Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -63 | -376 | -534 | -97 | -41 | 28 |
Depreciation and Amortization |
Loading...
|
M | 106 | 107 | 108 | 99 | 33 | 6 |
Non-Cash Items (Other) |
Loading...
|
M | -61 | 33 | 8 | 20 | -17 | 1 |
Operating Cash Flow |
Loading...
|
M | 109 | 61 | -299 | -114 | 0 | 5 |
Capital Expenditures |
Loading...
|
M | -14 | -14 | -20 | -15 | -8 | -6 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | -808 | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | -808 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -163 | 266 | -495 | 295 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | 0 | 0 | -100 | 541 | 0 |
Dividends Paid |
Loading...
|
M | 4 | 0 | 0 | 0 | - | - |
Other Financial Activities |
Loading...
|
M | -2 | 47 | 558 | -497 | 286 | 82 |
Financing Cash Flow |
Loading...
|
M | -2 | 47 | 558 | -497 | 286 | 82 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 16 | 84 | 144 | 12 | 1 | 1 |
Ending Cash |
Loading...
|
M | 91 | 16 | 84 | 144 | 12 | 1 |
Stock-Based Compensation |
Loading...
|
M | 20 | 27 | 27 | 216 | - | - |
Issuance/Purchase of Shares |
|
M | -2 | 0 | 0 | -100 | 541 | 0 |
Capital Stock Change |
Loading...
|
M | 0 | 50 | 0 | 862 | - | 0 |
Working Capital |
Loading...
|
M | 106 | 149 | 212 | 264 | 31 | 6 |
Free Cash Flow |
Loading...
|
M | 95 | 47 | -319 | -129 | -8 | -1 |
StockViz Staff
July 1, 2024
Any question? Send us an email