Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 14 | 16 | 19 | 22 | 22 | 19 | - | - | - | - | - | - | - | - | 2 | 1 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 5 | 4 | 6 | 6 | 6 | 5 | 5 | 4 | 5 | 4 | 3 | 3 | 2 | 1 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 10 | 11 | 13 | 17 | 16 | 14 | 14 | 11 | 9 | 7 | 9 | 5 | 4 | 3 | 2 | 1 | 0 |
Other Operating Expenses |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | 14 | 15 | 19 | 22 | 22 | 19 | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -14 | -15 | -19 | -23 | -22 | -19 | -19 | -16 | -13 | -11 | -11 | -8 | -6 | -4 | -2 | -1 | -1 |
Interest Expense |
Loading...
|
M | - | 0 | - | - | 0 | 2 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -11 | -12 | -16 | -20 | -19 | -17 | -18 | -15 | -13 | -11 | -11 | -8 | -6 | -4 | -2 | -1 | -1 |
Income Tax Provision |
Loading...
|
M | - | 2 | 0 | - | -2 | -2 | -1 | -1 | 0 | 0 | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | - | -14 | -16 | - | -17 | -15 | -16 | -14 | -13 | -11 | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | - | - | -20 | -19 | -17 | -18 | -15 | -13 | -11 | -11 | -8 | -6 | - | -2 | -1 | -1 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 56,488,527.00 | 56,151,619.00 | 55,988,691.00 | 55,948,990.00 | 55,908,033.00 | 55,864,872.00 | 55,782,329.00 | 55,670,780.00 | 55,507,338.00 | 55,362,390.00 | 55,155,030.00 | 55,081,397.00 | 17,630,178.00 | 27,193,045.00 | 27,193,045.00 | 27,193,045.00 | 27,193,045.00 |
EBITDA |
Loading...
|
M | -14 | -15 | -19 | -22 | -22 | -19 | -19 | -16 | -13 | -11 | -11 | -8 | -6 | -4 | -2 | -1 | -1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
EBIT |
Loading...
|
M | -14 | -15 | -19 | -23 | -22 | -20 | -19 | -16 | -13 | -11 | -11 | -8 | -6 | -4 | -2 | -1 | -1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -21.06 | 0.87 | - | 12.22 | 12.55 | 8.40 | 4.27 | 0.79 | 0.56 | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | 83.53 | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | - | -1,804.42 | - | - | - | - | - | - | - | - | - | - | - | - | -11,915.00 | -4,719.35 | -438.73 |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11,600.00 | -4,651.61 | -466.90 |
EBITDA Ratio |
Loading...
|
% | - | -1,787.95 | - | - | - | - | - | - | - | - | - | - | - | - | -11,910.00 | -4,719.35 | -438.73 |
EBIT Ratio |
Loading...
|
% | - | -1,804.42 | - | - | - | - | - | - | - | - | - | - | - | - | -11,915.00 | -4,719.35 | -438.73 |
EBT Ratio |
Loading...
|
% | - | -1,413.13 | - | - | - | - | - | - | - | - | - | - | - | - | -11,600.00 | -4,651.61 | -466.90 |
StockViz Staff
September 16, 2024
Any question? Send us an email