Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 4 | 6 | 5 | 9 | 7 | 6 | 5 | 5 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 3 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 4 | 6 | 5 | 9 | 7 | 6 | 5 | 5 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 3 |
Receivables |
Loading...
|
M | 81 | 68 | 30 | 10 | 8 | 6 | 4 | 2 | 1 | 0 | 5 | 7 | 6 | 8 | 7 | 4 | 2 |
Inventory |
Loading...
|
M | 29 | 32 | 41 | 43 | 31 | 32 | 21 | 19 | 11 | 4 | 0 | 0 | 0 | 0 | - | - | - |
Other Current Assets |
Loading...
|
M | -114 | 68 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets |
Loading...
|
M | 117 | 110 | 77 | 62 | 47 | 45 | 31 | 27 | 16 | 7 | 6 | 8 | 7 | 8 | 8 | 5 | 5 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 11 | 9 | 8 | 6 | 5 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - |
Intangible Assets |
Loading...
|
M | 13 | 15 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - |
Tangible Assets |
Loading...
|
M | - | -7 | -7 | 11 | -13 | -15 | -17 | -9 | 5 | 5 | 2 | 0 | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Total Long-Term Assets |
Loading...
|
M | 39 | 39 | 8 | 6 | 5 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Assets |
Loading...
|
M | 156 | 148 | 85 | 68 | 52 | 49 | 34 | 29 | 17 | 9 | 6 | 8 | 7 | 8 | 8 | 5 | 5 |
Accounts Payable |
Loading...
|
M | 7 | 7 | 8 | 8 | 5 | 8 | 8 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | - | - |
Short-Term Debt |
Loading...
|
M | 0 | 1 | 1 | 6 | 1 | 16 | 14 | 10 | 9 | 1 | 3 | 5 | 4 | 6 | 5 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 0 | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | 0 | 0 | - | - |
Other Current Liabilities |
Loading...
|
M | 5 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | -3 | 0 | 0 | 0 | -5 | 2 | 1 |
Current Liabilities |
Loading...
|
M | 12 | 12 | 13 | 17 | 8 | 26 | 23 | 4 | 3 | 2 | 3 | 5 | 5 | 6 | 5 | 2 | 1 |
Long-Term Debt |
Loading...
|
M | 114 | 95 | 54 | 37 | 33 | 14 | 5 | 10 | 9 | - | - | 0 | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | 3 | 2 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 115 | 105 | 56 | 40 | 35 | 14 | 5 | 10 | 9 | 1 | 0 | 5 | - | - | 0 | 0 | - |
Total Liabilities |
Loading...
|
M | 127 | 117 | 69 | 57 | 42 | 40 | 28 | 15 | 11 | 2 | 3 | 5 | 5 | 6 | 6 | 2 | 1 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 37 | 35 | 34 | 22 | 22 | 23 | 15 | 9 | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings |
Loading...
|
M | - | - | - | -48 | -48 | -49 | -39 | -31 | -19 | -10 | -6 | 0 | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -1 | 0 | - | - | -7 | -6 | -4 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Capital Lease Obligations |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 29 | 31 | 16 | 11 | 10 | 8 | 6 | 15 | 6 | 6 | 3 | 3 | 2 | 2 | 2 | 4 | 5 |
Shareholders' Equity and Liabilities |
|
M | 156 | 148 | 85 | 68 | 52 | 49 | 34 | 29 | 17 | 9 | 6 | 8 | 7 | 8 | 8 | 5 | 5 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 16 | 22 | 23 | 21 | 18 | 9 | 5 | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Shareholders' Equity (Tangible) |
|
M | - | 16 | 16 | 34 | 10 | 8 | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 52 | 41 | 36 | 24 | 26 | 21 | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 114 | 96 | 55 | 43 | 34 | 30 | 19 | 20 | 18 | - | - | 5 | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 0 | 1 | 1 | 6 | 1 | 16 | 14 | 10 | 9 | 1 | - | 0 | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email