Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.44 | 0.52 | 0.85 | 0.19 | 0.05 | 0.12 | 0.90 | 1.14 | 1.36 | 1.42 | 0.68 | 0.60 | 0.58 | 0.55 | 0.79 | 0.84 | 0.75 | 0.65 | 0.40 | 0.30 | 0.26 | 0.27 | 0.23 | 0.12 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.23 | 1.07 | 1.26 | 1.22 | 0.93 | 0.73 | 0.73 | 1.48 | 1.83 | 2.07 | 1.49 | 1.10 | 0.96 | 1.06 | 1.32 | 1.34 | 1.63 | 1.67 | 1.82 | 2.02 | - | 0.14 | 0.07 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.76 | -1,377.25 | -909.63 | -909.63 | -1,380.32 | 25.62 | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.06 | 0.01 | 0.00 | 0.01 | 0.05 | 0.07 | 0.08 | 0.09 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Collection Period |
Loading...
|
R | 94.63 | 97.73 | 135.00 | 2,684.05 | 7,633.82 | 7,376.11 | 7,127.69 | 5,488.85 | 534.41 | 290.36 | 522.91 | 587.03 | 636.49 | 639.34 | 454.38 | 415.01 | 337.20 | 283.32 | 284.50 | 270.20 | - | 2,166.11 | 2,166.11 | 2,166.11 | 2,166.11 | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 0.61 | 0.79 | 0.92 | 1.38 | 1.55 | 1.74 | 1.80 | 1.94 | 2.11 | 2.18 | 2.33 | 2.56 | 2.69 | 2.54 | 2.44 | 2.00 | 1.54 | 1.41 | 1.25 | 1.44 | 1.81 | 2.20 | 2.54 | 2.10 | 1.59 | 1.09 | 0.53 | 0.63 | 0.74 | 0.74 | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 3.20 | 0.00 | 0.00 | 28.80 | 91.30 | 91.97 | 91.85 | 63.31 | 3.11 | 12.87 | 18.56 | 30.71 | 31.69 | 3,928.07 | 3,922.62 | 3,910.76 | 3,907.93 | 2.41 | 11.26 | 27.59 | 137.60 | 224.41 | 287.08 | 397.11 | 352.36 | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -40.83 | -21.61 | -27.27 | -39.83 | -44.33 | -153.01 | -2,806.98 | -2,859.37 | -2,948.10 | -3,071.39 | -864.05 | -813.98 | -722.65 | -670.05 | -288.11 | -297.40 | -303.22 | -79.14 | -79.14 | -69.65 | -60.55 | -53.57 | -53.57 | -42.45 | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -40.60 | -21.61 | -27.27 | -39.67 | -44.09 | -152.50 | -2,806.47 | -2,858.88 | -2,945.06 | -3,056.16 | -841.92 | -791.27 | -702.31 | -488.96 | -55.88 | -66.05 | -72.15 | -78.96 | -78.96 | -68.54 | -58.02 | -49.86 | -49.86 | -37.98 | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 0.83 | 1.03 | 1.18 | 1.18 | 1.35 | 1.56 | 1.71 | 2.04 | 2.16 | 2.24 | 2.36 | 2.43 | 2.37 | 1.99 | 1.81 | 1.56 | 1.32 | 1.36 | 1.16 | 1.00 | 1.28 | 1.68 | 2.20 | 2.04 | 1.56 | 0.99 | 0.40 | 0.48 | 0.54 | 0.72 | - | - |
Cash Ratio |
Loading...
|
R | 2.27 | 2.84 | 3.18 | 3.67 | 4.85 | 5.32 | 5.46 | 5.83 | 4.96 | 4.57 | 4.46 | 4.62 | 4.51 | 3.90 | 3.70 | 3.19 | 2.73 | 2.76 | 2.65 | 2.76 | 6.08 | 8.81 | 10.94 | 10.52 | 7.82 | 5.73 | 6.25 | 7.74 | 12.45 | 16.36 | 18.73 | 18.73 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.18 | -0.18 | -0.11 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.11 | -0.11 | -0.10 | -0.10 | -0.09 | -0.10 | -0.10 | -0.14 | -0.16 | -0.16 | -0.16 | -0.14 | -0.13 | -0.13 | -0.11 | -0.22 | -0.27 | -0.31 | -0.34 | -0.26 | -0.23 | -0.17 | -0.23 | -0.23 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.33 | -0.30 | -0.18 | -0.18 | -0.18 | -0.17 | -0.17 | -0.17 | -0.14 | -0.14 | -0.12 | -0.12 | -0.11 | -0.13 | -0.13 | -0.20 | -0.26 | -0.28 | -0.28 | -0.24 | -0.19 | -0.15 | -0.12 | -0.29 | -0.35 | -0.37 | -0.39 | -0.24 | -0.20 | -0.19 | -0.24 | -0.24 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.27 | -0.25 | -0.15 | -0.14 | -0.14 | -0.14 | -0.14 | -0.14 | -0.13 | -0.14 | -0.12 | -0.12 | -0.10 | -0.12 | -0.12 | -0.17 | -0.20 | -0.21 | -0.21 | -0.18 | -0.16 | -0.14 | -0.12 | -0.29 | -0.35 | -0.41 | -0.43 | -0.30 | -0.26 | -0.18 | -0.24 | -0.24 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | - | 1 | 0 | 0 | -1 | -6 | -5 | -5 | -3 | 5 | 1 | 1 | 0 | -3 | -3 | -3 | -4 | -828 | -826 | -826 | -825 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | - | - |
Cash to Debt Ratio |
Loading...
|
R | 3.94 | 4.21 | 4.37 | 3.57 | 3.84 | 3.90 | 3.91 | 4.75 | 4.45 | - | - | - | - | - | - | - | - | 2.55 | 2.55 | 6.94 | -797.76 | -790.94 | -790.94 | -1,192.08 | 23.00 | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.83 | 0.84 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.84 | 0.86 | 0.87 | 0.88 | 0.88 | 0.88 | 0.87 | 0.86 | 0.82 | 0.79 | 0.75 | 0.76 | 0.81 | 0.86 | 0.92 | 0.94 | 0.87 | 0.84 | 0.81 | 0.80 | 0.84 | 0.87 | 0.91 | 0.89 | 0.89 |
Current Liabilities Ratio |
Loading...
|
R | 0.34 | 0.28 | 0.25 | 0.16 | 0.13 | 0.12 | 0.13 | 0.14 | 0.16 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.18 | 0.22 | 0.22 | 0.22 | 0.19 | 0.13 | 0.09 | 0.08 | 0.13 | 0.15 | 0.17 | 0.17 | 0.12 | 0.09 | 0.06 | 0.05 | 0.05 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.76 | 0.70 | 0.66 | 0.49 | 0.43 | 0.41 | 0.47 | 0.62 | 0.79 | 0.90 | 0.91 | 0.85 | 0.78 | 0.76 | 0.73 | 0.69 | 0.64 | 0.57 | 0.54 | 0.62 | 0.68 | 0.80 | 0.91 | 0.94 | 1.00 | 1.00 | 0.99 | 0.99 | 0.96 | 0.94 | 0.91 | 0.91 |
Current Ratio |
Loading...
|
R | 2.47 | 3.01 | 3.34 | 5.36 | 6.50 | 6.92 | 6.58 | 6.22 | 5.34 | 4.84 | 4.84 | 5.34 | 5.63 | 5.53 | 5.50 | 4.65 | 3.82 | 3.52 | 3.85 | 5.27 | 8.76 | 11.43 | 12.84 | 11.16 | 8.30 | 6.17 | 6.67 | 8.17 | 12.79 | 16.60 | 19.03 | 19.03 |
Days in Inventory |
Loading...
|
R | 120.06 | 65.97 | - | - | - | - | - | - | - | - | - | - | - | - | 418.75 | 418.75 | 223.86 | 223.86 | 28.97 | 26.69 | 70.59 | 70.59 | 49.29 | 61.73 | 6.69 | 6.69 | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | 792.42 | 792.42 | 397.54 | 397.54 | 2.66 | 1.33 | 0.00 | 0.00 | 1.60 | 2.40 | 4.79 | 4.79 | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 420.10 | 371.90 | 286.00 | - | - | - | 141.41 | 141.41 | 141.41 | 141.41 | - | - | - | - | 46.26 | 63.68 | 83.01 | 93.86 | 128.99 | 117.54 | 96.33 | 86.30 | 33.45 | 32.53 | 28.26 | 28.26 | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 72.79 | 112.89 | 158.70 | 1,273.29 | 3,781.43 | 4,238.03 | 4,238.22 | 3,199.44 | 679.79 | 210.57 | 447.95 | 477.81 | 518.62 | 496.93 | 290.48 | 287.81 | 228.72 | 223.18 | 203.43 | 180.60 | - | 2,642.91 | 2,642.91 | 2,642.91 | 2,642.91 | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.16 | 0.17 | 0.16 | 0.17 | - | - | - | - | - | - | - | - | 0.19 | 0.19 | 0.11 | 0.07 | 0.02 | 0.02 | 0.02 | 0.04 | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.26 | 0.24 | 0.23 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | - | - | - | - | - | - | - | - | 0.26 | 0.26 | 0.15 | 0.10 | 0.02 | 0.02 | 0.02 | 0.04 | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.22 | -0.25 | -0.26 | -1.13 | -1.10 | -1.09 | -1.13 | -1.06 | -1.09 | - | - | - | - | - | - | - | - | -0.84 | -0.84 | -0.48 | -0.32 | -0.14 | -0.14 | -0.16 | -0.31 | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.35 | 0.31 | 0.29 | 0.25 | 0.23 | 0.23 | 0.24 | 0.23 | 0.24 | - | - | - | - | - | - | - | - | 0.35 | 0.35 | 0.19 | 0.13 | 0.03 | 0.03 | 0.02 | 0.04 | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -0.79 | -0.44 | -0.31 | -1.04 | -1.03 | -1.05 | -1.09 | -1.03 | -1.07 | - | - | - | - | - | - | - | - | -0.76 | -0.76 | -0.44 | -0.29 | -0.14 | -0.14 | -0.15 | -0.31 | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -2.00 | -1.92 | -1.32 | -1.29 | -1.21 | -1.18 | -0.94 | -1.26 | -1.34 | -1.41 | -1.61 | -1.31 | -1.20 | -1.36 | -1.42 | -1.36 | -1.33 | -1.06 | -1.68 | -2.58 | -3.03 | -3.55 | -4.11 | -3.72 | -3.71 | -3.91 | -2.78 | -2.72 | -2.78 | -2.78 | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.23 | -0.22 | -0.16 | -0.16 | -0.16 | -0.15 | -0.13 | -0.13 | -0.12 | -0.12 | -0.13 | -0.12 | -0.11 | -0.13 | -0.14 | -0.15 | -0.18 | -0.19 | -0.22 | -0.25 | -0.23 | -0.20 | -0.18 | -0.31 | -0.38 | -0.43 | -0.43 | -0.31 | -0.26 | -0.22 | -0.26 | -0.26 |
EBITDA Coverage Ratio |
Loading...
|
R | -49.04 | -25.29 | -34.49 | -51.33 | -53.91 | -185.17 | -2,149.16 | -2,255.42 | -2,343.85 | -2,439.20 | -1,150.47 | -1,043.51 | -959.82 | -739.65 | -73.15 | -66.21 | -66.88 | -77.50 | -77.50 | -98.77 | -85.22 | -83.00 | -83.00 | -42.81 | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -0.24 | -0.27 | -0.21 | -0.30 | -0.33 | -0.37 | -0.33 | -0.36 | -0.35 | -0.34 | -0.37 | -0.35 | -0.37 | -0.38 | -0.38 | -0.37 | -0.37 | -0.38 | -0.41 | -0.51 | -0.50 | -0.47 | -0.46 | -0.37 | -0.33 | -0.28 | -0.19 | -0.15 | -0.13 | -0.12 | -0.10 | - |
Equity Multiplier |
Loading...
|
R | 1.80 | 1.66 | 1.61 | 1.49 | 1.45 | 1.43 | 1.40 | 1.33 | 1.29 | 1.25 | 1.25 | 1.25 | 1.25 | 1.27 | 1.28 | 1.40 | 1.60 | 1.72 | 1.72 | 1.59 | 1.34 | 1.15 | 1.09 | 1.17 | 1.20 | 1.10 | 1.09 | 0.98 | 0.93 | 1.06 | 1.05 | 1.05 |
Equity to Assets Ratio |
Loading...
|
R | 0.56 | 0.60 | 0.62 | 0.67 | 0.69 | 0.70 | 0.72 | 0.75 | 0.78 | 0.80 | 0.80 | 0.80 | 0.80 | 0.79 | 0.78 | 0.72 | 0.65 | 0.60 | 0.59 | 0.67 | 0.78 | 0.87 | 0.92 | 0.87 | 0.85 | 0.99 | 0.99 | 1.09 | 1.12 | 0.94 | 0.95 | 0.95 |
Free Cash Flow Margin |
Loading...
|
R | -5.73 | -6.02 | -3.71 | -59.29 | -181.58 | -169.99 | -152.93 | -128.08 | -4.83 | -3.93 | -7.35 | -9.51 | -10.22 | 27.81 | 30.01 | 30.52 | 30.57 | -11.20 | -12.70 | -14.03 | -22.94 | -30.86 | -37.09 | -48.29 | -54.62 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.20 | -0.23 | -0.17 | -0.24 | -0.27 | -0.30 | -0.31 | -0.32 | -0.31 | -0.32 | -0.30 | -0.31 | -0.29 | 1.03 | 1.02 | 0.99 | 0.97 | -0.35 | -0.33 | -0.31 | -0.32 | -0.35 | -0.32 | -0.29 | -0.24 | -0.16 | -0.16 | -0.14 | -0.13 | -0.09 | -0.09 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | -7 | -38 | -40 | -41 | -42 | -42 | -29 | -30 | -26 | -27 | -34 | 108 | 115 | 114 | 114 | -24 | -28 | -25 | -26 | -28 | -26 | -23 | -20 | -13 | -14 | -10 | -6 | -2 | - | - |
Gross Profit Per Share |
|
R | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.01 | 0.02 | 0.04 | 0.06 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | -0.20 | -0.21 | -0.21 | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.14 | 0.14 | 0.15 | 0.05 | 0.01 | 0.03 | 0.06 | 0.16 | 0.26 | 0.28 | 0.26 | 0.17 | 0.11 | 0.10 | 0.12 | 0.13 | 0.13 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | -2.48 | -2.52 | -2.54 | -3.39 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.00 | -0.06 | -0.06 | -0.06 | -0.06 | 0.00 | 0.00 | 0.00 | - | - | - |
Gross Working Capital |
Loading...
|
M | 19 | 27 | 33 | 194 | 214 | 224 | 215 | 219 | 219 | 216 | 232 | 255 | 266 | 245 | 224 | 167 | 112 | 95 | 50 | 67 | 99 | 130 | 188 | 153 | 107 | 57 | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -52.56 | -26.97 | -37.48 | -55.60 | -57.52 | -190.86 | -1,472.53 | -1,580.46 | -1,671.89 | -1,770.25 | -1,179.21 | -1,069.63 | -981.32 | -756.59 | -74.14 | -70.57 | -77.28 | -89.35 | -89.35 | -107.16 | -89.76 | -84.52 | -84.52 | -43.95 | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 14.04 | 27.84 | 13.62 | 158.57 | 352.45 | 303.61 | 244.29 | 198.97 | 1.11 | 0.69 | 0.90 | 5.00 | 7.90 | 13.33 | 17.50 | 15.03 | 13.91 | 16.66 | 12.49 | 15.66 | 38.09 | 30.39 | 40.52 | 49.42 | 0.00 | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | 849,000.00 | 851,000.00 | - | - | - | - | - | - | - | - | - | - | - | - | 0.46 | 0.46 | 68.90 | 68.90 | 137.34 | 137.34 | - | 0.00 | 38.07 | 25.38 | 19.03 | 25.38 | 0.00 | 0.00 | - | - | - | - |
Invested Capital |
Loading...
|
M | 43 | 52 | 59 | 294 | 309 | 320 | 310 | 307 | 305 | 298 | 310 | 340 | 353 | 329 | 305 | 247 | 191 | 176 | 112 | 114 | 130 | 149 | 213 | 172 | 122 | 64 | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.80 | 0.66 | 0.61 | 0.49 | 0.45 | 0.43 | 0.40 | 0.33 | 0.29 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.28 | 0.40 | 0.60 | 0.72 | 0.72 | 0.59 | 0.34 | 0.15 | 0.09 | 0.17 | 0.20 | 0.20 | 0.20 | 0.12 | 0.08 | 0.06 | 0.05 | 0.05 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.11 | 0.11 | 0.12 | 0.14 | 0.15 | 0.15 | 0.17 | 0.16 | 0.15 | - | - | - | - | - | - | - | - | 0.20 | 0.20 | 0.10 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.07 | 0.07 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | - | - | - | - | - | - | - | - | 0.11 | 0.11 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 20,756,000.00 | 27,009,000.00 | 31,295,000.00 | 40,904,149.25 | 43,462,899.25 | 45,419,399.25 | 45,162,564.00 | 49,846,564.00 | 54,572,564.00 | 56,681,814.00 | 60,768,269.00 | 65,668,019.00 | 66,727,769.00 | 61,083,769.00 | 55,358,500.00 | 40,434,500.00 | 25,744,250.00 | 19,679,500.00 | 15,983,127.25 | 21,140,627.25 | 30,384,377.25 | 40,466,127.25 | 48,091,089.25 | 39,786,807.00 | 30,091,900.50 | 18,777,744.00 | 7,356,723.25 | 9,070,340.67 | 8,917,434.00 | 10,081,964.00 | 6,129,654.00 | 6,129,654.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.60 | 0.72 | 0.81 | 2.35 | 2.53 | 2.59 | 3.72 | 4.74 | 5.57 | 6.08 | 5.94 | 6.29 | 5.74 | 4.76 | 4.25 | 3.68 | 3.01 | 2.94 | 2.36 | 1.64 | 2.70 | 4.10 | 5.09 | 4.95 | 3.80 | 2.77 | 2.59 | 3.53 | 5.37 | 5.37 | - | - |
Net Income Before Taxes |
Loading...
|
R | - | - | -10,346,862.45 | -12,825,129.48 | -12,966,095.50 | -13,252,595.50 | -11,576,808.51 | -12,085,808.55 | -11,711,744.73 | -11,060,776.92 | -12,063,255.91 | -11,118,098.17 | -10,900,661.85 | -11,081,204.38 | -10,586,661.63 | -9,820,385.47 | -9,535,547.25 | -9,125,021.89 | -6,856,872.33 | -8,249,725.56 | -7,840,988.88 | -6,876,197.57 | -9,524,435.62 | -7,616,976.82 | -6,851,713.50 | -5,808,463.50 | -3,909,349.75 | -3,535,133.00 | -2,707,043.00 | -2,385,564.50 | -1,928,730.00 | -1,928,730.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | - | -10,490,360.29 | -12,083,341.58 | -12,175,660.25 | -12,674,422.48 | -11,386,139.96 | -12,006,728.88 | -11,678,627.20 | -11,164,497.42 | -12,009,409.68 | -11,022,115.38 | -11,151,270.28 | -10,938,007.25 | -10,460,867.29 | -9,473,793.65 | -8,683,448.14 | -8,325,802.15 | 196,844,263.08 | 195,176,719.68 | 195,494,174.01 | 196,184,819.88 | -9,309,460.47 | -7,420,835.15 | -6,721,580.25 | -5,703,580.25 | -3,820,455.25 | -3,457,790.33 | -3,031,427.50 | -2,779,855.00 | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.49 | 0.56 | 0.59 | 0.67 | 0.70 | 0.71 | 0.69 | 0.70 | 0.69 | 0.69 | 0.70 | 0.71 | 0.72 | 0.71 | 0.70 | 0.64 | 0.57 | 0.53 | 0.54 | 0.62 | 0.73 | 0.83 | 0.86 | 0.75 | 0.69 | 0.63 | 0.63 | 0.72 | 0.78 | 0.85 | 0.84 | 0.84 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.16 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.18 | 0.21 | 0.25 | 0.24 | 0.19 | 0.14 | 0.08 | 0.06 | 0.13 | 0.16 | 0.19 | 0.21 | 0.14 | 0.07 | 0.07 | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.24 | 0.30 | 0.34 | 0.51 | 0.57 | 0.59 | 0.53 | 0.38 | 0.21 | 0.10 | 0.09 | 0.15 | 0.22 | 0.24 | 0.27 | 0.31 | 0.36 | 0.43 | 0.46 | 0.38 | 0.32 | 0.38 | 0.36 | 0.48 | 0.71 | - | 0.03 | 0.03 | 0.03 | 0.03 | - | - |
Operating Cash Flow Per Share |
|
R | -0.20 | -0.23 | -0.17 | -0.24 | -0.27 | -0.30 | -0.31 | -0.32 | -0.30 | -0.31 | -0.29 | -0.30 | -0.28 | -0.29 | -0.30 | -0.33 | -0.35 | -0.35 | -0.33 | -0.31 | -0.31 | -0.33 | -0.30 | -0.27 | -0.23 | -0.15 | -0.15 | -0.12 | -0.11 | -0.09 | -0.08 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.54 | -0.64 | -0.45 | -0.75 | -0.98 | -1.04 | -1.02 | -0.96 | -0.72 | -0.64 | -0.54 | -0.57 | -0.54 | -0.58 | -0.61 | -0.70 | -0.73 | -0.71 | -0.73 | -0.85 | -1.25 | -1.64 | -1.57 | -1.71 | -1.67 | -1.62 | -2.00 | -2.02 | -2.97 | -3.36 | -4.85 | -4.85 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.94 | -0.95 | -0.62 | -0.72 | -0.77 | -0.76 | -0.75 | -0.87 | -0.76 | - | - | - | - | - | - | - | - | -0.99 | -0.99 | -2.75 | 111.43 | 110.35 | 110.35 | 167.78 | -4.23 | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -569.83 | -601.76 | -371.38 | -5,900.08 | -18,066.32 | -16,907.38 | -15,201.52 | -12,744.59 | -479.92 | -380.47 | -716.34 | -920.14 | -990.60 | -1,104.72 | -890.03 | -851.00 | -849.57 | -1,118.21 | -1,259.54 | -1,376.26 | -2,156.44 | -2,861.16 | -3,421.86 | -4,431.46 | -5,109.42 | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 788.35 | 804.23 | 602.95 | 8,646.34 | 20,988.36 | 19,555.54 | 17,101.66 | 13,182.03 | 689.53 | 535.09 | 1,108.66 | 1,332.53 | 1,492.96 | 1,652.42 | 1,290.07 | 1,110.54 | 1,074.82 | 1,485.94 | 2,100.36 | 2,630.54 | 3,497.84 | 3,685.30 | 3,774.68 | 4,191.20 | 3,938.22 | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.26 | -0.29 | -0.25 | -0.33 | -0.35 | -0.38 | -0.34 | -0.37 | -0.36 | -0.35 | -0.38 | -0.36 | -0.38 | -0.40 | -0.40 | -0.39 | -0.41 | -0.42 | -0.46 | -0.54 | -0.52 | -0.48 | -0.47 | -0.37 | -0.33 | -0.28 | -0.19 | -0.15 | -0.13 | -0.12 | -0.10 | - |
Operating Income to Total Debt |
Loading...
|
R | -1.22 | -1.19 | -0.91 | -0.99 | -0.99 | -0.97 | -0.92 | -0.97 | -0.93 | - | - | - | - | - | - | - | - | -1.33 | -1.33 | -5.23 | 127.60 | 126.96 | 126.96 | 195.00 | -3.26 | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.22 | 0.24 | 0.35 | - | - | - | 2.58 | 2.58 | 2.58 | 2.58 | - | - | - | - | 7.89 | 6.20 | 5.13 | 4.57 | 3.09 | 4.55 | 6.28 | 5.55 | 8.29 | 5.71 | 3.23 | 3.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Pre-Tax Margin |
Loading...
|
% | -737.80 | -750.96 | -510.43 | -8,536.13 | -20,888.36 | -19,455.54 | -17,013.66 | -13,094.02 | -601.52 | -447.08 | -1,008.64 | -1,232.53 | -1,375.47 | -1,534.93 | -1,208.92 | -1,029.39 | -1,011.16 | -1,422.28 | -2,000.36 | -2,530.54 | -3,397.84 | -3,610.30 | -3,708.02 | -4,141.20 | -3,938.22 | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | 2.47 | 3.01 | - | - | - | - | - | - | - | - | - | - | - | - | 3.94 | 3.94 | 3.29 | 3.29 | 2.65 | 5.75 | 12.74 | 13.02 | 12.79 | 11.09 | 8.20 | 6.40 | 3.54 | 5.06 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 594.00 | 592.37 | 470.19 | 6,104.95 | 15,135.37 | 14,131.94 | 12,293.42 | 9,627.79 | 484.69 | 390.65 | 776.78 | 925.89 | 1,034.73 | 1,151.88 | 896.91 | 764.68 | 738.59 | 1,027.81 | 1,377.78 | 1,817.29 | 2,441.48 | 2,638.74 | 2,830.38 | 3,097.14 | 3,046.60 | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -10.44 | -8.12 | -6.74 | -4.82 | -4.25 | -3.87 | -3.67 | -3.26 | -2.92 | -2.70 | -2.43 | -2.09 | -1.90 | -1.97 | -1.99 | -2.50 | -3.23 | -3.40 | -3.43 | -2.89 | -1.99 | -1.33 | -0.94 | -1.83 | -2.09 | -2.20 | -2.22 | -1.26 | -0.68 | -0.45 | -0.28 | -0.28 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -22.89 | -21.83 | -15.98 | -16.07 | -15.50 | -15.39 | -13.94 | -14.50 | -13.43 | -13.02 | -13.30 | -11.53 | -11.34 | -13.10 | -13.42 | -14.93 | -17.96 | -18.91 | -22.20 | -25.38 | -23.12 | -20.05 | -17.55 | -30.49 | -37.82 | -42.83 | -43.30 | -31.09 | -25.51 | -21.91 | -26.37 | -26.37 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -35.33 | -30.77 | -20.74 | -19.46 | -18.04 | -17.61 | -14.77 | -15.72 | -14.97 | -14.82 | -16.29 | -13.91 | -13.32 | -15.67 | -16.77 | -19.13 | -23.75 | -25.31 | -27.92 | -30.80 | -26.96 | -22.11 | -19.34 | -40.08 | -49.09 | -55.36 | -55.79 | -36.10 | -28.34 | -23.17 | -27.66 | -27.66 |
Return on Common Equity |
Loading...
|
% | - | - | - | -31,336.52 | -33,363.62 | -36,178.67 | -34,292.45 | -36,672.52 | -35,443.46 | -35,034.02 | -37,670.41 | -35,878.79 | -36,928.07 | -38,711.91 | -37,960.05 | -37,198.71 | -39,195.63 | -40,740.21 | -46,384.07 | -54,485.00 | -52,274.28 | -48,264.94 | -47,191.16 | -43,320.16 | -44,567.95 | -46,885.60 | -38,508.83 | -34,107.74 | -26,724.32 | -26,724.32 | - | - |
Return on Equity (ROE) |
Loading...
|
% | -41.10 | -36.22 | -25.79 | -24.03 | -22.44 | -21.95 | -19.65 | -19.41 | -17.36 | -16.33 | -16.64 | -14.39 | -14.25 | -16.84 | -17.41 | -21.01 | -29.37 | -33.68 | -38.14 | -39.64 | -31.61 | -23.63 | -19.32 | -40.06 | -49.09 | -51.21 | -51.66 | -30.59 | -22.87 | -23.27 | -27.80 | -27.80 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -195.15 | -188.73 | -135.45 | -128.36 | -120.21 | -116.84 | -100.65 | -133.28 | -141.02 | -147.82 | -161.49 | -130.66 | -122.16 | -137.38 | -137.17 | -131.20 | -127.48 | -100.19 | -173.60 | -262.93 | -304.90 | -357.56 | -407.48 | -370.30 | -370.83 | -390.94 | -277.70 | -272.04 | -277.75 | -277.75 | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -15.33 | -14.01 | -10.08 | -9.65 | -9.14 | -9.02 | -8.22 | -8.52 | -7.92 | -7.71 | -7.83 | -6.75 | -6.61 | -7.74 | -7.95 | -9.18 | -11.58 | -12.59 | -14.39 | -15.71 | -13.60 | -11.07 | -9.48 | -20.37 | -25.09 | -28.37 | -28.65 | -18.50 | -14.53 | -11.84 | -14.31 | -14.31 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -719.10 | -737.73 | -524.05 | -8,393.37 | -20,968.32 | -19,559.34 | -17,195.29 | -13,331.28 | -611.64 | -456.14 | -1,014.72 | -1,235.30 | -1,393.41 | -1,548.16 | -1,176.74 | -998.11 | -971.82 | -1,377.05 | -2,043.31 | -2,564.99 | -3,400.40 | -3,623.80 | -3,660.01 | -4,091.46 | -3,938.74 | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -32.01 | -23.45 | -20.19 | -20.19 | -14.27 | -13.66 | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -30.52 | -27.63 | -19.94 | -19.19 | -18.22 | -17.86 | -17.71 | -18.07 | -17.86 | - | - | - | - | - | - | - | - | -33.81 | -33.81 | -32.29 | -26.47 | -19.56 | -19.56 | -13.95 | -13.07 | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.27 | 0.26 | 0.26 | 0.05 | 0.01 | 0.03 | 0.20 | 0.30 | 0.40 | 0.42 | 0.26 | 0.17 | 0.11 | 0.10 | 0.12 | 0.13 | 0.13 | 0.10 | 0.09 | 0.10 | 0.09 | 0.10 | 0.07 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -0.18 | -0.17 | -0.27 | -0.04 | -0.01 | -0.03 | -0.22 | -0.31 | -0.38 | -0.39 | -0.21 | -0.14 | -0.11 | -0.10 | -0.12 | -0.13 | -0.13 | -0.12 | -0.10 | -0.09 | -0.06 | -0.05 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.03 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.06 | 0.05 | 0.05 | 0.01 | 0.00 | 0.00 | 0.04 | 0.05 | 0.06 | 0.07 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 243.80 | 253.10 | 173.57 | 2,544.47 | 6,104.14 | 5,674.75 | 5,076.82 | 3,822.54 | 225.07 | 164.67 | 335.55 | 409.70 | 460.68 | 502.99 | 391.67 | 345.26 | 336.23 | 458.13 | 722.59 | 813.25 | 1,056.36 | 1,046.56 | 944.30 | 1,094.07 | 891.62 | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.24 | 0.20 | 0.17 | 0.11 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.10 | 0.14 | 0.15 | 0.17 | 0.13 | 0.06 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.12 | 0.11 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.09 | 0.07 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.67 | 0.69 | 0.70 | 0.72 | 0.75 | 0.78 | 0.80 | 0.80 | 0.80 | 0.80 | 0.79 | 0.78 | 0.72 | 0.65 | 0.60 | 0.59 | 0.67 | 0.77 | 0.87 | 0.91 | 0.86 | 0.84 | 0.97 | 0.98 | 1.08 | 1.12 | 0.94 | 0.95 | 0.95 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.26 | 0.24 | 0.23 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | - | - | - | - | - | - | - | - | 0.26 | 0.26 | 0.15 | 0.10 | 0.02 | 0.02 | 0.02 | 0.04 | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.44 | 0.40 | 0.38 | 0.33 | 0.31 | 0.30 | 0.28 | 0.25 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.28 | 0.35 | 0.40 | 0.41 | 0.33 | 0.22 | 0.13 | 0.08 | 0.13 | 0.15 | 0.17 | 0.17 | 0.13 | 0.09 | 0.06 | 0.05 | 0.05 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.47 | 2.01 | 2.34 | 4.36 | 5.50 | 5.92 | 5.58 | 5.22 | 4.34 | 3.84 | 3.84 | 4.34 | 4.63 | 4.53 | 4.50 | 3.65 | 2.82 | 2.52 | 2.85 | 4.27 | 7.76 | 10.43 | 11.84 | 10.16 | 7.30 | 5.17 | 5.67 | 7.17 | 11.79 | 15.60 | 18.03 | 18.03 |
Working Capital To Sales Ratio |
Loading...
|
R | 3.79 | 6.26 | 10.55 | 379.30 | 954.70 | 897.37 | 790.55 | 607.02 | 29.30 | 22.95 | 58.72 | 81.16 | 92.50 | 93.58 | 67.89 | 45.46 | 32.78 | 36.37 | 50.61 | 64.93 | 127.80 | 181.20 | 206.93 | 270.28 | 271.44 | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.06 | 0.05 | 0.05 | 0.01 | 0.00 | 0.00 | 0.04 | 0.05 | 0.06 | 0.07 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
StockViz Staff
September 19, 2024
Any question? Send us an email