Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 13 | 45 | 26 | 13 | 14 | 14 | 10 | 31 | 17 | 16 | 4 | 8 | 17 | 19 | 15 | 8 | 47 | 7 |
Short-Term Investments |
Loading...
|
M | 19 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 32 | 45 | 26 | 13 | 14 | 14 | 10 | 31 | 17 | 16 | 4 | 8 | 17 | 19 | 15 | 8 | 47 | 7 |
Receivables |
Loading...
|
M | 6 | 7 | 5 | 4 | 4 | 5 | 3 | 4 | 3 | 5 | 7 | 9 | 3 | 3 | 1 | 7 | 1 | 0 |
Inventory |
Loading...
|
M | - | 2 | 0 | 0 | 4 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | - | - | - | 0 | 0 |
Other Current Assets |
Loading...
|
M | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets |
Loading...
|
M | 41 | 55 | 32 | 18 | 22 | 20 | 14 | 37 | 20 | 21 | 11 | 19 | 21 | 22 | 17 | 16 | 48 | 8 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 81 | 68 | 67 | 68 | 75 | 67 | 102 | 91 | 102 | 145 | 162 | 151 | 89 | 63 | 67 | 84 | 68 | 14 |
Goodwill |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 19 | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 79 | 79 | 69 | 76 | 70 | 64 | 38 | 68 | 111 | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 2 | -10,617 | -9 | -10 | -12 | -9,989 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 1 | 1 | 34 | 2 | 1 |
Total Long-Term Assets |
Loading...
|
M | 83 | 68 | 68 | 69 | 75 | 68 | 102 | 91 | 102 | 145 | 162 | 151 | 108 | 64 | 67 | 118 | 70 | 15 |
Total Assets |
Loading...
|
M | 124 | 124 | 99 | 87 | 98 | 88 | 116 | 127 | 122 | 167 | 172 | 170 | 129 | 86 | 84 | 134 | 118 | 22 |
Accounts Payable |
Loading...
|
M | 4 | 2 | 1 | 2 | 3 | 3 | 5 | 5 | 5 | 6 | 11 | 12 | - | - | - | - | 1 | 3 |
Short-Term Debt |
Loading...
|
M | 0 | 0 | 0 | - | - | 0 | 3 | 41 | 7 | 7 | 9 | - | - | - | - | 19 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 1 | - | - | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 3 | 4 | 6 | 3 | 5 | 4 | 3 | 0 | 0 | 0 | 2 | - | 16 | 2 | 3 | 15 | 8 | - |
Current Liabilities |
Loading...
|
M | 8 | 6 | 8 | 5 | 7 | 6 | 11 | 46 | 12 | 13 | 22 | 12 | 16 | 2 | 3 | 34 | 10 | 3 |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 0 | 3 | 0 | 27 | 38 | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 3 | 3 | 3 | - | 0 | 3 | 2 | 0 | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 16 | 13 | 13 | 13 | 14 | 12 | 22 | 18 | 43 | 62 | 58 | 53 | 10 | 0 | 0 | 3 | 0 | 0 |
Total Liabilities |
Loading...
|
M | 23 | 20 | 20 | 18 | 21 | 18 | 33 | 64 | 55 | 75 | 79 | 65 | 26 | 2 | 4 | 37 | 10 | 3 |
Additional Paid-in Capital |
Loading...
|
M | - | 9 | 9 | 8 | 7 | 7 | 6 | 6 | 6 | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 132 | 132 | 132 | 141 | 144 | 144 | 126 | 127 | 130 | 137 | 137 | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | -69 | -69 | -80 | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 6 | 3 | 1 | 0 | -6 | -7 | -10 | 0 | 0 |
Capital Lease Obligations |
Loading...
|
M | 1 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 101 | 104 | 79 | 69 | 76 | 70 | 84 | 64 | 68 | 92 | 93 | 105 | 103 | 83 | 81 | 97 | 108 | 20 |
Shareholders' Equity and Liabilities |
|
M | 124 | 124 | 99 | 87 | 98 | 88 | 116 | 127 | 122 | 167 | 172 | 170 | 129 | 86 | 84 | 134 | 118 | 22 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 23 | 23 | 24 | 25 | 27 | 27 | 26 | 23 | 24 | 26 | 26 | 26 | 26 | 26 | 26 | 24 | 14 | 8 |
Shareholders' Equity (Tangible) |
|
M | - | 203 | 211 | 201 | 217 | 214 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | 14 | 16 | 72 | 51 | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | 0 | 6 | 41 | 34 | 45 | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 0 | 3 | 41 | 0 | 0 | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email