Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 92 | 122 | 233 | 293 | 104 | 40 | 21 | 23 | 27 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 0 |
Cash and Short-Term Investments |
Loading...
|
M | 92 | 122 | 233 | 293 | 104 | 40 | 21 | 23 | 27 |
Receivables |
Loading...
|
M | 126 | 120 | 117 | 87 | 85 | 61 | 51 | 44 | 39 |
Inventory |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 20 | - | 0 | 0 |
Other Current Assets |
Loading...
|
M | 6 | 8 | 8 | 6 | 6 | 4 | 2 | 2 | 1 |
Current Assets |
Loading...
|
M | 224 | 250 | 359 | 386 | 196 | 124 | 75 | 68 | 68 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 11 | 12 | 21 | 25 | 14 | 10 | 7 | 8 | 10 |
Goodwill |
Loading...
|
M | 277 | 353 | 743 | 0 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 60 | 73 | 139 | 7 | 4 | 2 | 1 | 0 | 1 |
Goodwill and Intangible Assets |
Loading...
|
M | 337 | 426 | 881 | 7 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 158 | -190 | 150 | 139 | 50 | -210 | -217 | -163 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 3 | 3 | 2 | 6 | 10 | 17 | 18 | 10 | 4 |
Total Long-Term Assets |
Loading...
|
M | 350 | 441 | 905 | 37 | 29 | 29 | 26 | 19 | 14 |
Total Assets |
Loading...
|
M | 574 | 691 | 1,264 | 423 | 224 | 154 | 101 | 87 | 82 |
Accounts Payable |
Loading...
|
M | 4 | 4 | 5 | 1 | 1 | 2 | 2 | 2 | 4 |
Short-Term Debt |
Loading...
|
M | 2 | 5 | 6 | 5 | 0 | 0 | 0 | 0 | 22 |
Current Revenue (Deferred) |
Loading...
|
M | 2 | 2 | 3 | 0 | 1 | 0 | 0 | 1 | 1 |
Other Current Liabilities |
Loading...
|
M | 162 | 239 | 313 | 75 | 76 | 49 | 40 | 36 | 40 |
Current Liabilities |
Loading...
|
M | 171 | 249 | 327 | 81 | 78 | 52 | 42 | 40 | 67 |
Long-Term Debt |
Loading...
|
M | 258 | 226 | 184 | 174 | 0 | 47 | 57 | 112 | 13 |
Non-Current Liabilities (Other) |
Loading...
|
M | 4 | 5 | 61 | 1 | - | - | 196 | 0 | - |
Total Non-Current Liabilities |
Loading...
|
M | 268 | 231 | 246 | 184 | 3 | 50 | 267 | 264 | 177 |
Total Liabilities |
Loading...
|
M | 439 | 480 | 573 | 265 | 81 | 102 | 309 | 304 | 244 |
Additional Paid-in Capital |
Loading...
|
M | - | 1,183 | 1,213 | 551 | 481 | 371 | 59 | 30 | 10 |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | - | - | - |
Retained Earnings |
Loading...
|
M | - | -977 | -523 | -394 | -339 | -321 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 2 | 6 | 0 | 0 | 1 | 2 | 1 | 2 | 1 |
Capital Lease Obligations |
Loading...
|
M | 9 | 9 | 13 | 14 | 0 | - | 0 | 0 | - |
Shareholders' Equity |
|
M | 135 | 212 | 691 | 157 | 143 | 52 | -209 | -217 | -162 |
Shareholders' Equity and Liabilities |
|
M | 574 | 691 | 1,264 | 423 | 224 | 154 | 101 | 87 | 82 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 36 | 33 | 32 | 27 | 24 | 19 | 20 | 14 | 14 |
Shareholders' Equity (Tangible) |
|
M | - | 158 | -190 | 150 | 139 | 50 | - | - | - |
Net Debt |
Loading...
|
M | - | 353 | 424 | 472 | 104 | 86 | 89 | 137 | 63 |
Total Debt |
Loading...
|
M | 260 | 231 | 190 | 179 | 0 | 47 | 57 | 112 | 35 |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 0 | 0 | - | 0 | 22 |
StockViz Staff
September 20, 2024
Any question? Send us an email