Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 19 | 19 | 9 | 8 | 7 | 8 | 8 | 14 | 24 | 22 | 12 | 15 | 25 | 27 | 12 | - | - | 13 | - | 8 | 5 | 7 | 7 | 5 | 12 | 7 | 14 | 26 | 4 | 7 | 8 | 16 | 5 | 3 | - | - | - |
Short-Term Investments |
Loading...
|
M | 31 | 31 | 30 | 31 | 33 | 33 | 32 | 33 | 36 | 37 | 37 | 36 | 33 | 18 | 23 | - | - | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | -4 | - | 33 | 34 | 40 | 37 | 40 | 47 | 60 | 41 | 49 | 52 | 58 | 45 | 35 | - | - | 44 | - | 8 | 5 | 7 | 7 | 5 | 12 | 7 | 14 | 26 | 4 | 7 | 8 | 16 | 5 | 3 | - | - | - |
Receivables |
Loading...
|
M | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - |
Inventory |
Loading...
|
M | 2 | - | 319 | 306 | -8 | 295 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 21 | - | 10 | 9 | 8 | 9 | 1 | 271 | 1 | 1 | 271 | 271 | 270 | 289 | 287 | 2 | 2 | 248 | - | 161 | 151 | 146 | 133 | 125 | 118 | 116 | 106 | 104 | 96 | 94 | 91 | 88 | 86 | 85 | - | - | - |
Current Assets |
Loading...
|
M | 21 | - | 364 | 351 | 41 | 342 | 41 | 319 | 62 | 319 | 321 | 324 | 329 | 335 | 324 | 15 | 15 | 293 | - | 170 | 157 | 153 | 141 | 131 | 131 | 124 | 121 | 130 | 101 | 102 | 100 | 105 | 92 | 89 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 17 | 17 | 17 | - | - | 18 | - | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | - | - | - |
Goodwill |
Loading...
|
M | - | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | 1 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | - | 36 | - | - | 36 | 37 | 41 | 42 | 41 | 41 | 40 | 28 | 28 | 28 | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 30 | 33 | 31 | 33 | 35 | 35 | 33 | 34 | 37 | 38 | 38 | 38 | 34 | 20 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 61 | 64 | 61 | 64 | 68 | 68 | 65 | 67 | 74 | 75 | 75 | 74 | 67 | 38 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 373 | - | -31 | -33 | -51 | -38 | -49 | - | - | -54 | - | -54 | -51 | -20 | -42 | - | - | -55 | - | -22 | -24 | -24 | -26 | -27 | -21 | -21 | -28 | -19 | 0 | -51 | -54 | -56 | -59 | -63 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 407 | - | 15 | 15 | 51 | 16 | 49 | 51 | 54 | 2 | 56 | 56 | 53 | 38 | 44 | - | - | 55 | - | 22 | 24 | 24 | 26 | 27 | 21 | 21 | 28 | 19 | 49 | 51 | 54 | 56 | 59 | 63 | - | - | - |
Total Assets |
Loading...
|
M | 428 | 424 | 409 | 395 | 389 | 386 | 374 | 370 | 377 | 379 | 377 | 380 | 382 | 373 | 368 | - | - | 348 | - | 191 | 181 | 177 | 166 | 158 | 151 | 145 | 148 | 149 | 150 | 153 | 154 | 161 | 151 | 152 | - | - | - |
Accounts Payable |
Loading...
|
M | - | - | - | 333 | - | - | 308 | 312 | 315 | 312 | 312 | 310 | 311 | 310 | 303 | 305 | 305 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 4 | - | - | 9 | 2 | 16 | 14 | - | - | - | - | - | -26 | -26 | - | - | - | - | - | - | 2 | 11 | 9 | - | - | - | - | - | - | 1 | 3 | 5 | 5 | 9 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 262 | - | 53 | - | -2 | - | -14 | - | - | - | - | - | - | -26 | -29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 266 | - | 53 | 9 | 2 | 16 | 14 | 312 | 315 | 312 | 312 | 310 | -26 | -26 | -29 | 315 | 315 | - | - | - | 2 | 11 | 9 | - | - | - | - | - | - | 1 | 3 | 5 | 5 | 9 | - | - | - |
Long-Term Debt |
Loading...
|
M | 23 | 24 | 25 | 10 | 8 | 10 | 10 | 14 | 16 | 18 | 20 | 22 | 25 | 29 | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 124 | - | 25 | 349 | 2 | 333 | 14 | 14 | 17 | 19 | 20 | 22 | 25 | 29 | 31 | - | - | 32 | - | 21 | 22 | 18 | 9 | 8 | 9 | 10 | 12 | 13 | 14 | 18 | 19 | 19 | 20 | 18 | - | - | - |
Total Liabilities |
Loading...
|
M | 390 | 387 | 25 | 358 | 352 | 349 | 336 | 331 | 335 | 335 | 335 | 338 | 340 | 343 | 338 | - | - | 319 | - | 174 | 165 | 160 | 148 | 139 | 133 | 127 | 130 | 130 | 131 | 134 | 135 | 151 | 141 | 142 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -4 | - | -7 | -6 | -6 | -6 | -6 | -5 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | - | - | -2 | - | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | -1 | 0 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 38 | 38 | 35 | 37 | 38 | 37 | 38 | 39 | 42 | 43 | 42 | 43 | 42 | 30 | 30 | - | - | 28 | - | 17 | 17 | 17 | 18 | 18 | 19 | 19 | 18 | 18 | 18 | 19 | 19 | 10 | 10 | 10 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 428 | - | 409 | 395 | 389 | 386 | 374 | 370 | 377 | 379 | 377 | 380 | 382 | 373 | 368 | - | - | 348 | - | 191 | 181 | 177 | 166 | 158 | 151 | 145 | 148 | 149 | 150 | 153 | 154 | 161 | 151 | 152 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 36 | - | - | 36 | 38 | 41 | 42 | 41 | 41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 26 | - | - | 20 | 10 | 27 | 24 | - | - | - | - | - | -1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 3 | 0 | 0 | 9 | 2 | 16 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email