Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.44 | 0.52 | 0.85 | 0.59 | 0.09 | 0.06 | 0.03 | 0.02 | 0.38 | 3.19 | 0.97 | 0.92 | 0.62 | 0.23 | 0.64 | 0.83 | 0.52 | 1.19 | 0.84 | 0.46 | 0.13 | 0.16 | 0.45 | 0.32 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.23 | 1.07 | 1.26 | 1.22 | 0.95 | 2.64 | 0.09 | 0.04 | 0.17 | 2.63 | 3.11 | 1.44 | 1.10 | 0.34 | 1.54 | 0.88 | 1.49 | 1.39 | 1.61 | 2.02 | - | - | - | - | 0.14 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.76 | -2,786.26 | 25.62 | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.20 | 0.06 | 0.06 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Average Collection Period |
Loading...
|
R | 386.90 | 294.65 | 245.59 | 402.24 | 2,494.49 | 1,084.27 | 6,755.18 | 20,201.35 | 1,463.65 | 90.59 | 199.80 | 383.59 | 487.45 | 1,020.81 | 456.25 | 581.45 | 498.83 | 280.97 | 298.79 | 270.20 | - | - | - | - | 2,166.11 | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 0.61 | 0.79 | 0.92 | 1.03 | 1.23 | 1.84 | 1.43 | 1.69 | 1.98 | 2.08 | 2.03 | 2.33 | 2.29 | 2.66 | 2.95 | 2.84 | 1.70 | 2.26 | 1.20 | 0.97 | 1.19 | 1.64 | 1.96 | 2.45 | 2.75 | 2.98 | 0.21 | 0.42 | 0.74 | 0.74 | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 3.20 | 0.00 | 0.00 | 0.00 | 1.07 | 0.49 | 114.71 | 250.00 | 2.70 | 0.00 | 0.54 | 9.20 | 41.73 | 22.78 | 49.15 | 13.12 | 15,627.22 | 0.99 | 1.73 | 1.80 | 5.14 | 36.37 | 67.04 | 441.86 | 352.36 | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | -82,787.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -40.83 | -21.61 | -27.27 | -44.70 | -29.28 | -29.30 | -56.04 | -62.68 | -464.00 | -10,645.21 | -265.60 | -417.58 | -957.15 | -1,815.86 | -65.31 | -52.28 | -746.74 | - | -93.18 | -69.74 | -74.51 | - | -64.70 | -42.45 | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -40.60 | -21.61 | -27.27 | -44.70 | -29.28 | -29.30 | -55.41 | -62.37 | -462.92 | -10,645.17 | -265.08 | -407.08 | -907.31 | -1,788.20 | -62.50 | -51.22 | -53.91 | - | -93.01 | -69.54 | -74.34 | - | -61.75 | -37.98 | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 0.83 | 1.03 | 1.18 | 1.18 | 1.26 | 1.45 | 0.84 | 1.87 | 2.08 | 2.04 | 2.16 | 2.37 | 2.41 | 2.52 | 2.42 | 2.12 | 0.88 | 1.83 | 1.40 | 1.17 | 1.06 | 1.00 | 0.79 | 2.27 | 2.65 | 3.08 | 0.16 | 0.35 | 0.35 | 0.72 | - | - |
Cash Ratio |
Loading...
|
R | 2.27 | 2.84 | 3.18 | 3.24 | 4.08 | 4.47 | 2.91 | 7.94 | 5.95 | 5.03 | 4.40 | 4.43 | 4.40 | 4.59 | 5.04 | 4.02 | 1.94 | 3.80 | 3.02 | 2.15 | 2.07 | 3.35 | 3.46 | 15.44 | 13.00 | 11.88 | 1.78 | 4.62 | 4.62 | 13.98 | - | 18.73 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.18 | -0.18 | -0.11 | -0.14 | -0.13 | -0.12 | -0.09 | -0.15 | -0.13 | -0.13 | -0.08 | -0.11 | -0.13 | -0.07 | -0.07 | -0.07 | -0.18 | -0.09 | -0.20 | -0.16 | -0.19 | -0.09 | -0.14 | -0.12 | -0.16 | -0.03 | -0.58 | -0.31 | -0.34 | -0.12 | - | -0.23 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.33 | -0.30 | -0.18 | -0.23 | -0.20 | -0.16 | -0.14 | -0.22 | -0.18 | -0.16 | -0.10 | -0.13 | -0.17 | -0.09 | -0.09 | -0.09 | -0.24 | -0.12 | -0.34 | -0.33 | -0.34 | -0.11 | -0.16 | -0.13 | -0.18 | -0.03 | -0.84 | -0.36 | -0.23 | -0.13 | - | -0.24 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.27 | -0.25 | -0.15 | -0.18 | -0.16 | -0.13 | -0.10 | -0.17 | -0.15 | -0.15 | -0.10 | -0.13 | -0.16 | -0.08 | -0.08 | -0.08 | -0.23 | -0.11 | -0.26 | -0.22 | -0.24 | -0.10 | -0.16 | -0.13 | -0.18 | -0.03 | -0.84 | -0.36 | -0.40 | -0.13 | - | -0.24 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | - | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -6 | 1 | - | 1 | 2 | -2 | 0 | 0 | -1 | -2 | 0 | -1 | -825 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | - | - |
Cash to Debt Ratio |
Loading...
|
R | 3.94 | 4.21 | 4.37 | 3.93 | 4.21 | 3.88 | 2.24 | 5.04 | 4.45 | - | - | - | - | - | - | - | - | - | - | - | 2.55 | - | 11.33 | -2,407.16 | 23.00 | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.83 | 0.84 | 0.83 | 0.83 | 0.84 | 0.85 | 0.81 | 0.81 | 0.84 | 0.82 | 0.89 | 0.89 | 0.87 | 0.88 | 0.88 | 0.87 | 0.84 | 0.85 | 0.73 | 0.72 | 0.71 | 0.90 | 0.91 | 0.93 | 0.94 | 0.97 | 0.66 | 0.80 | 0.80 | 0.93 | - | 0.89 |
Current Liabilities Ratio |
Loading...
|
R | 0.34 | 0.28 | 0.25 | 0.22 | 0.17 | 0.13 | 0.13 | 0.10 | 0.13 | 0.15 | 0.19 | 0.19 | 0.19 | 0.16 | 0.13 | 0.15 | 0.20 | 0.16 | 0.23 | 0.27 | 0.23 | 0.14 | 0.10 | 0.06 | 0.07 | 0.08 | 0.30 | 0.15 | 0.15 | 0.07 | - | 0.05 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.76 | 0.70 | 0.66 | 0.60 | 0.52 | 0.45 | 0.40 | 0.33 | 0.44 | 0.71 | 1.00 | 0.99 | 0.87 | 0.79 | 0.75 | 0.70 | 0.78 | 0.68 | 0.57 | 0.52 | 0.52 | 0.55 | 0.89 | 0.76 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.97 | - | 0.91 |
Current Ratio |
Loading...
|
R | 2.47 | 3.01 | 3.34 | 3.74 | 4.98 | 6.68 | 6.04 | 8.29 | 6.66 | 5.35 | 4.58 | 4.78 | 4.65 | 5.36 | 6.58 | 5.94 | 4.23 | 5.24 | 3.17 | 2.65 | 3.02 | 6.53 | 8.86 | 16.62 | 13.69 | 12.17 | 2.16 | 5.17 | 5.17 | 14.18 | - | 19.03 |
Days in Inventory |
Loading...
|
R | 481.51 | 266.35 | - | 411.27 | 489.43 | 264.67 | - | - | - | - | - | - | - | - | - | - | - | 418.75 | - | 28.97 | - | - | 24.42 | 116.77 | - | 6.69 | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | 792.42 | - | 2.66 | - | - | 0.00 | 0.00 | - | 4.79 | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 1,684.85 | 1,501.60 | 1,056.24 | 1,014.08 | 892.18 | 1,718.56 | - | - | - | 141.41 | - | - | - | - | - | - | - | 46.26 | 81.10 | 121.67 | 126.42 | 186.80 | 35.29 | 36.81 | - | 28.26 | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 297.61 | 340.35 | 288.70 | 299.76 | 382.57 | 138.18 | 4,272.65 | 10,332.31 | 2,208.98 | 138.96 | 117.50 | 253.73 | 332.10 | 1,088.48 | 236.94 | 416.95 | 245.36 | 262.67 | 226.27 | 180.60 | - | - | - | - | 2,642.91 | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 | 0.15 | 0.17 | 0.15 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | 0.19 | - | 0.03 | 0.00 | 0.04 | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.26 | 0.24 | 0.23 | 0.23 | 0.20 | 0.17 | 0.21 | 0.18 | 0.19 | - | - | - | - | - | - | - | - | - | - | - | 0.26 | - | 0.03 | 0.00 | 0.04 | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.88 | -0.90 | -1.27 | -1.11 | -1.13 | -0.97 | -1.29 | -1.02 | -1.09 | - | - | - | - | - | - | - | - | - | - | - | -0.84 | - | -0.11 | 0.00 | -0.31 | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.35 | 0.31 | 0.29 | 0.29 | 0.24 | 0.20 | 0.26 | 0.22 | 0.24 | - | - | - | - | - | - | - | - | - | - | - | 0.35 | - | 0.04 | 0.00 | 0.04 | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -0.84 | -0.86 | -1.14 | -1.02 | -1.01 | -0.92 | -1.22 | -0.98 | -1.07 | - | - | - | - | - | - | - | - | - | - | - | -0.76 | - | -0.11 | 0.00 | -0.31 | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | 0.00 | 0.04 | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | -113,810.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -2.00 | -1.92 | -1.32 | -1.44 | -1.36 | -1.39 | -0.98 | -1.12 | -1.21 | -0.43 | -2.28 | -1.46 | -1.48 | -1.24 | -1.05 | -1.05 | -2.12 | -1.47 | -0.82 | -0.93 | -1.01 | -3.94 | -4.45 | -2.70 | -3.10 | -6.17 | -2.89 | -2.66 | - | -2.78 | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.23 | -0.22 | -0.16 | -0.18 | -0.16 | -0.16 | -0.14 | -0.15 | -0.16 | -0.06 | -0.17 | -0.11 | -0.14 | -0.11 | -0.10 | -0.10 | -0.21 | -0.15 | -0.16 | -0.22 | -0.25 | -0.24 | -0.29 | -0.14 | -0.13 | -0.16 | -0.80 | -0.43 | -0.33 | -0.17 | - | -0.26 |
EBITDA Coverage Ratio |
Loading...
|
R | -49.04 | -25.29 | -34.49 | -52.17 | -32.05 | -38.10 | -83.00 | -62.50 | -557.08 | -7,894.07 | -508.04 | -416.21 | -938.46 | -2,739.17 | -80.18 | -81.46 | -57.80 | - | -59.35 | -83.48 | -89.66 | - | -123.19 | -42.81 | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -0.24 | -0.27 | -0.21 | -0.27 | -0.27 | -0.38 | -0.29 | -0.36 | -0.43 | -0.25 | -0.41 | -0.32 | -0.40 | -0.36 | -0.33 | -0.39 | -0.44 | -0.37 | -0.26 | -0.38 | -0.49 | -0.52 | -0.62 | -0.36 | -0.37 | -0.50 | -0.24 | -0.21 | -0.16 | -0.13 | -0.10 | - |
Equity Multiplier |
Loading...
|
R | 1.80 | 1.66 | 1.61 | 1.59 | 1.48 | 1.39 | 1.50 | 1.42 | 1.40 | 1.27 | 1.24 | 1.23 | 1.27 | 1.26 | 1.22 | 1.26 | 1.34 | 1.31 | 1.67 | 2.06 | 1.83 | 1.34 | 1.13 | 1.08 | 1.07 | 1.09 | 1.44 | 1.18 | 0.67 | 1.07 | - | 1.05 |
Equity to Assets Ratio |
Loading...
|
R | 0.56 | 0.60 | 0.62 | 0.63 | 0.67 | 0.72 | 0.67 | 0.71 | 0.71 | 0.79 | 0.81 | 0.81 | 0.79 | 0.79 | 0.82 | 0.79 | 0.75 | 0.76 | 0.60 | 0.49 | 0.55 | 0.75 | 0.88 | 0.93 | 0.93 | 0.92 | 0.70 | 0.85 | 1.48 | 0.93 | - | 0.95 |
Free Cash Flow Margin |
Loading...
|
R | -5.73 | -6.02 | -3.71 | -7.50 | -57.94 | -69.53 | -102.19 | -496.65 | -11.60 | -1.29 | -2.77 | -3.66 | -8.01 | -14.95 | -11.41 | -6.52 | 144.11 | -6.15 | -9.38 | -6.33 | -22.96 | -12.15 | -14.70 | -41.95 | -54.62 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.20 | -0.23 | -0.17 | -0.23 | -0.24 | -0.29 | -0.20 | -0.37 | -0.36 | -0.34 | -0.21 | -0.32 | -0.41 | -0.24 | -0.27 | -0.25 | 4.88 | -0.27 | -0.41 | -0.32 | -0.41 | -0.19 | -0.33 | -0.36 | -0.52 | -0.09 | -0.19 | -0.17 | -0.19 | -0.10 | -0.09 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | -7 | -10 | -10 | -10 | -7 | -13 | -12 | -11 | -7 | - | -12 | -7 | -8 | -7 | 130 | - | -9 | -7 | -8 | -4 | -6 | -7 | -10 | -2 | -4 | -4 | -4 | -2 | - | - |
Gross Profit Per Share |
|
R | 0.02 | 0.02 | 0.03 | 0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.03 | 0.05 | 0.08 | 0.09 | 0.05 | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | -0.83 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.14 | 0.14 | 0.15 | 0.06 | -0.07 | -0.04 | 0.01 | 0.00 | 0.08 | 0.13 | 0.42 | 0.39 | 0.18 | 0.05 | 0.07 | 0.11 | 0.15 | 0.15 | 0.11 | 0.11 | 0.03 | 0.12 | 0.16 | 0.06 | 0.00 | -10.16 | 0.00 | 0.00 | - | 0.00 | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.00 | 0.00 | -0.26 | 0.00 | 0.00 | 0.00 | - | - | - |
Gross Working Capital |
Loading...
|
M | 19 | 27 | 33 | 37 | 49 | 60 | 47 | 57 | 59 | 51 | 51 | 58 | 56 | 66 | 75 | 69 | 35 | 45 | 18 | 15 | 18 | - | 35 | 46 | 50 | 57 | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -52.56 | -26.97 | -37.48 | -55.83 | -36.16 | -41.43 | -88.96 | -63.54 | -569.52 | -5,168.09 | -520.68 | -429.29 | -962.92 | -2,803.93 | -82.37 | -76.04 | -64.01 | - | -71.66 | -96.16 | -100.24 | - | -125.09 | -43.95 | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 14.04 | 27.84 | 13.62 | 16.79 | 197.86 | 237.27 | 182.35 | 792.31 | 2.50 | 0.01 | 1.04 | 0.88 | 0.84 | 0.82 | 17.47 | 12.47 | 22.56 | - | 10.06 | 9.10 | 30.81 | 0.00 | 22.72 | 98.84 | 0.00 | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | 849,000.00 | 851,000.00 | - | 848,000.00 | 880,000.00 | 580,055.00 | - | - | - | - | - | - | - | - | - | - | - | 0.46 | - | 137.34 | - | - | - | - | 0.00 | 76.14 | 0.00 | 0.00 | - | - | - | - |
Invested Capital |
Loading...
|
M | 43 | 52 | 59 | 64 | 74 | 85 | 70 | 80 | 85 | 76 | 67 | 78 | 77 | 88 | 97 | 91 | 53 | 64 | 39 | 35 | 38 | - | 41 | 50 | 58 | 64 | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.80 | 0.66 | 0.61 | 0.59 | 0.48 | 0.39 | 0.50 | 0.42 | 0.40 | 0.27 | 0.24 | 0.23 | 0.27 | 0.26 | 0.22 | 0.26 | 0.34 | 0.31 | 0.67 | 1.06 | 0.83 | 0.34 | 0.13 | 0.08 | 0.07 | 0.09 | 0.44 | 0.18 | 0.10 | 0.07 | - | 0.05 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.18 | 0.17 | 0.15 | - | - | - | - | - | - | - | - | - | - | - | 0.20 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.12 | 0.12 | 0.11 | - | - | - | - | - | - | - | - | - | - | - | 0.11 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 20,756,000.00 | 27,009,000.00 | 31,295,000.00 | 33,776,000.00 | 42,090,000.00 | 51,586,597.00 | 36,164,000.00 | 44,011,000.00 | 49,916,000.00 | 50,559,256.00 | 54,900,000.00 | 62,915,000.00 | 58,353,000.00 | 66,905,076.00 | 74,499,000.00 | 67,154,000.00 | 35,777,000.00 | 44,004,000.00 | 14,803,000.00 | 8,393,000.00 | 11,518,000.00 | 29,218,509.00 | 35,433,000.00 | 45,368,000.00 | 51,845,000.00 | 59,718,357.00 | 2,215,871.00 | 6,588,374.00 | 6,588,374.00 | 14,034,274.00 | - | 6,129,654.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 2.37 | 2.64 | 3.88 | 2.88 | 3.17 | 2.36 | 0.98 | 3.59 | 3.44 | 6.88 | 5.04 | 6.91 | 5.51 | 6.32 | 6.44 | 4.70 | 1.60 | 4.27 | 4.14 | 2.05 | 1.30 | 1.93 | 1.26 | 6.29 | 6.91 | 5.92 | 0.69 | 1.70 | - | 5.37 | - | - |
Net Income Before Taxes |
Loading...
|
R | - | - | -10,346,862.45 | -12,644,135.94 | -13,109,000.00 | -14,592,382.00 | -10,955,000.00 | -13,208,000.00 | -14,255,000.00 | -7,889,234.03 | -12,991,000.15 | - | -12,302,096.57 | -10,896,671.00 | -10,155,526.95 | -10,248,352.89 | -13,024,266.67 | -8,918,500.03 | -7,090,422.29 | -9,109,000.00 | -11,382,165.25 | 154,098.21 | -12,661,835.19 | -7,474,053.30 | -7,523,000.00 | -10,438,854.00 | -5,032,000.00 | -4,413,000.00 | -3,350,000.00 | -2,842,399.00 | - | -1,928,730.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | - | -10,490,360.29 | -12,621,759.27 | -11,948,559.92 | -13,542,447.60 | -10,220,599.54 | -12,991,033.92 | -13,943,608.84 | -8,389,317.55 | -12,702,955.20 | - | -12,401,219.51 | -10,924,054.34 | -9,741,072.28 | -11,538,734.98 | -11,548,167.42 | -9,015,494.51 | -5,792,777.68 | -8,377,352.95 | -10,117,583.47 | 811,664,766.41 | -12,462,951.27 | -7,107,535.62 | -7,355,000.00 | -10,312,355.00 | -4,908,450.00 | -4,310,516.00 | -3,283,000.00 | -2,779,855.00 | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.49 | 0.56 | 0.59 | 0.61 | 0.67 | 0.72 | 0.67 | 0.72 | 0.71 | 0.67 | 0.70 | 0.70 | 0.68 | 0.72 | 0.74 | 0.73 | 0.64 | 0.69 | 0.50 | 0.45 | 0.47 | 0.76 | 0.81 | 0.87 | 0.87 | 0.89 | 0.35 | 0.64 | 0.64 | 0.86 | - | 0.84 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.17 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.19 | 0.19 | 0.16 | 0.18 | 0.11 | 0.11 | 0.13 | 0.12 | 0.12 | 0.13 | 0.16 | 0.15 | 0.27 | 0.28 | 0.29 | 0.10 | 0.09 | 0.07 | 0.06 | 0.03 | 0.34 | 0.20 | - | 0.07 | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.24 | 0.30 | 0.34 | 0.40 | 0.48 | 0.55 | 0.60 | 0.67 | 0.56 | 0.29 | 0.00 | 0.01 | 0.13 | 0.21 | 0.25 | 0.30 | 0.22 | 0.32 | 0.43 | 0.48 | 0.48 | 0.45 | 0.11 | 0.24 | 0.71 | - | - | - | - | 0.03 | - | - |
Operating Cash Flow Per Share |
|
R | -0.20 | -0.23 | -0.17 | -0.23 | -0.24 | -0.29 | -0.19 | -0.36 | -0.35 | -0.34 | -0.21 | -0.31 | -0.39 | -0.24 | -0.26 | -0.24 | -0.41 | -0.27 | -0.41 | -0.32 | -0.41 | -0.19 | -0.31 | -0.32 | -0.49 | -0.09 | -0.18 | -0.15 | -0.17 | -0.10 | -0.08 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.54 | -0.64 | -0.45 | -0.64 | -0.78 | -0.91 | -0.67 | -1.54 | -1.01 | -0.83 | -0.43 | -0.59 | -0.71 | -0.43 | -0.54 | -0.46 | -0.91 | -0.55 | -0.89 | -0.59 | -0.80 | -0.63 | -1.37 | -2.18 | -2.39 | -0.35 | -1.92 | -2.00 | -2.19 | -1.88 | - | -4.85 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.94 | -0.95 | -0.62 | -0.77 | -0.81 | -0.79 | -0.52 | -0.98 | -0.76 | - | - | - | - | - | - | - | - | - | - | - | -0.99 | - | -4.51 | 339.79 | -4.23 | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -569.83 | -601.76 | -371.38 | -750.43 | -5,793.05 | -6,952.43 | -10,104.41 | -49,415.38 | -1,157.30 | -128.96 | -276.70 | -356.70 | -759.50 | -1,472.47 | -1,091.90 | -638.51 | -1,216.00 | -613.72 | -935.77 | -632.80 | -2,290.54 | -1,179.04 | -1,402.67 | -3,753.49 | -5,109.42 | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 788.35 | 804.23 | 602.95 | 1,016.71 | 6,784.49 | 9,546.56 | 16,322.06 | 50,446.15 | 1,523.80 | 114.61 | 643.55 | 476.16 | 906.05 | 2,408.86 | 1,539.06 | 1,117.86 | 1,543.89 | 959.49 | 820.93 | 974.98 | 3,188.38 | 3,417.16 | 2,941.65 | 4,444.19 | 3,938.22 | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.26 | -0.29 | -0.25 | -0.30 | -0.30 | -0.42 | -0.31 | -0.37 | -0.44 | -0.25 | -0.42 | -0.33 | -0.41 | -0.37 | -0.34 | -0.39 | -0.49 | -0.37 | -0.32 | -0.44 | -0.55 | -0.53 | -0.63 | -0.37 | -0.37 | -0.51 | -0.24 | -0.21 | -0.16 | -0.14 | -0.10 | - |
Operating Income to Total Debt |
Loading...
|
R | -1.22 | -1.19 | -0.91 | -1.01 | -1.00 | -1.12 | -0.83 | -1.00 | -0.93 | - | - | - | - | - | - | - | - | - | - | - | -1.33 | - | -9.13 | 393.26 | -3.26 | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.22 | 0.24 | 0.35 | 0.36 | 0.41 | 0.21 | - | - | - | 2.58 | - | - | - | - | - | - | - | 7.89 | 4.50 | 3.00 | 2.89 | 1.95 | 10.34 | 9.92 | 0.00 | 12.92 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Pre-Tax Margin |
Loading...
|
% | -737.80 | -750.96 | -510.43 | -937.26 | -7,155.08 | -9,830.13 | -16,222.06 | -50,346.15 | -1,423.80 | -62.61 | -543.51 | -376.16 | -806.05 | -2,308.86 | -1,439.06 | -947.91 | -1,443.89 | -1,004.82 | -720.93 | -874.98 | -3,088.38 | -3,317.16 | -2,841.65 | -4,344.19 | -3,938.22 | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | 2.47 | 3.01 | - | 3.74 | 4.98 | 6.68 | - | - | - | - | - | - | - | - | - | - | - | 3.94 | - | 2.65 | - | - | 8.86 | 16.62 | 13.57 | 12.13 | 2.03 | 5.06 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 594.00 | 592.37 | 470.19 | 770.62 | 5,021.93 | 7,493.43 | 11,133.82 | 36,892.31 | 1,008.20 | 139.33 | 471.32 | 319.90 | 632.07 | 1,683.84 | 1,067.76 | 755.26 | 1,100.67 | 663.97 | 538.82 | 650.90 | 2,257.57 | 2,063.81 | 2,296.88 | 3,147.67 | 3,046.60 | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -10.44 | -8.12 | -6.74 | -6.02 | -4.79 | -3.81 | -4.65 | -3.76 | -3.27 | -3.01 | -2.98 | -2.41 | -2.38 | -1.94 | -1.62 | -1.65 | -2.68 | -1.99 | -3.69 | -4.57 | -3.36 | -2.11 | -1.53 | -0.97 | -0.73 | -0.53 | -5.11 | -2.00 | -1.14 | -0.63 | - | -0.28 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | 100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -22.89 | -21.83 | -15.98 | -18.02 | -16.17 | -15.83 | -14.26 | -15.72 | -15.73 | -10.05 | -16.47 | -11.46 | -14.09 | -11.15 | -9.41 | -10.69 | -21.13 | -12.45 | -15.46 | -22.80 | -24.93 | -25.62 | -28.17 | -13.74 | -12.68 | -15.59 | -79.93 | -43.09 | -32.71 | -17.46 | - | -26.37 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -35.33 | -30.77 | -20.74 | -22.78 | -19.71 | -18.64 | -16.69 | -17.13 | -17.96 | -7.32 | -20.49 | -14.11 | -17.36 | -13.19 | -10.97 | -11.78 | -26.76 | -17.58 | -20.38 | -30.28 | -33.01 | -28.01 | -31.90 | -14.90 | -13.62 | -16.94 | -114.87 | -50.95 | -38.68 | -18.69 | - | -27.66 |
Return on Common Equity |
Loading...
|
% | - | - | - | -29,965.91 | -30,716.28 | -33,581.05 | -31,082.86 | -38,074.29 | -41,976.47 | -26,036.19 | -40,603.13 | -33,158.06 | -40,338.71 | -36,581.73 | -33,436.67 | -37,355.17 | -47,474.07 | -33,574.28 | -30,391.30 | -45,342.86 | -53,652.38 | -56,149.75 | -62,795.00 | -36,500.00 | -37,615.00 | -51,854.62 | -47,311.02 | -41,491.16 | - | -26,724.32 | - | - |
Return on Equity (ROE) |
Loading...
|
% | -41.10 | -36.22 | -25.79 | -28.66 | -24.01 | -22.01 | -21.43 | -22.30 | -22.07 | -12.80 | -20.45 | -14.10 | -17.95 | -14.07 | -11.46 | -13.52 | -28.34 | -16.34 | -25.87 | -46.95 | -45.55 | -34.21 | -31.87 | -14.83 | -13.62 | -16.94 | -114.87 | -50.95 | -22.08 | -18.73 | - | -27.80 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -195.15 | -188.73 | -135.45 | -146.84 | -134.43 | -135.06 | -97.11 | -114.25 | -120.93 | -70.33 | -227.63 | -145.18 | -148.13 | -125.00 | -104.33 | -111.20 | -209.00 | -124.14 | -80.47 | -96.31 | -99.83 | -417.81 | -437.75 | -264.21 | -310.48 | -617.49 | -289.02 | -266.32 | - | -277.75 | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -15.33 | -14.01 | -10.08 | -11.19 | -9.67 | -9.21 | -8.51 | -9.16 | -9.19 | -6.03 | -9.71 | -6.73 | -8.36 | -6.50 | -5.39 | -6.20 | -12.85 | -7.37 | -10.31 | -15.78 | -16.92 | -14.57 | -15.58 | -7.34 | -6.77 | -8.24 | -59.12 | -26.22 | -19.90 | -9.37 | - | -14.31 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -719.10 | -737.73 | -524.05 | -954.05 | -7,063.10 | -9,557.79 | -15,998.53 | -51,253.85 | -1,427.20 | -101.57 | -542.51 | -375.28 | -805.22 | -2,335.86 | -1,424.86 | -1,007.72 | -1,424.22 | -850.14 | -710.37 | -902.56 | -3,045.14 | -3,515.18 | -2,797.10 | -4,244.19 | -3,938.74 | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -32.01 | -14.88 | -13.66 | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -30.52 | -27.63 | -19.94 | -22.18 | -19.31 | -18.30 | -16.98 | -18.29 | -17.86 | - | - | - | - | - | - | - | - | - | - | - | -33.81 | - | -30.78 | -14.83 | -13.07 | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.27 | 0.26 | 0.26 | 0.15 | 0.02 | 0.01 | 0.01 | 0.00 | 0.08 | 0.69 | 0.42 | 0.39 | 0.18 | 0.05 | 0.07 | 0.11 | 0.15 | 0.15 | 0.11 | 0.11 | 0.03 | 0.12 | 0.16 | 0.06 | 0.08 | 0.00 | 0.00 | 0.00 | - | 0.00 | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -0.18 | -0.17 | -0.27 | -0.13 | -0.02 | -0.01 | -0.01 | 0.00 | -0.09 | -0.78 | -0.36 | -0.28 | -0.13 | -0.07 | -0.09 | -0.16 | -0.08 | -0.16 | -0.11 | -0.16 | -0.04 | -0.08 | -0.07 | -0.03 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.10 | 0.03 | 0.03 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.06 | 0.05 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.15 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.06 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 243.80 | 253.10 | 173.57 | 307.45 | 2,233.16 | 2,449.02 | 5,188.24 | 14,546.15 | 515.60 | 57.27 | 171.15 | 156.26 | 273.99 | 740.80 | 467.76 | 360.19 | 443.22 | 295.52 | 282.11 | 324.08 | 930.81 | 1,353.34 | 644.77 | 1,296.51 | 891.62 | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.24 | 0.20 | 0.17 | 0.16 | 0.11 | 0.08 | 0.08 | 0.05 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.10 | 0.08 | 0.16 | 0.20 | 0.15 | - | 0.04 | 0.00 | 0.04 | 0.04 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.12 | 0.11 | 0.10 | 0.08 | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.07 | 0.06 | 0.10 | 0.10 | 0.08 | - | 0.03 | 0.00 | 0.04 | 0.04 | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.63 | 0.67 | 0.72 | 0.67 | 0.71 | 0.71 | 0.79 | 0.81 | 0.81 | 0.79 | 0.79 | 0.82 | 0.79 | 0.75 | 0.76 | 0.60 | 0.49 | 0.55 | 0.75 | 0.88 | 0.92 | 0.93 | 0.92 | 0.67 | 0.83 | 1.48 | 0.93 | - | 0.95 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.26 | 0.24 | 0.23 | 0.23 | 0.20 | 0.17 | 0.21 | 0.18 | 0.19 | - | - | - | - | - | - | - | - | - | - | - | 0.26 | - | 0.03 | 0.00 | 0.04 | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.44 | 0.40 | 0.38 | 0.37 | 0.33 | 0.28 | 0.33 | 0.29 | 0.29 | 0.21 | 0.19 | 0.19 | 0.21 | 0.21 | 0.18 | 0.21 | 0.25 | 0.24 | 0.40 | 0.51 | 0.45 | 0.25 | 0.12 | 0.07 | 0.07 | 0.08 | 0.30 | 0.15 | 0.15 | 0.07 | - | 0.05 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.47 | 2.01 | 2.34 | 2.74 | 3.98 | 5.68 | 5.04 | 7.29 | 5.66 | 4.35 | 3.58 | 3.78 | 3.65 | 4.36 | 5.58 | 4.94 | 3.23 | 4.24 | 2.17 | 1.65 | 2.02 | 5.53 | 7.86 | 15.62 | 12.69 | 11.17 | 1.16 | 4.17 | 4.17 | 13.18 | - | 18.03 |
Working Capital To Sales Ratio |
Loading...
|
R | 15.48 | 18.88 | 19.20 | 32.29 | 293.82 | 434.04 | 757.03 | 2,333.88 | 64.54 | 6.75 | 22.92 | 23.00 | 39.13 | 149.82 | 112.69 | 68.36 | 43.44 | 47.06 | 22.97 | 17.63 | 57.82 | 104.03 | 80.24 | 269.11 | 271.44 | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.06 | 0.05 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.15 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.06 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
StockViz Staff
September 19, 2024
Any question? Send us an email