Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -2 | -1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -1 | -1 | 1 | 1 | 0 | -1 | -1 | 1 | 2 | 3 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 4 | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 3 | 1 | 0 | 0 | 0 | 2 | 38 | 37 | 37 | 36 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | -1 | -2 | -1 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | -1 | -2 | -1 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 9 | 28 | 38 | 27 | 16 | 4 | -8 | -9 | -11 | -11 | -11 | -7 | -1 | 1 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 14 | 14 | 14 | 15 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 37 | 54 | 41 | 23 | 22 | 36 | 26 | 30 | 30 | 9 | 7 | 31 | 33 | 54 | 67 | 58 | 69 | 51 | 45 | 38 | 23 | 13 | 6 | 1 | 3 | -3 | 9 | 8 | 7 | 18 | 8 | 4 | 3 | -1 | -2 |
Financing Cash Flow |
Loading...
|
M | 37 | 54 | 41 | 23 | 22 | 36 | 26 | 30 | 30 | 9 | 7 | 31 | 33 | 54 | 67 | 58 | 69 | 51 | 45 | 38 | 23 | 13 | 6 | 1 | 3 | -3 | 9 | 8 | 7 | 18 | 8 | 4 | 3 | -1 | -2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 6 | 5 | 6 | 8 | 7 | 13 | 24 | 21 | 12 | 15 | 25 | 27 | 12 | 14 | 10 | 13 | 8 | 3 | 4 | 4 | 5 | 12 | 7 | 14 | 26 | 4 | 3 | 4 | 16 | 5 | 3 | 4 | 3 | 3 | 3 |
Ending Cash |
Loading...
|
M | 15 | 6 | 5 | 6 | 8 | 7 | 13 | 24 | 21 | 12 | 15 | 25 | 27 | 12 | 14 | 10 | 13 | 6 | 3 | 4 | 4 | 5 | 12 | 7 | 14 | 26 | 4 | 3 | 4 | 16 | 5 | 3 | 4 | 3 | 3 |
Stock-Based Compensation |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 407 | 1,017 | 735 | 400 | 107 | -212 | -229 | -222 | 386 | 740 | 1,083 | 770 | 115 | -246 | -599 | -144 | 297 | 429 | 429 | 274 | 132 | - | - | - | 101 | 198 | 299 | 386 | 366 | 268 | 168 | 80 | - | - | - |
Free Cash Flow |
Loading...
|
M | 3 | 2 | 4 | 3 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 0 | -2 | -2 | -2 | 0 | 35 | 34 | 36 | 35 | 1 | 2 | 1 | 1 | 1 | -1 | -1 | 0 | 1 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email