Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -135 | -465 | -129 | -55 | -17 | -53 | -20 | -76 | -41 |
Depreciation and Amortization |
Loading...
|
M | 30 | 44 | 36 | 12 | 5 | 3 | 3 | 4 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | 70 | 336 | 19 | 6 | 4 | 1 | 3 | 48 | 1 |
Operating Cash Flow |
Loading...
|
M | 0 | -54 | -39 | -8 | 11 | -19 | -22 | -32 | -29 |
Capital Expenditures |
Loading...
|
M | -12 | -13 | -13 | -10 | -11 | -7 | -2 | -3 | -6 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -15 | -504 | -5 | -3 | -1 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -15 | -504 | -5 | -3 | -1 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 0 | 0 | 196 | -47 | -5 | 12 | 34 | 12 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -40 | 486 | 10 | 91 | 70 | 0 | 0 | 0 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | 48 |
Other Financial Activities |
Loading...
|
M | -50 | 0 | 0 | 196 | 0 | 45 | 22 | 63 | 95 |
Financing Cash Flow |
Loading...
|
M | -50 | 0 | 0 | 196 | 0 | 45 | 22 | 63 | 95 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 122 | 234 | 293 | 105 | 60 | 21 | 23 | 28 | 51 |
Ending Cash |
Loading...
|
M | 92 | 122 | 234 | 293 | 105 | 60 | 21 | 23 | 28 |
Stock-Based Compensation |
Loading...
|
M | 41 | 45 | 50 | 32 | 16 | 27 | 5 | 3 | 2 |
Issuance/Purchase of Shares |
|
M | 0 | -40 | 486 | 10 | 91 | 70 | 0 | 0 | 0 |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 486 | 10 | 91 | 72 | - | - | - |
Working Capital |
Loading...
|
M | 53 | 1 | 31 | 304 | 117 | 72 | 32 | 29 | 1 |
Free Cash Flow |
Loading...
|
M | -13 | -67 | -51 | -18 | 0 | -26 | -24 | -35 | -35 |
StockViz Staff
September 20, 2024
Any question? Send us an email