Balance Sheet | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 2 | 2 | 2 | 4 | 8 | 2 | 7 | 14 | 7 | 7 | 8 | 7 | 3 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 5 | 1 | 2 | - |
Short-Term Investments |
Loading...
|
M | - | - | - | 23 | - | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 2 | 2 | 2 | 4 | 8 | 2 | 7 | 14 | 7 | 7 | 8 | 7 | 3 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 5 | 1 | 2 | - |
Receivables |
Loading...
|
M | 62 | 62 | 90 | 74 | 66 | 70 | 71 | 70 | 65 | 92 | 57 | 42 | 39 | 34 | 25 | 29 | 28 | 26 | 20 | 21 | 17 | 18 | 20 | - |
Inventory |
Loading...
|
M | 39 | 39 | 41 | 42 | 37 | 35 | 31 | 32 | 26 | 31 | 29 | 23 | 18 | 15 | 12 | 15 | 8 | 11 | 10 | 11 | 8 | 12 | 9 | - |
Other Current Assets |
Loading...
|
M | 14 | 22 | 20 | 16 | 16 | 22 | 11 | 19 | 19 | 26 | 16 | 12 | 12 | 12 | 12 | 3 | 2 | 9 | 1 | 3 | 1 | 3 | 1 | - |
Current Assets |
Loading...
|
M | 133 | 126 | 153 | 136 | 128 | 129 | 120 | 135 | 117 | 152 | 110 | 83 | 71 | 62 | 50 | 55 | 47 | 46 | 41 | 43 | 37 | 40 | 38 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 161 | 168 | 178 | 191 | 132 | 122 | 120 | 88 | 69 | 57 | 53 | 51 | 47 | 41 | 38 | 38 | 21 | 20 | 17 | 17 | 13 | 9 | 9 | - |
Goodwill |
Loading...
|
M | 29 | 29 | 29 | 29 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | - | - | - | - |
Intangible Assets |
Loading...
|
M | 6 | 7 | 9 | 10 | 0 | 1 | 2 | 3 | 5 | 6 | 7 | 9 | 11 | 3 | 6 | 5 | 4 | 4 | 4 | 4 | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 34 | 36 | 37 | 39 | 19 | 19 | 20 | 22 | 23 | 24 | 26 | 28 | 29 | 7 | 9 | 9 | 8 | 8 | 7 | 7 | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 186 | 189 | 216 | 265 | 245 | 225 | 197 | 167 | 161 | 110 | 92 | 77 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 3 | 4 | 31 | 29 | 42 | 67 | 73 | 59 | 47 | 63 | 47 | 39 | 32 | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | 52 | - | 67 | 73 | 59 | 47 | 59 | 47 | 39 | 32 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 52 | 47 | 41 | 33 | 67 | 27 | 23 | 13 | 14 | 10 | 10 | 14 | 14 | 4 | 3 | 6 | 5 | 2 | -2 | 3 | 2 | 6 | 3 | - |
Total Long-Term Assets |
Loading...
|
M | 253 | 260 | 293 | 294 | 263 | 239 | 244 | 193 | 168 | 163 | 130 | 124 | 114 | 88 | 74 | 80 | 81 | 62 | 67 | 24 | 17 | 15 | 14 | - |
Total Assets |
Loading...
|
M | 387 | 386 | 445 | 430 | 390 | 368 | 364 | 328 | 285 | 315 | 240 | 208 | 185 | 150 | 124 | 135 | 128 | 107 | 108 | 67 | 54 | 55 | 52 | 47 |
Accounts Payable |
Loading...
|
M | 30 | 31 | 33 | 21 | 31 | 28 | 39 | 43 | 24 | 22 | 26 | 16 | 7 | 3 | 2 | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 2 | - |
Short-Term Debt |
Loading...
|
M | 9 | 8 | 8 | 28 | 1 | 15 | 20 | 19 | 39 | 41 | 39 | 26 | 23 | 10 | 7 | 11 | 8 | 5 | 3 | 2 | 0 | 3 | 16 | - |
Current Revenue (Deferred) |
Loading...
|
M | 31 | 5 | 62 | 2 | - | - | - | - | - | 0 | - | -8 | - | - | 1 | 16 | 12 | - | 12 | 8 | 8 | 7 | - | - |
Other Current Liabilities |
Loading...
|
M | 11 | 57 | 11 | 57 | 59 | 56 | 57 | 47 | 35 | 38 | 32 | 40 | 32 | 35 | 28 | 7 | 5 | 25 | 6 | 10 | 7 | 9 | 11 | - |
Current Liabilities |
Loading...
|
M | 82 | 102 | 115 | 106 | 91 | 99 | 116 | 109 | 98 | 101 | 97 | 74 | 63 | 47 | 37 | 40 | 30 | 34 | 23 | 23 | 16 | 21 | 29 | - |
Long-Term Debt |
Loading...
|
M | 38 | 1 | 38 | - | 5 | 0 | 0 | 0 | 1 | 3 | 8 | 13 | 18 | 6 | 14 | 25 | 13 | 10 | 12 | 0 | 0 | 3 | 3 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 5 | 55 | 61 | 62 | 5 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 95 | 60 | 104 | 67 | 14 | 4 | 4 | 4 | 1 | 3 | 14 | 24 | 26 | 14 | 17 | 30 | 24 | 15 | 20 | 1 | 0 | 4 | 4 | 4 |
Total Liabilities |
Loading...
|
M | 177 | 162 | 219 | 174 | 104 | 103 | 120 | 113 | 99 | 104 | 111 | 98 | 89 | 61 | 54 | 69 | 54 | 49 | 44 | 23 | 17 | 25 | 32 | 25 |
Additional Paid-in Capital |
Loading...
|
M | - | 171 | 168 | 165 | 162 | 158 | 154 | 150 | 147 | 144 | 59 | 51 | 50 | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Retained Earnings |
Loading...
|
M | - | 51 | 57 | 90 | - | 93 | 78 | 58 | 35 | 22 | 56 | 49 | 42 | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | -84 | -71 | 12 | 10 | 7 | 2 | 13 | 13 | 9 | 4 | 7 | 0 | 4 | 16 | 6 | 11 | -3 | -4 | -6 | - | - |
Capital Lease Obligations |
Loading...
|
M | 60 | 65 | 72 | 72 | 6 | 0 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 209 | 223 | 227 | 256 | 286 | 265 | 244 | 215 | 186 | 212 | 128 | 110 | 96 | 88 | 69 | 66 | 74 | 59 | 65 | 44 | 37 | 31 | 20 | 21 |
Shareholders' Equity and Liabilities |
|
M | 387 | 386 | 445 | 430 | 390 | 368 | 364 | 328 | 285 | 315 | 240 | 208 | 185 | 150 | 124 | 135 | 128 | 107 | 108 | 67 | 54 | 55 | 52 | 47 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | -179 | -128 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 13 | 12 | 10 | 10 |
Shareholders' Equity (Tangible) |
|
M | - | 187 | 189 | 216 | 266 | 245 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 15 | 16 | 38 | 14 | 17 | 27 | 33 | 47 | 51 | 55 | 46 | 44 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 48 | 10 | 46 | - | 6 | 15 | 21 | 20 | 40 | 44 | 47 | 39 | 42 | 16 | 21 | 37 | 21 | 16 | 14 | 2 | 0 | 6 | 20 | - |
Current Part of Long-Term Debt |
Loading...
|
M | 1 | - | - | 21 | 1 | 15 | 20 | 19 | 2 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email