Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 7 | 35 | 12 | 1 | 9 | 7 | 12 | -3 | -26 | 7 | -14 | -4 | 19 | 4 | -20 | -34 | -2 | -1 |
Depreciation and Amortization |
Loading...
|
M | 8 | 6 | 11 | 9 | 2 | 7,182 | 8 | 12 | 48 | 20 | 34 | 19 | -1 | 5 | 3 | -5 | 1 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | -2 | -4 | 5 | 2 | -7,174 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 5 | 19 | 36 | 2 | 0 |
Operating Cash Flow |
Loading...
|
M | 18 | 38 | 20 | 15 | 13 | 10 | 18 | 11 | 11 | 31 | 32 | 29 | 6 | 9 | -1 | -7 | 1 | 2 |
Capital Expenditures |
Loading...
|
M | -19 | -8 | -5 | -7 | -12 | -2 | -19 | 0 | -4 | -8 | -45 | -77 | -14 | -9 | -35 | -48 | -42 | -13 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -4 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -4 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | -3 | -39 | 5 | -1 | -2 | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -6 | -6 | -2 | -9 | -3 | -1 | 0 | -1 | -2 | -10 | -2 | - | 0 | -3 | - | -1 | - | - |
Dividends Paid |
Loading...
|
M | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 6 | 1 | -2 | -7 | 0 | -2 | 0 | 5 | 0 | 1 | 10 | 38 | 0 | 0 | -19 | 19 | -44 | -13 |
Financing Cash Flow |
Loading...
|
M | 6 | 1 | -2 | -7 | 0 | -2 | 0 | 5 | 0 | 1 | 10 | 38 | 0 | 0 | -19 | 19 | -44 | -13 |
Exchange Rate Adjustment |
Loading...
|
M | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 45 | 27 | 14 | 15 | 15 | 10 | 31 | 17 | 16 | 4 | 8 | 17 | 19 | 15 | 8 | 47 | 7 | 6 |
Ending Cash |
Loading...
|
M | 13 | 46 | 27 | 14 | 15 | 14 | 10 | 31 | 17 | 16 | 4 | 8 | 17 | 19 | 15 | 8 | 47 | 7 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 2 | 0 | 1 | 2 | - | - |
Issuance/Purchase of Shares |
|
M | -6 | -6 | -2 | -9 | -3 | -1 | 0 | -1 | -2 | -10 | -2 | - | 0 | -3 | - | -1 | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 33 | 49 | 24 | 13 | 15 | 14 | 3 | -10 | 9 | 8 | -11 | 7 | 4 | 19 | 13 | -18 | 39 | 5 |
Free Cash Flow |
Loading...
|
M | -1 | 30 | 15 | 8 | 1 | 8 | -2 | 11 | 6 | 23 | -13 | -48 | -9 | 0 | -36 | -54 | -41 | -11 |
StockViz Staff
September 20, 2024
Any question? Send us an email