Cash Flow Statement | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -8 | -7 | -12 | -14 | 37 | 32 | 37 | 38 | 27 | 0 | 17 | 17 | 11 | 18 | 14 | 8 | 7 | 6 | 3 | 6 | 7 | 7 | 4 | 4 |
Depreciation and Amortization |
Loading...
|
M | 17 | 17 | 18 | 16 | 14 | 13 | 11 | 9 | 8 | 7 | 6 | 6 | 4 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | - |
Non-Cash Items (Other) |
Loading...
|
M | 1 | 9 | 1 | 50 | 21 | 12 | 1 | 2 | 0 | 41 | 2 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -2 |
Operating Cash Flow |
Loading...
|
M | -14 | 50 | 14 | 29 | 72 | 48 | 62 | 62 | 37 | 21 | 14 | 22 | 8 | 18 | 22 | 5 | 5 | 8 | 6 | 4 | 15 | 8 | 1 | 3 |
Capital Expenditures |
Loading...
|
M | -11 | -10 | -11 | -11 | -17 | -15 | -45 | -22 | -18 | -12 | -7 | -8 | -5 | -5 | -4 | -3 | -3 | -5 | -2 | -4 | -7 | -2 | -2 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 1 | -18 | -24 | -3 | 0 | 4 | -1 | -7 | -1 | 0 | -13 | - | - | - | - | - | - | - | - | - | 1 | - |
Investing Cash Flow |
Loading...
|
M | - | - | 1 | -18 | -24 | -3 | 0 | 4 | -1 | -7 | -1 | 0 | -13 | - | - | - | - | - | - | - | - | - | 1 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -38 | 16 | 20 | -15 | -5 | 1 | -20 | -4 | -3 | 8 | -3 | 22 | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 217 | 255 | 242 | -5 | 1 | 0 | - | - | - | 8 | -1 | -2 | 3 | -1 | 15 | 0 | - |
Dividends Paid |
Loading...
|
M | 10 | 20 | 20 | 19 | 18 | 17 | 16 | 14 | 13 | 11 | 10 | 8 | 8 | 7 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 5 | - |
Other Financial Activities |
Loading...
|
M | 260 | 267 | 334 | 235 | 212 | 277 | 163 | 0 | 1 | 10 | 15 | 3 | 33 | 4 | 1 | 7 | 3 | 0 | 13 | 0 | 0 | -12 | 7 | -1 |
Financing Cash Flow |
Loading...
|
M | 260 | 267 | 334 | 235 | 212 | 277 | 163 | 0 | 1 | 10 | 15 | 3 | 33 | 4 | 1 | 7 | 3 | 0 | 13 | 0 | 0 | -12 | 7 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 3 | 3 | 4 | 8 | 2 | 7 | 14 | 7 | 7 | 8 | 7 | 3 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 5 | 1 | 2 | 1 | - |
Ending Cash |
Loading...
|
M | 3 | 3 | 3 | 4 | 8 | 2 | 7 | 14 | 7 | 7 | 8 | 7 | 3 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 5 | 1 | 2 | 0 |
Stock-Based Compensation |
Loading...
|
M | 5 | 3 | 4 | 4 | 4 | 5 | 4 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | - | - | 1 | 0 | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 217 | 255 | 242 | -5 | 1 | 0 | - | - | - | 8 | -1 | -2 | 3 | -1 | 15 | 0 | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 52 | 24 | 38 | 30 | 37 | 30 | 4 | 26 | 19 | 51 | 12 | 10 | 9 | 15 | 13 | 15 | 16 | 12 | 18 | 20 | 21 | 19 | 10 | - |
Free Cash Flow |
Loading...
|
M | -25 | 40 | 2 | 18 | 55 | 33 | 18 | 40 | 19 | 10 | 7 | 14 | 3 | 13 | 18 | 3 | 2 | 3 | 4 | 9 | 9 | 6 | -1 | 3 |
StockViz Staff
September 20, 2024
Any question? Send us an email