Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -9 | -1 | -56 | -70 | -23 | -151 | -75 | -114 | -37 | -432 | -55 | -39 | -7 | 133 | -206 | -23 | -1 | 16 | 15 | 5 |
Depreciation and Amortization |
Loading...
|
M | 26 | 27 | 26 | 26 | 26 | 27 | 28 | 26 | 26 | 30 | 26 | 26 | 25 | 25 | 25 | 25 | 24 | 29 | 2 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | -3 | 60 | 1 | 5 | 2 | 1 | 3 | 27 | 2 | 6 | 2 | 0 | 0 | 0 | 0 | 16 | 4 | 72 | 0 | 1 |
Operating Cash Flow |
Loading...
|
M | 13 | 71 | 7 | 11 | 20 | -41 | 96 | -48 | 54 | -227 | -40 | -63 | 31 | -143 | 33 | -28 | 24 | -9 | 12 | 1 |
Capital Expenditures |
Loading...
|
M | -5 | -6 | -3 | -2 | -2 | -1 | -2 | -4 | -6 | -1 | -11 | -4 | -4 | -3 | -4 | -4 | -4 | -2 | -3 | -2 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -808 | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -808 | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | -14 | -1 | -156 | 49 | -1 | -3 | 229 | 24 | 14 | -1 | -609 | -1 | -1 | 116 | - | -6 | 1 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | 2 | -1 | -1 | 0 | 0 | -2 | - | - | 0 | - | - | - | 0 | - | - | 10 | 541 | - | - |
Dividends Paid |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -1 | -2 | 0 | 0 | -2 | 1 | 47 | -4 | -2 | 228 | 25 | 302 | 3 | -856 | 149 | -1 | 121 | 832 | 42 | 1 |
Financing Cash Flow |
Loading...
|
M | -1 | -2 | 0 | 0 | -2 | 1 | 47 | -4 | -2 | 228 | 25 | 302 | 3 | -856 | 149 | -1 | 121 | 832 | 42 | 1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 91 | 26 | 25 | 32 | 16 | 215 | 76 | 130 | 84 | 85 | 113 | 174 | 144 | 295 | 118 | 152 | 12 | 1 | 1 | 1 |
Ending Cash |
Loading...
|
M | 98 | 91 | 26 | 25 | 32 | 16 | 215 | 76 | 130 | 84 | 85 | 113 | 174 | 144 | 295 | 118 | 152 | 12 | 4 | 1 |
Stock-Based Compensation |
Loading...
|
M | 2 | 4 | 2 | 9 | 4 | 4 | 5 | 12 | 5 | 7 | 7 | 8 | 5 | 3 | 212 | 1 | 0 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | -1 | 2 | -1 | -1 | 0 | 0 | -2 | - | - | 0 | - | - | - | 0 | - | - | 10 | 541 | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | - | - | - | 0 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 97 | 106 | 129 | 158 | 166 | 149 | 213 | 191 | 251 | 212 | 124 | 182 | 221 | 264 | 272 | 130 | 142 | - | - | - |
Free Cash Flow |
Loading...
|
M | 8 | 66 | 3 | 8 | 18 | -42 | 93 | -52 | 48 | -227 | -52 | -68 | 27 | -146 | 29 | -32 | 20 | -12 | 9 | -1 |
StockViz Staff
June 29, 2024
Any question? Send us an email