -6.91 | 11.77 | -14.32 | 5.91 | 18.01 | 4.11 | 2.78 | 14.72 | 28.67 | 8.78 | 10.26 | 24.10 | 21.93 | 18.51 | -17.67 | 10.86 | 13.53 | 35.36 | 35.36 | -0.99 | 21.87 | 21.31 | 69.24 | - | 0.27 | 0.40 | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 17.27 | 21.78 | 18.00 | 16.53 | 15.20 | 19.44 | 15.25 | 17.86 | 10.80 | 14.20 | 15.51 | 13.12 | 15.15 | 15.55 | 11.86 | 9.41 | 14.49 | 14.49 | 17.22 | 14.36 | 12.86 | 9.16 | 13.71 | 13.53 | 16.15 | 11.45 | 19.00 | 20.45 | 18.13 | 14.56 | 21.12 | 17.97 | 17.98 | 16.80 | 17.52 | 19.96 | 17.56 | 17.72 | 20.23 | 18.69 | 18.67 | 17.31 | 18.18 | 18.79 | 19.93 | 16.98 | 17.08 | 19.45 | 18.99 | 20.81 | 18.38 | 21.96 | 20.58 | 19.70 | 23.88 | 23.28 | 27.14 | 29.05 | 27.28 | 29.61 | 27.29 | 27.97 | 26.74 | 31.10 | 29.45 | 33.62 | 36.42 | 33.30 | 31.33 | 31.05 | 36.01 | 37.46 | 33.13 | 32.10 | 38.62 | 35.59 | 35.99 | 42.25 | 38.73 | 41.68 | 45.54 | 45.54 | 43.83 | 45.91 | 44.75 | - | - | - | - | 100.00 | - |
Operating Income Margin |
Loading...
|
% | 6.92 | 7.13 | 7.38 | 5.67 | 5.44 | -1.90 | 3.56 | 9.87 | 2.93 | 0.47 | 0.55 | 0.10 | 3.19 | -2.75 | 0.05 | -6.24 | -1.65 | -1.65 | 4.29 | 2.59 | 0.95 | -7.98 | 1.63 | 0.46 | 3.43 | -2.75 | 4.16 | 9.41 | 6.06 | 3.33 | 6.03 | 5.22 | 6.04 | 5.90 | 5.45 | 7.57 | 7.58 | 6.90 | 8.66 | 14.31 | 8.55 | 6.65 | 12.07 | 7.98 | 9.62 | 7.31 | 7.46 | 10.67 | 7.61 | 7.97 | 7.95 | 12.89 | 12.07 | 12.24 | 15.99 | 16.12 | 18.76 | 11.05 | 14.93 | 18.66 | 15.87 | 2.52 | 10.01 | 11.78 | 16.36 | 9.29 | 21.25 | 16.37 | 13.59 | 13.00 | 14.94 | 12.23 | 12.10 | 11.29 | 18.52 | 9.97 | 11.54 | 14.85 | 23.68 | 20.19 | 12.30 | 12.30 | 30.82 | 19.24 | 18.26 | - | - | - | - | 54.20 | - |
Net Income Margin |
Loading...
|
% | - | - | - | 7.62 | 4.79 | 3.37 | 6.49 | 7.41 | -0.04 | 3.57 | -0.29 | 2.65 | 2.46 | -2.19 | 2.06 | -4.93 | 0.04 | 1.49 | 4.23 | 2.37 | 1.34 | -2.54 | 0.34 | 0.67 | 3.22 | -27.16 | 4.27 | 7.58 | 4.79 | 3.85 | 6.00 | 5.31 | 4.89 | 12.86 | 4.72 | 7.02 | 6.89 | 6.46 | 6.62 | 9.53 | 5.93 | 5.61 | 9.49 | 5.09 | 6.11 | 5.01 | 4.65 | 16.20 | -0.91 | 5.39 | 13.48 | 4.77 | 18.94 | 12.24 | 20.94 | 32.45 | 0.00 | 0.00 | -11.25 | 11.64 | 1.16 | 1.31 | 7.47 | 10.20 | 10.68 | 5.80 | 8.25 | 6.76 | 6.20 | 5.18 | 6.74 | 3.04 | 5.22 | 4.69 | 7.55 | 2.99 | 6.20 | 14.30 | 13.43 | 11.23 | 5.55 | 3.07 | 14.71 | 12.22 | 0.00 | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 12.57 | 10.90 | 11.44 | 10.71 | 10.01 | 4.13 | 8.26 | 14.43 | 7.48 | 5.62 | 9.02 | 6.79 | 9.71 | 2.52 | 5.37 | 2.26 | 3.29 | 2.48 | 8.66 | 7.83 | 5.28 | -4.27 | 6.19 | 4.91 | 7.33 | 1.41 | 7.75 | 13.08 | 9.66 | 5.66 | 10.89 | 10.09 | 9.01 | 10.15 | 10.47 | 12.07 | 11.35 | 10.42 | 13.72 | 18.21 | 12.61 | 10.14 | 17.83 | 12.28 | 13.56 | 10.97 | 6.50 | 15.40 | 12.12 | 12.02 | 7.95 | 16.04 | 14.58 | 14.77 | 18.68 | 19.12 | 21.55 | 12.47 | 18.11 | 21.64 | 20.40 | 8.93 | 13.34 | 14.83 | 21.38 | 15.10 | 25.82 | 20.41 | 18.57 | 18.77 | 27.71 | 16.82 | 18.64 | 27.09 | 34.35 | 11.24 | 18.93 | 11.15 | 27.68 | 20.89 | 10.36 | 7.00 | 34.07 | 23.83 | 20.00 | - | - | - | - | 54.20 | - |
EBIT Ratio |
Loading...
|
% | 8.90 | 7.13 | 8.43 | 7.31 | 5.44 | -1.90 | 3.56 | 9.87 | 2.93 | 0.27 | 2.95 | 1.34 | 4.69 | -1.66 | 0.67 | -4.30 | -0.84 | -1.65 | 4.91 | 2.83 | 1.63 | -6.87 | 1.95 | 1.34 | 4.09 | -1.67 | 5.11 | 10.01 | 6.15 | 3.53 | 7.32 | 6.58 | 5.75 | 7.02 | 6.49 | 8.46 | 8.14 | 7.51 | 9.95 | 14.71 | 9.36 | 7.34 | 13.71 | 8.45 | 9.99 | 7.78 | 1.91 | 10.67 | 7.96 | 8.69 | 3.18 | 12.44 | 12.07 | 12.24 | 15.99 | 16.12 | 18.76 | 9.19 | 14.93 | 18.66 | 15.87 | 2.12 | 6.91 | 9.39 | 15.56 | 8.78 | 20.92 | 15.96 | 12.54 | 13.00 | 14.53 | 15.09 | 11.70 | 20.38 | 17.33 | 10.19 | 11.36 | 11.38 | 22.15 | 18.18 | 11.81 | 8.45 | 29.34 | 18.25 | 17.13 | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 8.45 | 9.42 | 8.16 | 9.78 | 6.03 | -2.13 | 7.29 | 9.58 | 2.63 | -0.24 | 1.78 | 1.25 | 4.07 | -3.88 | -2.02 | -5.34 | -1.74 | -1.74 | 5.22 | 2.94 | 1.11 | -7.70 | 1.56 | 1.02 | 3.01 | -2.48 | 4.84 | 9.46 | 5.93 | 3.43 | 7.10 | 6.45 | 5.59 | 6.59 | 5.75 | 8.40 | 7.89 | 7.31 | 9.17 | 14.41 | 8.94 | 7.09 | 13.37 | 7.88 | 9.48 | 7.13 | 7.19 | 16.07 | 2.04 | 8.50 | 16.69 | 26.41 | 29.18 | 17.21 | 16.31 | 16.04 | 18.52 | 10.41 | 19.15 | 16.33 | 11.39 | 1.63 | 10.97 | 12.93 | 16.89 | 9.45 | 20.56 | 16.32 | 13.49 | 13.00 | 14.06 | 11.99 | 10.90 | 11.60 | 17.38 | 8.22 | 9.70 | 20.44 | 23.76 | 20.60 | 12.38 | 12.38 | 31.20 | 19.72 | 18.85 | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email