Freedom Holding Corp

NASDAQ FRHC

Data sourced from iex and EODHD
Download Data

Freedom Holding Corp Income Statement 1998 - 2023

This table shows the Income Statement for Freedom Holding Corp going from 1998 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30
Revenue
M 431 313 229 180 215 180 227 227 146 313 124 126 100 70 30 28 30 33 29 23 26 17 7 9 -2 35 14 8 3 5 1 - - - - - - - - - - - - - - - - - - - - -42 17 12 13 16 14 16 12 7 5 23 35 19 17 13 12 7 2 4 2 2 2 1 1 1 0 0 0 0 0 - - 0 - 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1
Cost of Revenue
M 129 82 113 113 36 36 42 14 23 23 22 23 20 20 8 8 6 5 4 3 1 1 1 1 1 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - 1 2 -16 6 2 2 -5 6 5 3 -6 4 7 4 2 2 1 1 1 0 1 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit
M 302 232 116 180 179 144 185 213 123 290 102 103 80 50 22 20 24 28 25 19 25 16 7 8 -3 35 13 8 3 5 1 - - - - - - - - - - - - - - - - - - -1 -2 -26 10 10 10 21 8 11 9 13 1 16 31 17 15 12 11 6 2 3 2 2 2 1 0 0 0 0 0 0 0 - - 0 - 0 1 - 0 0 0 - 0 0 0 - 0 0 0 - 1 0 1
Operating Expenses
M 206 164 -30 77 51 42 65 297 50 37 30 25 22 16 17 17 17 14 13 12 12 10 9 7 6 3 3 8 3 5 1 - - - - - - - - - - - - - - - - - - 18 2 -8 9 11 10 18 7 7 8 14 10 6 20 9 6 5 5 3 2 2 6 3 2 5 2 2 1 1 1 1 0 - - 1 - 0 0 - 0 0 0 - 0 0 3 - 0 0 0 - 1 1 1
Selling, General, and Administrative Expenses (SG&A)
M 39 32 60 56 69 56 91 - 73 23 73 73 21 20 - - - 0 0 6 2 1 1 4 4 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 1 1 0 0 17 2 4 3,681 4,328 3,165 3 2,946 2,952 4,852 5 6,765 6,248 4,338 4 4 4 3 2 2 2 5 2 2 5 1 1 1 1 1 1 0 0 - 1 0 2 0 0 0 0 0 0 0 0 1 1 0 0 1 1 1 1 1
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -68 -27 -139 -36 15 6 24 30 28 14 9 2 3 -3 9 9 11 9 8 10 11 9 8 6 5 2 3 0 0 0 0 - - - - - - - - - - - - - - - - - - 16 0 6 1 8 6 22 0 1 4 19 6 0 16 7 4 4 4 2 2 2 5 3 1 5 1 1 1 1 1 - - - - - - - - - - - - - - - - - - - - - - - -
Operating Income
M 96 68 145 103 128 103 120 -84 73 253 72 78 58 34 5 4 7 15 13 8 13 6 -2 1 -9 32 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -1 -1 -1 -1 0 0 -19 -4 -18 1 0 1 3 1 4 0 -1 -8 10 12 8 9 7 6 3 0 1 -4 -2 0 -4 -1 -1 -1 -1 0 0 0 0 0 -1 0 0 1 0 0 0 0 -1 0 0 -3 -3 0 0 0 0 0 0 0
Interest Expense
M 131 95 76 41 52 41 46 25 21 16 14 12 7 5 2 10 3 3 4 3 3 4 5 5 4 3 2 0 0 0 0 - 0 0 0 0 0 0 0 0 0 - 0 - 0 0 0 0 0 1 2 2 2 1 1 1 1 1 1 2 0 0 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M 2 3 5 5 -76 -41 -49 -25 0 -1 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 3 2 0 0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 -1 -1 - 1 - 1 -2 0 -2 0 - 0 0 0 - 0 - -
EBT
M 112 85 71 62 51 62 71 -108 52 236 57 66 50 28 3 3 4 12 10 3 9 2 -7 -3 -14 29 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -1 -1 -1 -1 0 0 -143 4 -18 1 -1 1 3 1 4 0 1 -8 10 13 8 10 7 5 4 0 1 -3 -1 0 -4 -1 -1 -1 -1 -1 0 0 0 - 0 0 -2 0 0 1 - 1 1 0 -2 -3 -3 0 0 0 0 0 0 0
Income Tax Provision
M 16 17 16 14 5 13 12 -13 1 32 6 13 8 5 2 2 0 3 1 0 1 1 0 0 0 1 0 0 0 0 0 - 0 - - - 0 - - - - - 0 - 0 0 0 - - 125 -7 -1 2 1 1 -2 1 1 1 2 0 0 -2 -8 3 3 2 1 0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 - -1 0 1 - 0 1 4 - -1 0 0 - 0 0 -
Income after Tax
M 96 68 54 48 46 49 59 -96 51 205 52 53 42 24 1 1 4 9 8 3 9 2 -7 -3 -13 28 8 0 0 0 0 - 0 - - - 0 - - - - - -1 - -1 -1 -1 - - -268 11 -17 -1 -2 0 4 -1 3 -1 -1 -8 10 15 16 7 5 4 3 0 1 -3 -1 0 -4 -1 -1 -1 0 -1 -1 0 0 - -1 0 -2 0 - 1 - 0 - 0 -3 -7 - 0 0 0 - 0 0 -
Non-Controlling Interest
M - - -1 23 -16 23 0 -6 0 0 45 0 15 0 0 -2 -1 0 0 0 2 0 0 0 0 0 0 -7 0 0 0 - 0 0 0 - 0 0 0 - 0 0 0 - 0 - - - - -3 -9 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - - 55 26 63 26 61 -90 51 205 20 52 42 24 24 3 5 9 8 3 9 2 -7 -3 -13 27 8 6 -2 0 0 - 0 0 0 - 0 0 0 - 0 -1 -1 - -1 - - - - -143 4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 59,289,256.00 59,293,691.00 59,659,191.00 59,542,212.00 59,522,701.00 59,518,473.00 59,542,212.00 59,378,207.00 59,534,712.00 59,510,976.00 59,531,446.00 58,395,606.00 58,450,688.00 58,462,138.00 58,304,290.00 58,358,212.00 58,391,547.00 58,309,147.00 58,249,344.00 58,271,850.00 58,248,924.00 58,033,212.00 58,033,212.00 53,970,000.00 52,606,600.00 31,879,222.00 490,000,000.00 11,210,000.00 280,339,467.00 280,339,467.00 11,200,000.00 11,200,000.00 280,339,467.00 58,309,147.00 58,309,147.00 2,230,000.00 58,309,147.00 58,309,147.00 58,309,147.00 2,230,000.00 55,787,554.00 55,787,554.00 2,230,000.00 2,230,000.00 55,787,554.00 55,787,554.00 55,787,554.00 2,230,000.00 58,309,147.00 2,231,502.00 2,231,502.00 2,230,000.00 2,147,402.00 2,073,600.00 2,074,600.00 2,160,000.00 2,014,600.00 2,014,600.00 1,900,387.00 1,880,000.00 1,895,136.00 1,906,852.00 1,805,283.00 2,090,000.00 1,798,264.00 1,798,653.00 1,725,448.00 2,010,000.00 1,747,759.00 1,756,002.00 1,505,064.00 1,670,000.00 1,337,043.00 1,295,062.00 1,320,000.00 1,320,000.00 1,140,550.00 1,055,684.00 817,176.00 800,000.00 360,152.00 19,666.00 19,666.00 16,542.00 13,633.00 13,633.00 10,000.00 10,000.00 7,599.00 7,599.00 7,599.00 7,599.00 5,741.00 1,925.00 1,692.00 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00
EBITDA
M 247 182 147 148 129 103 121 -83 74 254 73 80 58 34 5 4 9 17 15 7 13 6 -2 1 -9 32 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 0 -1 -1 -1 0 0 -17 -2 -16 7 4 5 7 5 8 4 3 -6 10 13 13 11 8 8 5 0 2 -4 -1 0 -4 -1 -1 -2 -1 0 0 0 0 0 -1 0 0 1 0 0 0 0 -1 0 0 -3 -2 0 0 1 0 0 0 0
Depreciation and Amortization
M 4 3 2 - 2 0 1 1 1 1 1 1 1 1 -3 1 2 2 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 -1 3 3 3 3 3 3 2 1 3 3 3 5 2 1 1 1 0 0 0 1 0 0 0 0 0 0 0 - - - - - - - - - - - - - 0 - 1 1 0 0 0 0 0 0 0
EBIT
M 243 180 145 103 128 103 120 -84 72 252 72 78 57 33 8 4 7 15 13 6 13 6 -2 1 -9 32 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -1 -1 -1 -1 0 0 -18 -2 -15 4 1 2 4 2 5 1 2 -8 7 10 8 10 6 7 4 0 1 -4 -2 0 -4 -1 -1 -2 -1 0 0 0 0 - -1 0 -2 - 0 1 - 0 1 0 -2 -4 -3 0 0 1 0 0 0 0
Income from Discontinued Operations
M - - 2 -22 16 -22 16 16 16 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 13.93 19.69 22.95 21.94 9.85 20.40 16.92 11.56 1.56 13.37 9.88 20.01 15.41 16.29 58.16 58.16 -1.25 24.92 15.23 11.11 5.77 26.36 2.13 3.09 2.98 3.56 -0.37 -0.07 412.19 93.61 3.32 - -2.83 - - - 416.86 - - - - - -0.48 - -0.96 0.03 1.43 - - -87.73 -150.83 7.52 172.64 -219.78 126.48 -56.16 190.96 28.35 3,729.60 168.41 1.08 -1.97 -13.11 -92.49 34.00 34.00 28.24 17.23 203.38 14.73 19.46 3.42 -45.34 3.89 0.62 0.83 -0.81 22.19 -19.89 -110.45 -209.92 -55.79 - 494.28 -95.45 -18.43 -94.14 - -87.62 - 64.55 - -10.95 -67.41 -148.97 - 531.68 -57.80 -0.59 - -1.85 -15.38 -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 - 0 0 0 - 0 0 0 - 0 - - - - 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 70.11 73.89 50.59 100.00 83.34 80.08 81.50 93.96 84.41 92.66 82.39 81.75 79.77 71.28 73.85 72.13 81.32 86.32 86.22 86.30 94.61 94.45 89.68 93.35 136.55 98.75 98.24 98.46 95.67 99.58 93.68 - - - - - - - - - - - - - - - - - - - - 62.60 62.76 83.64 81.69 132.93 58.36 70.09 73.72 183.67 25.83 70.73 89.39 90.81 90.86 90.67 91.02 87.23 83.70 85.67 82.32 82.69 88.22 96.24 71.31 58.73 56.41 78.66 79.55 100.00 100.00 - - 100.00 - 100.00 100.00 - 100.00 100.00 100.00 - 100.00 100.00 100.00 - 100.00 100.00 100.00 - 100.00 100.00 100.00
Operating Income Margin
% 22.28 21.67 63.50 57.07 59.49 56.97 52.84 -36.89 49.99 80.97 57.96 61.76 57.90 48.52 18.11 12.40 25.15 44.13 42.85 33.60 48.70 36.85 -33.41 16.75 411.63 90.40 76.77 -1.71 -3.35 -1.80 -11.29 - - - - - - - - - - - - - - - - - - - - 42.63 7.81 -3.93 6.59 17.90 6.39 25.05 1.64 -17.25 -171.65 42.34 33.24 42.73 56.18 51.75 50.94 47.72 -12.45 24.71 -159.93 -92.33 6.72 -278.23 -179.32 -203.17 -2,305.73 -428.14 -398.39 -295.41 -12.16 - - 1,287.00 - -307.19 92.79 -200.00 -1,355.42 -515.69 -1,958.25 -6,500.00 -4,920.53 -449.89 -884.50 -916.67 -48.78 -117.22 -232.53 -376.92 -65.76 -56.52 -33.33
Net Income Margin
% - - 23.99 14.56 29.30 14.56 26.95 -39.53 35.16 65.38 15.73 41.50 42.28 33.80 79.26 9.98 17.05 26.57 28.08 12.76 33.72 9.83 -92.99 -37.06 603.49 78.43 58.95 70.12 -51.04 -1.78 -26.35 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 57.35 58.14 64.21 82.21 60.28 57.18 53.47 -36.64 50.75 81.07 58.77 63.01 57.44 48.49 17.82 15.00 29.99 50.56 50.83 30.83 50.43 36.96 -27.33 15.52 414.62 90.82 76.67 -1.70 -3.32 -1.78 -11.20 - - - - - - - - - - - - - - - - - - - - 39.58 40.95 28.64 37.28 45.08 37.69 52.01 32.77 48.78 -113.31 43.20 38.63 70.15 67.29 59.98 67.49 67.07 13.28 37.88 -165.92 -45.30 18.72 -276.18 -196.14 -142.86 -2,847.88 -498.67 -246.85 -295.41 -12.16 - - 1,287.00 - -307.19 92.79 1,650.00 -1,355.42 -515.69 -1,958.25 -7,600.00 -4,922.93 -449.89 -884.50 -583.33 -22.90 -71.51 -394.25 -347.60 -46.82 -65.22 -13.33
EBIT Ratio
% 56.31 57.30 63.50 56.97 59.49 56.97 52.84 -36.89 49.76 80.64 57.72 62.00 56.55 47.12 26.42 12.40 24.24 44.57 45.46 28.47 47.83 34.53 -32.68 15.13 416.46 90.55 76.19 -1.71 -3.35 -1.80 -11.29 - - - - - - - - - - - - - - - - - - - - 36.56 22.55 6.85 16.01 23.96 16.08 33.15 12.59 29.15 -169.78 29.28 28.87 42.49 56.72 49.70 56.21 52.30 -3.33 26.21 -177.67 -93.24 9.96 -288.66 -209.69 -190.48 -2,887.09 -509.11 -254.53 -286.66 -24.26 - - 1,288.90 - -1,666.68 - -200.00 10,173.09 - -151.72 11,800.00 -4,920.53 -2,636.12 -1,381.90 -916.67 -48.74 -117.22 -423.82 -376.92 -65.76 -56.52 -30.00
EBT Ratio
% 25.88 26.98 30.84 34.31 23.99 34.31 31.38 -47.77 35.48 75.47 46.22 52.27 49.92 40.38 9.77 10.41 13.53 34.87 33.13 14.35 35.79 13.36 -95.01 -38.24 622.02 81.88 61.53 -1.70 -3.32 -1.78 -11.19 - - - - - - - - - - - - - - - - - - - - 43.66 8.26 -4.51 6.82 17.78 4.37 25.13 0.26 17.78 -169.81 43.19 38.25 44.49 58.55 58.60 46.71 54.55 -4.10 29.67 -133.88 -71.06 12.29 -267.80 -165.67 -190.48 -1,498.40 -347.17 -542.26 -286.66 -24.26 - - -326.42 - -1,666.68 -5.15 -200.00 10,173.09 - 8,951.60 11,800.00 -4,918.13 -2,636.12 -926.88 -916.67 -50.21 -125.42 -375.73 -376.92 -80.10 -56.52 -33.33

StockViz Staff

September 19, 2024

Any question? Send us an email