Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 18 | 36 | 49 | 54 | 40 | 19 | 32 | 31 | 26 | 26 | 22 | 19 | 18 | 13 | 9 | 7 | 1 |
Depreciation and Amortization |
Loading...
|
M | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -11 | 33 | -18 | -10 | -5 | -17 | 3 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 57 | 19 | 0 |
Operating Cash Flow |
Loading...
|
M | 40 | 61 | 8 | 140 | 85 | -41 | 86 | 34 | 39 | 39 | 29 | 36 | 3 | 38 | 31 | 20 | 0 |
Capital Expenditures |
Loading...
|
M | -6 | -5 | -5 | -5 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -41 | -2 | -1 | 0 | 0 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 20 | -25 | 8 | 17 | 6 | 6 | 0 | 1 | 1 | 0 | 0 | - | 0 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | 20 | -25 | 8 | 17 | 6 | 6 | 0 | 1 | 1 | 0 | 0 | - | 0 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -1 | 0 | 0 | 0 | 0 | 9 | 0 | 5 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | -1 | -61 | -37 | 2 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 15 | - | 0 |
Other Financial Activities |
Loading...
|
M | - | -11 | -10 | -10 | -3 | -21 | 0 | 14 | 5 | 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | - | -11 | -10 | -10 | -3 | -21 | 0 | 14 | 5 | 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 536 | 498 | 549 | 518 | 468 | 542 | 454 | 410 | 293 | 293 | 266 | 128 | 112 | 60 | 34 | 32 | 35 |
Ending Cash |
Loading...
|
M | 572 | 536 | 498 | 549 | 518 | 468 | 542 | 454 | 336 | 336 | 293 | 266 | 128 | 112 | 60 | 34 | 32 |
Stock-Based Compensation |
Loading...
|
M | 4 | 5 | 3 | 1 | 2 | 4 | 2 | 1 | 2 | 2 | 3 | 2 | 1 | 0 | 0 | 0 | 7 |
Issuance/Purchase of Shares |
|
M | 0 | 0 | -1 | -61 | -37 | 2 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 104 | - | - | - | - | - |
Working Capital |
Loading...
|
M | 414 | 391 | 376 | 333 | 347 | 346 | 324 | 291 | 231 | 231 | 207 | 187 | 103 | 40 | - | - | - |
Free Cash Flow |
Loading...
|
M | 34 | 57 | 3 | 135 | 81 | -45 | 83 | 31 | 37 | 37 | 27 | -5 | 2 | 36 | 30 | 20 | -1 |
StockViz Staff
September 20, 2024
Any question? Send us an email