Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 574 | 576 | 546 | 546 | 535 | 530 | 540 | 511 | 504 | 498 | 506 | 512 | 474 | 460 | 429 | 416 | 438 | 431 | 440 | 451 | 471 | 496 | 516 | 522 | 514 | 499 | 505 | 481 | 465 | 462 | 433 | 429 | 437 | 444 | 459 | 470 | 476 | 467 | 461 | 450 | 432 | 415 | 387 | 370 | 352 | 340 | 339 | 341 | 351 | 369 | 368 | 369 | 363 | 346 | 330 | 318 | 296 | 256 | 210 | 182 | 166 | 163 | 163 | 157 | 147 | 132 | 122 | 113 | 102 | 96 | 87 | 79 | 71 | 64 | 60 | 60 | 59 | 64 | 68 | 67 | 63 | 55 | 37 | 23 | 11 | - | 0 | 0 | 0 | 0 | - |
Cost of Revenue |
Loading...
|
M | 467 | 473 | 452 | 455 | 445 | 446 | 462 | 437 | 437 | 426 | 431 | 440 | 410 | 399 | 374 | 357 | 372 | 368 | 382 | 395 | 414 | 431 | 445 | 444 | 429 | 414 | 415 | 394 | 383 | 381 | 353 | 354 | 358 | 364 | 375 | 382 | 388 | 379 | 375 | 368 | 354 | 339 | 316 | 302 | 288 | 278 | 274 | 274 | 281 | 293 | 294 | 290 | 285 | 266 | 244 | 233 | 212 | 183 | 151 | 131 | 119 | 116 | 113 | 106 | 98 | 87 | 81 | 76 | 67 | 63 | 57 | 51 | 46 | 41 | 37 | 37 | 36 | 37 | 39 | 37 | 34 | 30 | 20 | 13 | 6 | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 106 | 104 | 94 | 90 | 90 | 83 | 78 | 74 | 67 | 72 | 75 | 72 | 64 | 61 | 55 | 59 | 66 | 63 | 58 | 56 | 58 | 65 | 70 | 78 | 85 | 85 | 90 | 87 | 82 | 81 | 79 | 75 | 79 | 80 | 83 | 88 | 88 | 87 | 86 | 82 | 79 | 77 | 72 | 67 | 65 | 61 | 65 | 66 | 71 | 76 | 74 | 79 | 79 | 81 | 85 | 85 | 83 | 73 | 59 | 51 | 47 | 47 | 49 | 51 | 48 | 44 | 40 | 37 | 34 | 33 | 30 | 28 | 24 | 22 | 23 | 23 | 24 | 27 | 29 | 29 | 28 | 25 | 16 | 11 | 5 | - | 0 | 0 | 0 | 0 | - |
Operating Expenses |
Loading...
|
M | 67 | 67 | 71 | 72 | 68 | 64 | 56 | 56 | 62 | 67 | 74 | 72 | 69 | 72 | 64 | 63 | 63 | 57 | 60 | 60 | 64 | 68 | 67 | 71 | 68 | 65 | 62 | 58 | 58 | 58 | 54 | 51 | 52 | 50 | 51 | 52 | 44 | 43 | 42 | 36 | 41 | 40 | 36 | 37 | 34 | 34 | 37 | 37 | 39 | 38 | 32 | 30 | 28 | 27 | 34 | 36 | 37 | 35 | 30 | 28 | 30 | 30 | 30 | 28 | 25 | 25 | 21 | 21 | 21 | 20 | 19 | 17 | 15 | 14 | 15 | 14 | 13 | 16 | 18 | 18 | 17 | 14 | 8 | 6 | 3 | - | 0 | 0 | 0 | 0 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 20 | 19 | 27 | 26 | 26 | 26 | 15 | 17 | 17 | 17 | 20 | 19 | 18 | 16 | 16 | 15 | 15 | 17 | 16 | 15 | 15 | 15 | 13 | 14 | 15 | 15 | 15 | 14 | 13 | 13 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 11 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 12 | 13 | 14 | 13 | 13 | 12 | 10 | 11 | 13 | 14 | 14 | 12 | 7 | 6 | 8 | 8 | 8 | 7 | 5 | 5 | 2,354 | 2,355 | 2,356 | 2,357 | 14 | 14 | 13 | 13 | 8 | 9 | 10 | 10 | 14 | 14 | 13 | 14 | 8 | 6 | 3 | 0 | 0 | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 28 | 29 | 31 | 33 | 34 | 36 | 35 | 32 | 30 | 28 | 27 | 27 | 27 | 29 | 29 | 30 | 30 | 28 | 30 | 30 | 32 | 34 | 33 | 35 | 35 | 34 | 33 | 30 | 28 | 28 | 23 | 22 | 23 | 22 | 24 | 24 | 23 | 23 | 24 | 24 | 23 | 21 | 18 | 16 | 15 | 15 | 14 | 13 | 12 | 12 | 12 | 11 | 10 | 8 | 5 | 5 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 19 | 18 | 13 | 14 | 7 | 2 | 5 | 8 | 15 | 21 | 28 | 25 | 24 | 27 | 18 | 18 | 18 | 13 | 14 | 15 | 17 | 20 | 21 | 22 | 18 | 17 | 15 | 14 | 17 | 18 | 17 | 16 | 16 | 14 | 14 | 15 | 7 | 8 | 7 | 2 | 8 | 9 | 7 | 11 | 9 | 8 | 11 | 11 | 12 | 12 | 6 | 7 | 8 | 8 | 16 | 18 | 20 | 20 | 21 | 19 | 19 | 20 | 20 | 19 | 18 | 18 | -2,335 | -2,336 | -2,336 | -2,337 | 4 | 3 | 2 | 0 | 3 | 2 | 0 | 4 | 3 | 3 | 3 | -1 | 0 | 1 | 0 | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -399 | -405 | -380 | -382 | -372 | -371 | -400 | -375 | -375 | -364 | -359 | -371 | -344 | -332 | -315 | -298 | -313 | -313 | -322 | -335 | -349 | -362 | -378 | -373 | -361 | -349 | -353 | -335 | -325 | -323 | -299 | -303 | -307 | -314 | -324 | -329 | -344 | -336 | -333 | -332 | -312 | -299 | -280 | -264 | -253 | -244 | -238 | -238 | -243 | -257 | -262 | -261 | -257 | -238 | -209 | -196 | -174 | -147 | -121 | -103 | -89 | -86 | -84 | -78 | -73 | -63 | -61 | -56 | -47 | -43 | -37 | -33 | -31 | -27 | -22 | -23 | -23 | -21 | -21 | -20 | -17 | -16 | -12 | -7 | -3 | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 39 | 37 | 23 | 18 | 23 | 19 | 22 | 18 | 5 | 6 | 1 | 0 | -5 | -11 | -9 | -5 | 3 | 6 | -2 | -4 | -6 | -3 | 3 | 6 | 17 | 19 | 28 | 29 | 23 | 23 | 25 | 24 | 27 | 30 | 32 | 36 | 44 | 44 | 44 | 46 | 37 | 37 | 36 | 30 | 31 | 28 | 29 | 29 | 32 | 38 | 42 | 48 | 50 | 54 | 51 | 49 | 46 | 38 | 29 | 23 | 17 | 17 | 19 | 22 | 23 | 20 | 20 | 17 | 14 | 13 | 11 | 10 | 9 | 8 | 8 | 9 | 11 | 11 | 11 | 12 | 11 | 11 | -1 | -6 | -8 | -10 | 0 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 9 | 8 | 8 | 6 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 3 | 4 | 5 | 3 | 2 | 1 | - | - |
Non-operating Income/Expense |
Loading...
|
M | 13 | 12 | 8 | 12 | 5 | 4 | -1 | -5 | -3 | -1 | 0 | -4 | -5 | -7 | -2 | 2 | 1 | 4 | 4 | 2 | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 7 | 4 | 3 | 10 | 19 | 43 | 41 | 34 | 20 | 1 | 1 | 4 | 2 | 1 | 0 | -2 | 1 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -1 | -1 | -1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 1 | - | - |
EBT |
Loading...
|
M | 51 | 48 | 30 | 29 | 28 | 23 | 25 | 17 | 7 | 8 | 3 | -1 | -7 | -14 | -11 | -3 | 4 | 8 | 0 | -3 | -5 | -3 | 4 | 7 | 17 | 20 | 29 | 30 | 25 | 25 | 28 | 26 | 29 | 32 | 34 | 38 | 46 | 46 | 45 | 48 | 39 | 38 | 36 | 29 | 35 | 27 | 28 | 36 | 47 | 75 | 84 | 83 | 73 | 59 | 50 | 50 | 47 | 36 | 28 | 20 | 16 | 18 | 21 | 23 | 23 | 19 | 20 | 16 | 13 | 12 | 11 | 10 | 8 | 7 | 8 | 9 | 11 | 12 | 11 | 12 | 11 | 11 | 9 | 5 | 3 | 2 | 2 | 2 | 1 | - | - |
Income Tax Provision |
Loading...
|
M | 6 | 5 | 1 | 1 | 3 | 3 | 6 | 7 | 4 | 4 | 5 | 3 | 2 | 0 | -3 | -2 | -1 | 1 | -1 | -1 | -2 | -1 | 38 | 39 | 41 | 42 | 3 | 4 | 3 | 2 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 7 | 6 | 5 | 6 | 5 | 5 | 4 | 4 | 2 | 2 | 3 | 5 | 8 | 8 | 8 | 7 | 7 | 6 | 5 | 4 | 3 | 1 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 45 | 43 | 29 | 28 | 25 | 20 | 20 | 10 | 2 | 4 | -2 | -4 | -9 | -15 | -8 | -2 | 5 | 7 | 1 | -2 | -3 | -1 | -35 | -32 | -24 | -21 | 26 | 26 | 23 | 22 | 24 | 23 | 25 | 28 | 30 | 33 | 39 | 39 | 39 | 41 | 34 | 33 | 30 | 24 | 30 | 23 | 25 | 34 | 44 | 72 | 79 | 76 | 65 | 51 | 44 | 44 | 41 | 31 | 24 | 17 | 15 | 18 | 20 | 23 | 21 | 18 | 18 | 15 | 12 | 10 | 9 | 8 | 7 | 6 | 8 | 9 | 11 | 11 | 9 | 10 | 9 | 9 | 8 | 4 | 3 | 2 | 2 | 2 | 0 | - | - |
Non-Controlling Interest |
Loading...
|
M | 2 | 1 | 1 | 0 | -1 | 4 | 4 | 5 | 4 | 1 | -2 | -7 | -7 | -8 | -8 | -2 | -2 | -3 | -4 | -3 | -3 | -3 | 0 | -2 | -3 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -2 | -3 | -3 | 6 | 2 | 4 | 5 | 6 | 6 | 5 | 3 | 2 | -5 | -5 | -2 | -22 | -29 | -46 | -75 | -56 | -44 | -20 | 0 | -1 | -1 | -11 | -9 | -12 | -14 | -14 | -12 | -9 | -8 | -7 | -5 | -5 | -4 | -4 | -4 | -3 | -5 | -5 | -7 | -7 | -5 | -5 | -5 | -4 | -3 | -2 | 0 | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 10 | 17 | 22 | 31 | 29 | 23 | 23 | 14 | 8 | 11 | 3 | 6 | -2 | -5 | 0 | 2 | 9 | 10 | 5 | 1 | 0 | 2 | -34 | -29 | -21 | -19 | 25 | 26 | 23 | 23 | 32 | 31 | 33 | 36 | 29 | 32 | 35 | 33 | 32 | 34 | 28 | 27 | 25 | 19 | 27 | 21 | 21 | 28 | 19 | 39 | 46 | 52 | 75 | 56 | 44 | 20 | 0 | 1 | 1 | 11 | 9 | 12 | 14 | 14 | 12 | 9 | 8 | 7 | 5 | 5 | 4 | 4 | 4 | 3 | 5 | 5 | 7 | 7 | 5 | 5 | 5 | 4 | 3 | 2 | 0 | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 30,187,743.75 | 30,189,588.75 | 30,303,314.00 | 30,416,038.25 | 30,580,906.25 | 30,745,579.75 | 30,798,205.25 | 30,851,084.25 | 30,852,683.50 | 30,854,173.50 | 30,934,742.00 | 31,000,141.50 | 31,079,801.25 | 31,198,462.25 | 31,238,044.75 | 31,332,710.00 | 31,414,093.00 | 31,459,322.25 | 31,537,037.25 | 31,575,417.50 | 31,612,349.50 | 31,645,026.25 | 31,634,216.25 | 31,633,895.00 | 31,634,399.25 | 31,635,875.25 | 31,660,875.25 | 31,727,738.00 | 31,837,316.00 | 31,955,736.00 | 32,055,736.00 | 32,111,515.25 | 32,124,216.25 | 32,127,002.25 | 32,127,002.25 | 31,109,207.75 | 30,090,692.25 | 29,072,884.50 | 28,072,884.50 | 28,072,543.50 | 28,068,646.75 | 28,065,505.75 | 28,065,505.75 | 28,115,151.50 | 28,667,291.00 | 28,719,632.25 | 32,019,632.25 | 32,830,411.00 | 33,155,665.00 | 35,115,589.50 | 33,815,589.50 | 33,830,256.00 | 33,831,285.00 | 31,567,846.00 | 29,292,846.00 | 29,255,302.00 | 29,231,282.75 | 30,456,677.50 | 31,831,677.50 | 31,836,312.75 | 31,178,307.25 | 29,675,476.50 | 27,550,476.50 | 25,683,309.00 | 24,465,252.25 | 23,856,127.25 | 23,731,127.25 | 23,562,483.75 | 23,388,754.25 | 23,189,942.50 | 22,964,942.50 | 22,786,632.50 | 22,614,313.25 | 22,587,385.50 | 22,587,385.50 | 22,587,659.25 | 22,586,805.25 | 22,462,544.75 | 22,337,544.75 | 22,296,481.25 | 22,275,458.25 | 22,061,577.00 | 21,761,577.00 | 20,790,106.25 | 19,798,868.75 | 19,119,125.00 | 18,525,500.00 | 20,000,820.00 | 20,492,593.33 | 21,476,140.00 | 24,426,780.00 |
EBITDA |
Loading...
|
M | 65 | 62 | 50 | 46 | 49 | 45 | 48 | 46 | 36 | 38 | 34 | 31 | 24 | 16 | 15 | 17 | 24 | 26 | 17 | 16 | 14 | 18 | 25 | 27 | 36 | 38 | 45 | 46 | 40 | 39 | 43 | 42 | 45 | 49 | 51 | 55 | 63 | 63 | 63 | 65 | 56 | 55 | 53 | 41 | 41 | 39 | 40 | 41 | 43 | 47 | 50 | 58 | 60 | 64 | 59 | 57 | 54 | 45 | 38 | 31 | 24 | 24 | 26 | 30 | 30 | 26 | 26 | 24 | 21 | 20 | 19 | 18 | 16 | 14 | 11 | 10 | 12 | 11 | 11 | 11 | 11 | 11 | 0 | -5 | -8 | -10 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 20 | 21 | 23 | 25 | 27 | 26 | 26 | 26 | 27 | 27 | 26 | 25 | 24 | 22 | 20 | 19 | 19 | 18 | 16 | 17 | 16 | 17 | 18 | 16 | 16 | 15 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 12 | 10 | 10 | 9 | 10 | 10 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 9 | 8 | 7 | 6 | 8 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 45 | 41 | 27 | 20 | 23 | 19 | 22 | 20 | 9 | 11 | 8 | 6 | 1 | -6 | -6 | -2 | 5 | 8 | 1 | -2 | -3 | 1 | 7 | 11 | 21 | 23 | 30 | 31 | 26 | 26 | 29 | 28 | 30 | 34 | 35 | 40 | 47 | 48 | 47 | 50 | 41 | 40 | 38 | 27 | 28 | 25 | 25 | 26 | 29 | 35 | 38 | 48 | 50 | 54 | 49 | 47 | 45 | 36 | 29 | 22 | 15 | 14 | 17 | 21 | 22 | 19 | 19 | 16 | 14 | 13 | 13 | 12 | 10 | 10 | 7 | 8 | 9 | 10 | 10 | 11 | 10 | 10 | 10 | 7 | 6 | 5 | 3 | 2 | 1 | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 11.55 | 10.27 | 24.32 | 25.03 | 28.75 | 33.00 | -38.32 | -8.82 | -12.02 | -15.66 | 29.83 | 0.12 | -2.97 | 9.30 | 32.81 | 35.28 | 40.51 | 29.31 | 20.76 | 20.89 | 19.43 | 18.98 | -249.54 | -249.86 | -248.89 | -248.33 | 8.90 | 8.91 | 8.59 | 8.41 | 14.50 | 14.68 | 14.58 | 14.17 | 13.37 | 12.57 | 12.78 | 13.99 | 14.09 | 14.19 | 14.59 | 14.50 | 16.15 | 16.57 | 14.02 | 31.31 | 28.69 | 22.33 | 21.82 | 1.51 | 4.51 | 10.41 | 12.57 | 14.49 | 12.74 | 12.59 | 12.01 | 15.48 | -7.06 | -8.76 | -14.10 | -18.28 | -0.45 | -0.89 | 5.34 | 3.43 | 7.70 | 9.90 | 12.57 | 13.74 | 15.61 | 17.95 | 16.27 | 18.70 | 11.72 | 8.41 | 6.31 | 10.52 | 23.78 | 20.82 | 22.90 | 19.39 | 27.86 | 37.47 | 30.27 | 23.30 | 0.33 | 0.33 | 0.40 | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 18.39 | 17.88 | 17.29 | 16.60 | 16.93 | 15.84 | 14.53 | 14.59 | 13.41 | 14.50 | 14.84 | 13.92 | 13.00 | 12.83 | 12.57 | 13.91 | 15.14 | 14.73 | 13.40 | 12.52 | 12.32 | 13.14 | 13.71 | 15.03 | 16.76 | 17.26 | 18.03 | 18.56 | 17.94 | 17.91 | 18.47 | 17.57 | 18.06 | 17.96 | 18.19 | 18.87 | 18.55 | 18.83 | 18.72 | 18.21 | 18.23 | 18.55 | 18.47 | 18.19 | 18.36 | 18.13 | 19.08 | 19.41 | 20.04 | 20.43 | 20.15 | 21.53 | 21.86 | 23.50 | 25.84 | 26.69 | 28.27 | 28.31 | 28.04 | 27.90 | 28.28 | 28.82 | 30.23 | 32.65 | 33.20 | 33.67 | 33.03 | 32.92 | 33.96 | 34.41 | 34.68 | 35.33 | 34.86 | 35.58 | 38.12 | 38.14 | 39.66 | 42.05 | 42.87 | 44.15 | 45.21 | 45.01 | 44.83 | 45.33 | 44.75 | - | 100.00 | 100.00 | 100.00 | 100.00 | - |
Operating Income Margin |
Loading...
|
% | 6.78 | 6.41 | 4.15 | 3.19 | 4.24 | 3.61 | 4.21 | 3.45 | 1.01 | 1.08 | 0.27 | 0.15 | -1.44 | -2.65 | -2.37 | -1.31 | 0.90 | 1.55 | -0.04 | -0.70 | -1.23 | -0.61 | 0.69 | 1.32 | 3.56 | 4.22 | 5.74 | 6.21 | 5.16 | 5.15 | 5.80 | 5.65 | 6.24 | 6.62 | 6.87 | 7.68 | 9.36 | 9.60 | 9.54 | 10.39 | 8.81 | 9.08 | 9.25 | 8.09 | 8.77 | 8.26 | 8.43 | 8.55 | 9.10 | 10.22 | 11.29 | 13.30 | 14.11 | 15.78 | 15.48 | 15.22 | 15.85 | 15.13 | 12.99 | 11.76 | 10.04 | 10.17 | 11.86 | 14.67 | 15.82 | 15.13 | 16.05 | 14.48 | 13.44 | 13.07 | 12.64 | 13.54 | 12.97 | 12.83 | 13.72 | 15.01 | 17.57 | 17.76 | 17.12 | 18.90 | 18.67 | 20.15 | 22.77 | 18.75 | 18.26 | - | 54.20 | 54.20 | 54.20 | 54.20 | - |
Net Income Margin |
Loading...
|
% | 7.62 | 6.21 | 5.26 | 5.57 | 5.52 | 4.31 | 4.36 | 2.66 | 1.47 | 2.10 | 0.66 | 1.25 | -0.65 | -1.25 | -0.33 | 0.21 | 2.03 | 2.36 | 1.35 | 0.38 | -0.05 | 0.42 | -5.73 | -4.75 | -3.02 | -2.63 | 5.12 | 5.56 | 4.99 | 5.01 | 7.26 | 6.94 | 7.37 | 7.87 | 6.27 | 6.75 | 7.37 | 7.13 | 6.92 | 7.64 | 6.53 | 6.57 | 6.42 | 5.22 | 7.99 | 6.24 | 6.33 | 8.54 | 5.68 | 10.64 | 12.36 | 14.22 | 21.14 | 16.41 | 13.35 | 5.30 | 0.10 | 0.39 | 0.72 | 5.39 | 5.04 | 7.42 | 8.54 | 8.73 | 7.87 | 6.75 | 6.60 | 6.22 | 5.29 | 5.04 | 4.92 | 5.12 | 5.11 | 5.36 | 7.76 | 9.23 | 11.29 | 11.13 | 8.32 | 8.64 | 8.89 | 7.50 | 8.97 | 6.11 | 0.00 | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 11.40 | 10.77 | 9.07 | 8.28 | 9.21 | 8.58 | 8.95 | 9.14 | 7.23 | 7.79 | 7.01 | 6.10 | 4.96 | 3.36 | 3.35 | 4.17 | 5.57 | 6.06 | 4.37 | 3.76 | 3.03 | 3.54 | 4.96 | 5.35 | 7.39 | 7.98 | 9.04 | 9.82 | 9.08 | 8.91 | 10.03 | 9.93 | 10.42 | 11.01 | 11.08 | 11.89 | 13.42 | 13.74 | 13.67 | 14.70 | 13.21 | 13.45 | 13.66 | 10.83 | 11.61 | 11.25 | 11.51 | 11.87 | 12.03 | 12.64 | 13.33 | 16.01 | 16.79 | 18.53 | 17.95 | 17.81 | 18.44 | 18.15 | 17.27 | 16.08 | 14.37 | 14.62 | 16.16 | 19.28 | 20.68 | 19.97 | 20.89 | 21.36 | 20.47 | 20.48 | 22.56 | 24.22 | 22.83 | 22.90 | 18.92 | 17.25 | 19.66 | 17.52 | 16.48 | 18.08 | 18.81 | 21.22 | 25.97 | 21.91 | 20.00 | - | 54.20 | 54.20 | 54.20 | 54.20 | - |
EBIT Ratio |
Loading...
|
% | 7.94 | 7.08 | 4.82 | 3.60 | 4.24 | 3.61 | 4.16 | 4.00 | 1.87 | 2.31 | 1.83 | 1.26 | -0.15 | -1.53 | -1.53 | -0.47 | 1.31 | 1.93 | 0.62 | -0.12 | -0.49 | 0.13 | 1.43 | 2.22 | 4.39 | 4.90 | 6.20 | 6.75 | 5.89 | 5.79 | 6.66 | 6.46 | 6.93 | 7.53 | 7.65 | 8.52 | 10.08 | 10.38 | 10.34 | 11.28 | 9.71 | 9.87 | 9.98 | 7.03 | 7.59 | 7.08 | 7.31 | 7.63 | 8.07 | 9.10 | 9.98 | 13.19 | 14.11 | 15.78 | 15.02 | 14.75 | 15.39 | 14.66 | 12.90 | 10.89 | 8.57 | 8.49 | 10.16 | 13.66 | 15.31 | 14.55 | 15.60 | 14.01 | 13.79 | 13.58 | 15.43 | 16.13 | 14.90 | 14.81 | 12.57 | 13.77 | 15.77 | 15.88 | 15.15 | 16.95 | 16.96 | 18.29 | 21.57 | 17.69 | 17.13 | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 8.95 | 8.35 | 5.46 | 5.24 | 5.19 | 4.34 | 4.82 | 3.44 | 1.36 | 1.71 | 0.80 | -0.14 | -1.79 | -3.24 | -2.71 | -0.90 | 1.17 | 1.88 | 0.39 | -0.52 | -1.00 | -0.53 | 0.78 | 1.60 | 3.71 | 4.44 | 5.91 | 6.48 | 5.73 | 5.64 | 6.43 | 6.10 | 6.58 | 7.16 | 7.34 | 8.19 | 9.69 | 9.96 | 9.90 | 10.95 | 9.32 | 9.46 | 9.47 | 7.92 | 9.97 | 8.11 | 8.45 | 10.82 | 13.41 | 20.19 | 22.37 | 22.28 | 19.68 | 17.02 | 15.32 | 16.03 | 16.10 | 14.32 | 12.13 | 10.08 | 9.23 | 10.60 | 12.56 | 14.96 | 15.81 | 14.96 | 15.84 | 14.22 | 13.13 | 12.49 | 12.14 | 12.97 | 12.03 | 11.73 | 13.93 | 15.53 | 18.62 | 19.29 | 17.28 | 19.14 | 18.92 | 20.54 | 23.25 | 19.28 | 18.85 | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email