Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 |
Cost of Revenue |
Loading...
|
M | 1 | 0 | 0 | 0 | - |
Gross Profit |
Loading...
|
M | -1 | 0 | 0 | 0 | - |
Operating Expenses |
Loading...
|
M | 78 | 67 | 36 | 8 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 21 | 19 | 11 | 2 | 1 |
Research and Development (R&D) Expenses |
Loading...
|
M | 57 | 49 | 25 | 6 | 2 |
Other Operating Expenses |
Loading...
|
M | -1 | 0 | 0 | 0 | - |
Costs and Expenses |
Loading...
|
M | 78 | 67 | 36 | 8 | - |
Operating Income |
Loading...
|
M | -78 | -68 | -36 | -8 | -2 |
Interest Expense |
Loading...
|
M | - | 5 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 11 | 4 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -67 | -63 | -36 | -8 | -2 |
Income Tax Provision |
Loading...
|
M | -1 | -5 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -66 | -59 | -35 | -8 | -2 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | -63 | -36 | -8 | -2 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 55,980,000.00 | 55,707,517.00 | 45,940,000.00 | 27,190,000.00 | 27,193,045.00 |
EBITDA |
Loading...
|
M | -78 | -67 | -36 | -8 | -2 |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | 0 | 0 | - |
EBIT |
Loading...
|
M | -79 | -68 | -36 | -8 | -2 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.80 | 7.41 | 0.84 | 0.60 | -6.79 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | - | - | -2,112.39 | - |
Operating Income Margin |
Loading...
|
% | - | - | - | -3,685,840.71 | -228.78 |
Net Income Margin |
Loading...
|
% | - | - | - | -3,663,716.81 | -245.44 |
EBITDA Ratio |
Loading...
|
% | - | - | - | -3,683,628.32 | -228.78 |
EBIT Ratio |
Loading...
|
% | - | - | - | -3,685,840.71 | -228.78 |
EBT Ratio |
Loading...
|
% | - | - | - | -3,663,716.81 | -245.44 |
StockViz Staff
September 19, 2024
Any question? Send us an email