Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 32 | 95 | 221 | 207 | 269 | 369 | 104 | 47 | 23 | 4 |
Short-Term Investments |
Loading...
|
M | 50 | 50 | 0 | - | - | - | 0 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 82 | 145 | 221 | 207 | 269 | 369 | 104 | 47 | 23 | 4 |
Receivables |
Loading...
|
M | 13 | 11 | 6 | 0 | - | - | - | - | - | - |
Inventory |
Loading...
|
M | 12 | 16 | 3 | 0 | - | - | 0 | - | - | - |
Other Current Assets |
Loading...
|
M | 8 | 7 | 13 | 9 | 2 | 1 | 1 | 1 | 1 | 0 |
Current Assets |
Loading...
|
M | 115 | 180 | 244 | 216 | 271 | 370 | 105 | 48 | 24 | 4 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 6 | 8 | 9 | 11 | 13 | 1 | 1 | 0 | 0 | 0 |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | 0 | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 0 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 0 | - | - | - |
Tangible Assets |
Loading...
|
M | - | 69 | 144 | 177 | 256 | 359 | 93 | -65 | -32 | -11 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | - | 0 |
Total Long-Term Assets |
Loading...
|
M | 7 | 8 | 11 | 12 | 14 | 1 | 1 | 0 | 0 | 0 |
Total Assets |
Loading...
|
M | 122 | 188 | 254 | 229 | 285 | 371 | 105 | 48 | 24 | 4 |
Accounts Payable |
Loading...
|
M | 4 | 7 | 3 | 4 | 4 | 3 | 4 | 3 | 1 | 0 |
Short-Term Debt |
Loading...
|
M | 1 | 1 | 1 | 16 | 1 | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 1 | 0 | 0 | 0 | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 24 | 27 | 24 | 3 | 15 | 9 | 8 | 3 | 1 | 0 |
Current Liabilities |
Loading...
|
M | 30 | 36 | 28 | 23 | 20 | 12 | 12 | 6 | 2 | 0 |
Long-Term Debt |
Loading...
|
M | 52 | 77 | 75 | 20 | - | - | 0 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 0 | 6 | 7 | 8 | 10 | 0 | 0 | 0 | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 56 | 84 | 83 | 28 | 10 | 0 | 0 | 0 | - | - |
Total Liabilities |
Loading...
|
M | 86 | 119 | 111 | 51 | 29 | 12 | 12 | 6 | 2 | 0 |
Additional Paid-in Capital |
Loading...
|
M | - | 801 | 728 | 613 | 592 | 573 | 223 | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Retained Earnings |
Loading...
|
M | - | -732 | -584 | -436 | -337 | -214 | -129 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | - |
Capital Lease Obligations |
Loading...
|
M | 4 | 7 | 8 | 8 | 10 | - | - | - | - | - |
Shareholders' Equity |
|
M | 35 | 69 | -584 | -436 | -337 | -214 | 93 | 43 | 22 | 3 |
Shareholders' Equity and Liabilities |
|
M | 122 | 188 | -474 | -385 | -308 | -202 | 105 | 48 | 24 | - |
Treasury Stock |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Shares (Common, Diluted) |
|
M | 52 | 44 | 42 | 38 | 37 | 33 | 18 | 20 | 20 | 1 |
Shareholders' Equity (Tangible) |
|
M | - | 69 | 144 | 177 | 256 | 359 | - | - | - | - |
Net Debt |
Loading...
|
M | - | 223 | 297 | 244 | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 53 | 78 | 76 | 36 | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email