Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 31 | 28 | 24 | 19 | 17 | 14 | 11 | 9 | 7 | 7 | 6 | 6 | 5 | 5 | 4 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | 28 | 35 | 28 | 27 | 22 | 21 | 14 | 14 | 13 | 11 | 10 | 10 | 10 | 7 | 5 | 5 | 4 | 4 | 6 | 5 | 4 | 2 | 1 | 1 | 2 | 1 |
Capital Expenditures |
Loading...
|
M | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | -1 | -2 | -4 | -4 | -3 | -1 | 0 | 0 | 0 | -2 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 5 | -12 | -40 | 1 | 0 | 1 | 1 | -132 | 1 | 3 | 9 | 14 | - | 0 | 2 | - | - | - | 0 | 0 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 5 | -12 | -40 | 1 | 0 | 1 | 1 | -132 | 1 | 3 | 9 | 14 | - | 0 | 2 | - | - | - | 0 | 0 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -124 | 27 | -3 | 12 | 3 | -11 | -17 | 5 | 24 | 3 | -6 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 0 | -1 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | - | - | - |
Other Financial Activities |
Loading...
|
M | 225 | 361 | 509 | 398 | 104 | 159 | 107 | 121 | 57 | 34 | 47 | 42 | 54 | 34 | 76 | 65 | 16 | 15 | 10 | 28 | 33 | 33 | 16 | 14 | 11 | 7 |
Financing Cash Flow |
Loading...
|
M | 225 | 361 | 509 | 398 | 104 | 159 | 107 | 121 | 57 | 34 | 47 | 42 | 54 | 34 | 76 | 65 | 16 | 15 | 10 | 28 | 33 | 33 | 16 | 14 | 11 | 7 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 69 | 150 | 40 | 30 | 27 | 16 | 16 | 16 | 14 | 6 | 8 | 10 | 10 | 9 | 9 | 14 | 16 | 20 | 21 | 17 | 18 | 19 | 16 | 6 | 8 | 11 |
Ending Cash |
Loading...
|
M | 196 | 69 | 150 | 40 | 30 | 27 | 16 | 16 | 16 | 14 | 6 | 8 | 10 | 10 | 9 | 9 | 14 | 16 | 20 | 21 | 17 | 18 | 19 | 16 | 6 | 8 |
Stock-Based Compensation |
Loading...
|
M | 2 | 4 | 4 | 6 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | 0 | -1 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -1,633 | 366 | 550 | 262 | 153 | -180 | 729 | 616 | 525 | 469 | 427 | -4 | -2 | 4 | - | 8 | - | - | 10 | 12 | 17 | 0 | 2 | 2 | 4 | - |
Free Cash Flow |
Loading...
|
M | 27 | 34 | 26 | 26 | 21 | 20 | 14 | 13 | 12 | 11 | 10 | 10 | 9 | 6 | 4 | 3 | 1 | 1 | 3 | 4 | 3 | 2 | 1 | -1 | 1 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email