Freedom Holding Corp

NASDAQ FRHC

Download Data

Freedom Holding Corp Income Statement 1998 - 2023

This table shows the Income Statement for Freedom Holding Corp going from 1998 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30
Revenue
Loading...
M 1,154 937 804 802 848 779 912 809 709 663 420 326 228 158 121 120 114 111 96 74 60 32 49 55 55 60 30 17 9 6 1 - - - - - - - - - - - - - - - - - -42 -25 -13 0 57 55 58 57 49 40 47 70 81 93 83 60 48 34 25 16 10 10 8 6 5 3 1 1 0 1 0 0 0 0 0 1 1 1 1 0 0 0 0 0 1 1 1 0 0 0 1 1 2 1 1
Cost of Revenue
Loading...
M 437 344 298 227 127 114 101 81 91 88 85 71 56 41 26 22 17 13 10 6 4 3 3 2 2 1 1 0 0 0 0 - - - - - - - - - - - - - - - 1 4 -12 -6 -5 -5 5 5 8 9 8 6 7 8 16 14 8 6 5 4 3 2 2 2 1 1 1 1 1 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit
Loading...
M 830 707 619 688 721 665 810 728 618 575 335 255 172 116 95 98 97 98 86 68 56 28 46 53 53 59 29 17 9 6 1 - - - - - - - - - - - - - - - -1 -4 -30 -19 -8 5 52 50 50 49 41 34 39 62 66 80 75 55 44 30 22 14 9 9 7 5 4 2 1 1 0 1 0 0 0 0 0 1 1 1 1 0 0 0 0 0 0 1 1 0 0 0 1 2 2 1 1
Operating Expenses
Loading...
M 418 263 141 235 454 453 448 414 142 114 93 80 71 66 64 60 55 51 47 43 38 32 25 19 20 17 19 17 9 6 1 - - - - - - - - - - - - - - - 18 20 11 20 14 21 47 46 42 41 37 40 39 50 45 41 40 25 18 15 12 13 13 13 16 12 10 10 5 4 3 2 1 1 2 1 2 2 0 1 0 0 0 1 1 4 4 4 3 0 0 1 1 2 2 2 1
Selling, General, and Administrative Expenses (SG&A)
Loading...
M 188 217 241 272 216 220 187 169 242 189 186 113 41 20 0 0 6 8 9 10 8 10 12 11 8 4 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 3 3 3 2 19 20 24 3,704 8,015 11,178 11,177 10,443 9,067 10,753 10,755 14,574 17,869 17,355 17,354 10,593 4,349 15 13 10 9 11 11 11 14 10 9 9 5 4 3 2 1 1 2 1 3 3 2 2 0 0 0 0 0 1 2 2 1 1 1 2 3 3 2 1 1
Research and Development (R&D) Expenses
Loading...
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
Loading...
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
Loading...
M -270 -187 -154 8 74 87 95 80 53 27 10 11 18 26 38 37 38 38 38 38 34 29 22 17 10 5 3 0 0 0 0 - - - - - - - - - - - - - - - 16 16 22 23 14 20 37 36 30 28 24 30 29 40 29 27 31 19 14 11 9 11 12 11 15 11 9 9 5 4 3 1 1 - - - - - - - - - - - - - - - - - - - - - - - -
Operating Income
Loading...
M 412 444 479 453 266 212 362 314 476 461 242 175 101 50 31 38 42 48 39 24 18 -4 22 35 33 42 10 0 0 0 0 0 0 0 0 0 0 0 -1 -2 -2 -2 -3 -3 -3 -2 -20 -24 -41 -40 -21 -16 4 4 9 8 4 -5 0 12 21 39 36 30 25 16 10 0 -5 -4 -9 -7 -6 -8 -4 -4 -3 -2 -1 0 -1 -1 -2 -1 0 0 1 0 -1 -1 -1 -4 -6 -6 -6 -3 1 0 0 0 -1 0 0
Interest Expense
Loading...
M 343 264 210 180 163 132 107 76 64 49 38 26 24 20 19 20 13 13 14 15 16 18 17 14 9 5 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 4 5 7 7 6 6 5 5 5 6 5 4 3 1 1 2 2 2 2 1 2 2 2 2 1 1 1 1 1 1 0 0 - - - - - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
Loading...
M 14 -64 -108 -161 -190 -114 -74 -25 -1 -1 0 0 -1 -1 -1 -1 0 0 -1 0 -1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 -1 1 2 5 7 4 4 2 0 -1 -1 -1 0 0 1 1 1 0 1 1 0 0 0 0 0 0 0 -1 -2 -2 -1 0 2 0 0 -2 -4 -2 -2 0 0 0 0 0 0 0 - -
EBT
Loading...
M 329 269 246 246 76 76 251 237 411 409 202 147 84 38 21 28 28 34 25 8 1 -22 5 20 23 37 8 0 0 0 0 0 0 0 0 0 0 0 -1 -2 -2 -2 -3 -3 -3 -2 -144 -139 -157 -155 -13 -17 4 4 8 7 6 -3 3 16 23 41 39 31 27 17 10 2 -3 -3 -8 -6 -6 -7 -4 -3 -2 -2 -1 -1 0 0 -1 -1 -2 -1 1 2 3 2 0 -4 -8 -8 -6 -2 1 0 0 0 -1 0 0
Income Tax Provision
Loading...
M 62 52 47 43 17 13 32 26 51 58 31 27 16 8 6 6 5 5 3 1 1 0 0 0 1 1 -1 0 0 0 0 0 0 0 0 0 0 - - 0 0 0 0 0 0 0 125 119 117 120 -4 3 3 2 2 2 6 4 3 0 -10 -6 -4 0 8 5 2 0 -1 -1 -1 0 0 0 0 0 0 1 1 1 2 2 2 2 0 0 0 0 0 1 2 5 5 5 4 0 0 0 0 0 0 0 -
Income after Tax
Loading...
M 267 217 198 203 59 63 219 211 360 351 170 120 68 30 15 22 24 29 22 7 0 -22 4 20 23 36 9 0 0 0 0 0 0 0 0 0 0 - - -1 -1 -1 -2 -3 -3 -2 -269 -257 -274 -275 -9 -20 1 2 6 6 0 -7 0 16 33 48 43 32 19 12 8 2 -3 -2 -7 -5 -5 -7 -4 -3 -3 -2 -2 -1 -2 -2 -3 -4 -2 -1 1 2 2 0 -3 -10 -10 -10 -7 1 1 0 0 -1 -1 0 -
Non-Controlling Interest
Loading...
M 22 6 29 29 0 17 -6 39 45 61 61 16 14 -2 -2 -3 -1 2 2 2 2 0 0 1 -6 -6 -6 -7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - -3 -12 -12 -12 -9 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
Loading...
M 81 144 170 176 61 49 227 186 328 319 138 142 93 55 40 25 25 29 22 7 0 -22 4 19 28 40 12 4 -2 0 0 0 0 0 0 0 0 0 -1 -2 -2 -2 -1 -1 -1 - -143 -139 -139 -139 4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
Loading...
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
Loading...
R 59,446,087.50 59,448,654.75 59,504,850.25 59,531,399.50 59,490,398.25 59,493,401.00 59,491,526.75 59,488,835.25 59,243,185.00 58,972,179.00 58,709,969.50 58,403,180.50 58,393,832.00 58,379,046.75 58,340,799.00 58,327,062.50 58,305,472.00 58,269,816.25 58,200,832.50 58,146,799.50 57,071,337.00 55,660,756.00 49,122,258.50 157,113,955.50 146,423,955.50 203,357,172.25 265,472,233.50 145,772,233.50 145,769,733.50 145,769,733.50 90,262,153.50 102,039,440.25 99,796,940.25 44,289,360.25 44,289,360.25 44,289,360.25 44,289,360.25 43,658,962.00 43,028,563.75 29,008,777.00 29,008,777.00 29,008,777.00 29,008,777.00 42,398,165.50 42,398,165.50 43,028,563.75 29,639,550.75 16,250,537.75 16,250,537.75 2,210,101.50 2,170,626.00 2,131,400.50 2,113,900.50 2,080,700.00 2,065,950.00 2,022,396.75 1,952,396.75 1,922,530.75 1,895,593.75 1,871,817.75 1,924,317.75 1,900,099.75 1,873,050.00 1,853,091.25 1,833,091.25 1,820,465.00 1,809,802.25 1,754,706.25 1,669,706.25 1,567,027.25 1,451,792.25 1,405,526.25 1,318,026.25 1,268,903.00 1,209,058.50 1,083,352.50 953,352.50 758,253.00 499,248.50 299,871.00 104,006.50 17,376.75 15,868.50 13,452.00 11,816.50 10,308.00 8,799.50 8,199.25 7,599.00 7,134.50 5,716.00 4,239.25 2,689.00 1,603.25 1,471.50 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00 1,398.00
EBITDA
Loading...
M 725 607 528 502 271 215 366 317 480 464 244 176 101 52 35 45 47 52 42 25 19 -3 22 34 33 42 10 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -2 -2 -3 -3 -3 -2 -19 -20 -36 -29 -8 -1 22 21 25 24 21 10 12 21 31 48 46 40 32 21 14 3 -3 -3 -8 -6 -6 -8 -5 -4 -3 -2 -1 0 -1 -1 -2 -1 1 1 1 0 -1 -1 -2 -4 -5 -5 -4 -1 1 1 0 0 -1 0 0
Depreciation and Amortization
Loading...
M 9 6 4 4 4 4 5 5 5 5 4 1 0 1 2 6 6 5 3 2 2 1 1 0 0 0 0 0 0 0 0 0 0 - - - 0 0 0 0 0 0 0 0 0 0 0 0 -1 2 4 7 12 12 12 12 10 10 10 11 15 14 12 10 5 4 3 2 2 2 2 1 1 1 0 0 0 0 0 - - - - - - - - - - 0 0 1 2 2 2 1 0 0 0 0 0 0 0
EBIT
Loading...
M 671 555 478 453 266 211 361 313 475 459 239 176 101 51 33 39 42 47 38 23 18 -4 22 34 33 42 10 0 0 0 0 0 0 0 0 0 0 0 -1 -2 -2 -2 -3 -3 -3 -2 -19 -20 -35 -31 -13 -9 10 9 13 13 11 1 2 11 17 34 34 30 26 17 11 1 -5 -5 -10 -7 -6 -8 -5 -4 -3 -2 -1 -1 -2 -2 -3 -3 -2 -1 1 1 2 1 -1 -5 -9 -9 -7 -2 1 1 0 0 -1 0 0
Income from Discontinued Operations
Loading...
M -20 -4 -26 -12 26 26 48 32 16 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
Loading...
% 19.63 18.61 18.79 17.28 14.68 12.61 10.85 9.09 11.20 14.67 15.40 27.47 37.01 32.84 35.00 24.27 12.50 14.26 14.62 11.35 9.34 8.64 2.94 2.31 1.52 103.83 126.34 127.26 169.71 31.37 0.25 -2.83 -2.83 416.86 416.86 416.86 416.86 - - -0.48 -0.48 -0.72 -0.47 0.17 0.17 0.73 -43.15 -119.28 -77.01 -14.60 -47.61 21.71 5.79 10.37 72.41 973.19 1,029.33 981.86 974.28 38.60 -26.62 -18.39 -9.40 0.94 28.37 70.71 65.89 63.70 60.25 -1.93 -4.64 -9.35 -10.00 1.13 5.71 0.58 -27.24 -79.52 -99.01 -125.38 76.19 114.35 126.80 71.57 -69.34 -66.73 -90.88 -11.53 -11.53 26.80 -4.60 -75.78 -75.78 105.10 108.30 157.76 157.76 -20.08 -5.94 -8.62 -8.62 -15.38 -
Earnings Per Share (EPS), Basic
Loading...
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
Loading...
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
Loading...
% 73.65 76.96 78.50 86.23 84.72 84.99 88.13 88.35 85.30 84.14 78.80 76.66 74.26 74.64 78.41 81.50 85.04 88.36 90.40 91.26 93.02 103.51 104.58 106.72 108.00 97.78 97.99 96.85 96.31 96.63 93.68 - - - - - - - - - - - - - - - - - 62.60 62.68 69.67 72.67 90.25 89.16 85.77 83.78 96.46 88.32 88.48 92.40 69.19 85.45 90.44 90.84 89.95 88.16 86.90 84.73 83.59 84.72 87.37 84.61 78.62 70.67 66.28 68.34 78.65 89.55 93.18 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Operating Income Margin
Loading...
% 41.13 50.43 59.26 56.59 33.10 30.73 36.73 38.01 62.67 64.65 56.54 46.57 34.23 26.04 24.95 31.13 36.43 42.32 40.50 21.44 17.22 107.96 121.34 148.89 144.27 40.53 17.48 -4.54 -5.48 -6.55 -11.29 - - - - - - - - - - - - - - - - - 42.63 25.22 15.50 13.28 7.09 6.74 13.98 12.74 3.96 -40.55 -36.23 -28.33 -13.34 43.62 45.97 50.40 51.65 34.49 27.73 -24.99 -60.00 -55.21 -130.94 -135.79 -163.50 -741.61 -779.09 -833.86 -856.92 -283.52 -235.32 -153.78 637.42 1,287.00 489.90 357.53 -138.14 -442.46 -494.58 -1,007.34 -2,582.34 -3,473.62 -3,457.17 -3,188.73 -1,792.90 -574.96 -491.79 -328.80 -193.86 -198.11 -182.93 -133.13 -51.87 -44.93 -33.33
Net Income Margin
Loading...
% 19.28 22.62 20.61 21.34 7.82 9.29 21.99 19.19 39.45 41.22 33.33 49.21 41.33 35.02 33.21 20.42 21.11 25.28 21.10 -9.17 -21.62 120.82 137.97 175.95 202.75 39.11 19.06 -2.26 -26.39 -14.06 -26.35 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
Loading...
% 65.48 66.21 65.97 63.28 33.57 31.19 37.16 38.49 63.40 65.07 56.93 46.69 34.69 27.82 28.34 36.59 40.55 45.66 42.26 22.72 18.89 109.94 123.41 149.41 145.10 40.62 17.47 -4.50 -5.44 -6.49 -11.20 - - - - - - - - - - - - - - - - - 39.58 40.26 36.39 36.61 37.99 37.17 43.01 41.89 42.81 5.06 2.86 4.32 9.67 54.82 59.01 66.23 65.46 51.96 46.43 -11.92 -40.01 -38.65 -117.17 -124.73 -149.12 -865.77 -921.39 -934.07 -972.20 -263.27 -184.81 -153.78 637.42 1,287.00 489.90 357.53 478.53 20.04 -32.08 -544.84 -2,857.34 -3,749.22 -3,732.77 -3,464.33 -1,710.17 -485.16 -390.56 -268.00 -209.07 -215.05 -213.47 -118.24 -41.79 -39.28 -13.33
EBIT Ratio
Loading...
% 58.52 59.32 59.23 56.57 33.10 30.67 36.59 37.81 62.53 64.23 55.85 48.02 35.62 27.55 26.91 31.67 35.69 41.58 39.08 19.54 16.20 108.36 122.37 149.58 145.37 40.42 17.33 -4.54 -5.48 -6.55 -11.29 - - - - - - - - - - - - - - - - - 36.56 29.56 21.99 20.49 17.34 15.72 22.30 21.45 22.74 -23.72 -24.69 -20.62 -17.29 39.34 44.45 51.28 53.73 38.72 32.85 -25.62 -62.01 -58.68 -137.40 -145.41 -169.72 -893.98 -949.09 -960.30 -984.35 -268.64 -188.48 -155.46 632.32 1,288.90 -188.89 -188.89 -933.34 2,768.80 4,986.55 3,273.79 7,273.79 2,242.58 1,022.91 715.36 -2,463.81 -1,245.86 -616.13 -376.61 -241.68 -245.93 -230.76 -132.30 -50.76 -43.26 -30.00
EBT Ratio
Loading...
% 29.50 29.03 30.86 30.99 10.48 13.35 23.64 27.35 52.36 55.97 47.20 38.08 27.62 18.52 17.14 22.98 23.97 29.53 24.16 -7.88 -21.03 125.53 142.66 181.80 190.94 34.60 13.69 -4.50 -5.43 -6.48 -11.19 - - - - - - - - - - - - - - - - - 43.66 25.96 15.80 13.56 7.09 6.12 13.53 11.89 11.89 -31.66 -27.14 -17.65 -10.97 46.12 49.97 52.09 54.61 38.94 31.71 -13.44 -44.84 -40.74 -115.11 -123.06 -152.92 -530.59 -550.43 -644.58 -668.62 -300.09 -284.40 -155.46 -175.34 -326.42 -996.55 -666.08 -623.95 2,075.31 3,322.65 6,308.23 10,308.23 5,277.82 3,299.34 829.72 -2,349.45 -1,132.47 -504.80 -367.01 -232.07 -239.54 -222.32 -136.72 -56.65 -44.93 -33.33

StockViz Staff

September 19, 2024

Any question? Send us an email