Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -4 | 14 | 3 | 0 | 1 | -9 | -8 | -12 | -9 | -4 | -1 | 0 | 0 | 0 | -2 | -1 | -1 |
Depreciation and Amortization |
Loading...
|
M | 8 | 77 | 76 | 63 | 61 | 43 | 34 | 24 | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 86 | 62 | 39 | 3 | 0 | 0 | 31 | 23 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -7 | -31 | -11 | -5 | 0 | -18 | -7 | -17 | -14 | -6 | 1 | 0 | 2 | -2 | -4 | -4 | -2 |
Capital Expenditures |
Loading...
|
M | -8 | -6 | -5 | -3 | -2 | -2 | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 5 | 0 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 5 | 0 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 37 | 13 | 17 | 3 | 13 | 8 | 1 | 9 | 2 | -2 | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | - | 0 | 0 | 9 | 0 | 20 | 9 | -1 | 1 | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 43 | 19 | 17 | 16 | 22 | 10 | 26 | 8 | -1 | -2 | 1 | -1 | 1 | 3 | 1 | 5 |
Financing Cash Flow |
Loading...
|
M | 0 | 43 | 19 | 17 | 16 | 22 | 10 | 26 | 8 | -1 | -2 | 1 | -1 | 1 | 3 | 1 | 5 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 6 | 5 | 9 | 7 | 6 | 5 | 5 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 |
Ending Cash |
Loading...
|
M | 4 | 6 | 5 | 9 | 7 | 6 | 5 | 5 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 3 |
Stock-Based Compensation |
Loading...
|
M | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | - | 0 | 0 | 9 | 0 | 20 | 9 | -1 | 1 | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | 0 | 10 | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 105 | 97 | 64 | 45 | 39 | 19 | 8 | 22 | 13 | 5 | 3 | 3 | 2 | 2 | 3 | 3 | 4 |
Free Cash Flow |
Loading...
|
M | -14 | -38 | -16 | -8 | -3 | -20 | -9 | -19 | -15 | -7 | 1 | 0 | 2 | -2 | -4 | -4 | -2 |
StockViz Staff
September 20, 2024
Any question? Send us an email