Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 572 | 223 | 498 | 549 | 518 | 468 | 320 | 270 | 228 | 228 | 188 | 266 | 56 | 44 | - | - | - |
Short-Term Investments |
Loading...
|
M | 108 | 103 | 104 | 52 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | - | 325 | 602 | 601 | 518 | 469 | 321 | 271 | 229 | 229 | 189 | 267 | 58 | 52 | - | - | 50 |
Receivables |
Loading...
|
M | 396 | 319 | 313 | 300 | 249 | 240 | 206 | 177 | 179 | 179 | 150 | 174 | 85 | 67 | - | - | - |
Inventory |
Loading...
|
M | - | 371 | 0 | 1 | 0 | 1 | 249 | 206 | 121 | 121 | 125 | - | 268 | 75 | - | - | - |
Other Current Assets |
Loading...
|
M | 9 | 0 | 28 | 45 | 43 | 57 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | - | - | - |
Current Assets |
Loading...
|
M | 1,087 | 1,016 | 942 | 947 | 811 | 768 | 777 | 655 | 530 | 530 | 464 | 443 | 412 | 195 | - | - | 50 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 1 | 1 | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | 58 | 56 | 55 | 53 | 51 | 50 | 49 | 47 | 47 | 46 | - | 5 | 4 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 374 | 334 | - | - | 328 | 294 | 262 | 233 | 209 | 188 | 104 | - | - | - | 23 |
Long-Term Investments |
Loading...
|
M | 0 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 108 | 104 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | - | 2 | 1 | -61 | -59 | 0 | -57 | - | 0 | 0 | - | - | - | 0 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 69 | 68 | 65 | 62 | 60 | 58 | 58 | 56 | 54 | 54 | 52 | 51 | 7 | 6 | - | - | - |
Total Assets |
Loading...
|
M | 1,156 | 1,084 | 1,008 | 1,009 | 870 | 826 | 835 | 711 | 583 | 583 | 516 | 494 | 419 | 200 | - | - | - |
Accounts Payable |
Loading...
|
M | 650 | 572 | 550 | 598 | 449 | 408 | 405 | 319 | 269 | 269 | 231 | 247 | 145 | 137 | - | - | - |
Short-Term Debt |
Loading...
|
M | - | 1 | 1 | 1 | 1 | 1 | 15 | 15 | 6 | 6 | 0 | 0 | 0 | 0 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | 51 | 15 | 14 | - | - | 32 | - | 23 | 23 | 24 | 8 | 8 | 15 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 1 | 1 | 1 | 1 | 13 | 14 | 0 | 30 | 1 | 1 | 1 | 1 | 156 | 3 | - | - | - |
Current Liabilities |
Loading...
|
M | 674 | 625 | 567 | 613 | 463 | 422 | 453 | 364 | 298 | 298 | 257 | 256 | 309 | 155 | - | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 6 | 4 | 10 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | - | - | - |
Total Liabilities |
Loading...
|
M | 679 | 629 | 577 | 620 | 468 | 427 | 457 | 368 | 303 | 303 | 261 | 261 | 310 | 155 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 69 | 129 | 164 | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | - | 12 | 19 | 18 | 17 | 15 | 11 | 12 | 13 | 13 | 11 | 9 | 10 | 13 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | - | - | - |
Shareholders' Equity |
|
M | 477 | 455 | 431 | 389 | 402 | 400 | 378 | 343 | 280 | 280 | 255 | 233 | 109 | 45 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | - | 1,084 | 1,008 | 1,009 | 870 | 826 | 835 | 711 | 583 | 583 | 516 | 494 | 419 | 200 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 289 | 296 | 290 | 289 | 294 | 313 | 313 | 313 | 313 | 313 | 313 | 309 | 293 | 293 | 293 | 293 | 293 |
Shareholders' Equity (Tangible) |
|
M | - | - | 375 | 335 | - | - | 328 | 295 | 263 | 234 | 210 | 189 | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 605 | 522 | 473 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | 15 | 15 | 6 | 5 | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email