Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 201 | 73 | 154 | 45 | 32 | 29 | 18 | 18 | 17 | 14 | 6 | 8 | 10 | 10 | 10 | 7 | 11 | 12 | 11 | 13 | 17 | 7 | 5 | 6 | 3 | 8 |
Short-Term Investments |
Loading...
|
M | 281 | 408 | 391 | 227 | 123 | 121 | 91 | 100 | 86 | 56 | 70 | 88 | 1 | 0 | 1 | 1 | 3 | 4 | 9 | 8 | 7 | - | 13 | 10 | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 482 | 481 | 545 | 271 | 155 | 150 | 110 | 118 | 103 | 70 | 76 | 8 | 10 | 10 | 10 | 7 | 11 | 12 | 11 | 13 | 17 | 7 | 5 | 6 | 3 | 8 |
Receivables |
Loading...
|
M | 12 | 9 | 8 | 8 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Inventory |
Loading...
|
M | -214 | -82 | -162 | -53 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - |
Other Current Assets |
Loading...
|
M | 214 | 82 | 162 | 53 | -123 | -121 | 2 | 5 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 494 | 490 | 553 | 279 | 161 | 857 | 736 | 642 | 548 | 472 | 438 | 10 | 13 | 13 | 12 | 9 | 13 | 14 | 12 | 14 | 18 | 9 | 7 | 7 | 4 | 9 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 15 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | 15 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 14 | 11 | 8 | 5 | 5 | 5 | 5 | 5 | 4 | 3 |
Goodwill |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 183 | 158 | 150 | 129 | 112 | 96 | 84 | 74 | 67 | 61 | 56 | 53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 1,008 | 1,170 | 888 | 611 | 1,213 | 979 | 848 | 305 | 612 | 581 | 536 | 473 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 1,289 | 1,578 | 1,279 | 837 | 1,335 | 1,100 | 940 | 405 | 699 | 637 | 606 | 561 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -1,023 | -1,185 | -902 | -624 | -440 | -396 | -315 | -305 | -255 | -238 | -246 | -249 | -230 | -182 | -177 | -128 | -101 | -98 | -107 | -110 | -105 | -71 | -54 | -50 | -53 | -3 |
Total Long-Term Assets |
Loading...
|
M | 1,023 | 1,185 | 902 | 624 | 440 | 13 | 14 | 14 | 15 | 14 | 14 | 249 | 230 | 182 | 177 | 128 | 101 | 98 | 107 | 110 | 105 | 71 | 54 | 50 | 53 | 3 |
Total Assets |
Loading...
|
M | 2,698 | 2,572 | 2,200 | 1,677 | 1,269 | 1,151 | 982 | 869 | 739 | 674 | 634 | 591 | 548 | 495 | 461 | 380 | 326 | 308 | 295 | 285 | 257 | 220 | 185 | 168 | 153 | 140 |
Accounts Payable |
Loading...
|
M | 2,437 | 2,213 | 2,005 | 1,501 | 15 | 12 | 10 | 732 | 7 | 590 | 558 | 512 | 470 | 422 | 399 | 321 | 284 | 268 | 253 | 244 | 218 | 184 | 154 | 0 | 0 | - |
Short-Term Debt |
Loading...
|
M | 0 | 124 | 3 | 18 | 8 | 0 | 7 | 26 | 23 | 3 | 11 | 14 | 14 | 9 | - | 1 | - | - | 3 | 3 | 1 | 9 | 5 | 5 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 2,127 | -124 | -3 | -18 | -8 | 1,025 | 860 | 739 | 623 | 590 | 558 | -14 | -14 | -9 | - | -1 | - | - | -3 | -3 | -1 | - | - | - | 0 | - |
Current Liabilities |
Loading...
|
M | 2,127 | 124 | 3 | 18 | 8 | 1,037 | 7 | 26 | 23 | 3 | 11 | 14 | 14 | 9 | - | 1 | - | - | 3 | 3 | 1 | 9 | 5 | 5 | 0 | - |
Long-Term Debt |
Loading...
|
M | 49 | 49 | 20 | 25 | 14 | 18 | 23 | 20 | 19 | 15 | 4 | 6 | 9 | 12 | 15 | 19 | 5 | 5 | 5 | 8 | 5 | 5 | 5 | 5 | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | 8 | 18 | 30 | - | - | 6 | 15 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 49 | 124 | 20 | 25 | 14 | 1,055 | 892 | 768 | 649 | 610 | 567 | 7 | 12 | 17 | 420 | 19 | 290 | 274 | 5 | 8 | 7 | - | - | 5 | - | - |
Total Liabilities |
Loading...
|
M | 49 | 2,414 | 2,051 | 1,548 | 1,157 | 1,055 | 899 | 794 | 672 | 613 | 577 | 538 | 499 | 451 | 420 | 343 | 290 | 274 | 262 | 255 | 228 | 194 | 160 | 144 | 129 | 125 |
Additional Paid-in Capital |
Loading...
|
M | - | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | 165 | 140 | 118 | 102 | 86 | 73 | 0 | 57 | 51 | 46 | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -21 | -18 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | -1 | - | 0 |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 183 | 158 | 150 | 129 | 112 | 96 | 84 | 74 | 67 | 61 | 56 | 53 | 48 | 45 | 40 | 36 | 35 | 34 | 33 | 30 | 29 | 26 | 25 | 24 | 24 | 16 |
Shareholders' Equity and Liabilities |
|
M | 2,698 | 2,572 | 2,200 | 1,677 | 1,269 | 1,151 | 982 | 869 | 739 | 674 | 634 | 591 | 548 | 495 | 461 | 380 | 326 | 308 | 295 | 285 | 257 | 220 | 185 | 168 | 153 | 140 |
Treasury Stock |
Loading...
|
M | - | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | - | - |
Shares (Common, Diluted) |
|
M | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 |
Shareholders' Equity (Tangible) |
|
M | 185 | 159 | 150 | 130 | 113 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 654 | 568 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 50 | 173 | 23 | 43 | 22 | 18 | 30 | 46 | 42 | 18 | 15 | 20 | 23 | 21 | - | 20 | - | - | 8 | 10 | 6 | 14 | 10 | 10 | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 0 | 124 | 3 | 18 | 8 | 0 | 7 | 26 | 42 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email