Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 20.67 | 6.90 | 10.87 | 12.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 3.53 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 6.50 | 4.62 | 5.53 | 191.08 | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 1.28 | 0.53 | 0.24 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.54 |
Average Collection Period |
Loading...
|
R | 44.87 | 64.70 | 109.63 | 36.62 | - | - | - | - | - | - |
Book Value Per Share |
|
R | 0.68 | 1.58 | -13.93 | -11.51 | -8.98 | -6.44 | 5.13 | 2.08 | 1.06 | 2.83 |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.99 | 1.61 | 0.34 | - | - | - | - | 16.67 | 9.89 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -3.82 | -12.38 | -28.42 | -47.18 | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -3.82 | -12.33 | -28.31 | -47.10 | - | - | - | - | - | - |
Cash Per Share |
|
R | 0.62 | 2.17 | 5.27 | 5.47 | 7.18 | 11.08 | 5.70 | 2.32 | 1.12 | 3.01 |
Cash Ratio |
Loading...
|
R | 1.09 | 2.66 | 8.01 | 8.84 | 13.62 | 29.87 | 8.87 | 8.41 | 10.58 | 10.63 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.32 | -0.68 | -0.52 | -0.37 | -0.35 | -0.20 | -0.48 | -0.52 | -0.58 | -1.70 |
Cash Return on Equity (CROE) |
Loading...
|
R | -1.08 | -1.87 | 0.23 | 0.19 | 0.30 | 0.35 | -0.54 | -0.59 | -0.64 | -1.87 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.42 | -0.84 | -0.58 | -0.41 | -0.38 | -0.21 | -0.54 | -0.59 | -0.64 | -1.87 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 2 | 5 | 3 | 2 | 112 | 4 | 0 | 2 | 5 | 0 |
Cash to Debt Ratio |
Loading...
|
R | 0.61 | 1.21 | 2.90 | 5.70 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.95 | 0.95 | 0.96 | 0.95 | 0.95 | 1.00 | 1.00 | 0.99 | 0.99 | 0.97 |
Current Liabilities Ratio |
Loading...
|
R | 0.24 | 0.19 | 0.11 | 0.10 | 0.07 | 0.03 | 0.11 | 0.12 | 0.09 | 0.09 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.34 | 0.30 | 0.25 | 0.46 | 0.67 | 0.99 | 0.99 | 1.00 | 1.00 | 1.00 |
Current Ratio |
Loading...
|
R | 3.87 | 5.04 | 8.82 | 9.23 | 13.71 | 29.94 | 8.94 | 8.52 | 10.96 | 10.70 |
Days in Inventory |
Loading...
|
R | 508.36 | 1,133.22 | 1,510.97 | - | - | - | 2.88 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 631.18 | 1,575.60 | 628.43 | - | - | - | 0.00 | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 202.51 | 723.67 | 524.51 | - | - | 17.44 | 28.34 | 37.79 | 32.36 | 21.48 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 56.12 | 78.93 | 65.96 | 1.91 | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.43 | 0.42 | 0.30 | 0.16 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.60 | 0.53 | -0.15 | -0.09 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -1.35 | -0.58 | -0.53 | -0.38 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.49 | 1.14 | -0.13 | -0.08 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -1.10 | -0.53 | -0.51 | -0.37 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | 0.00 | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | 0.00 | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -6.19 | -17.13 | -15.74 | -9.18 | -9.66 | -78.68 | -119.46 | -97.50 | -71.94 | -64.54 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.33 | -0.72 | -0.56 | -0.42 | -0.45 | -0.24 | -0.58 | -0.63 | -0.44 | -1.75 |
EBITDA Coverage Ratio |
Loading...
|
R | -3.89 | -12.93 | -30.59 | -54.03 | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -0.75 | -3.09 | -3.40 | -2.54 | -3.44 | -2.68 | -3.34 | -1.48 | -0.52 | -5.43 |
Equity Multiplier |
Loading...
|
R | 3.43 | 2.73 | -0.43 | -0.52 | -0.85 | -1.73 | 1.13 | 1.13 | 1.10 | 1.10 |
Equity to Assets Ratio |
Loading...
|
R | 0.29 | 0.37 | -2.30 | -1.91 | -1.18 | -0.58 | 0.89 | 0.88 | 0.91 | 0.91 |
Free Cash Flow Margin |
Loading...
|
R | -0.46 | -2.52 | -4.20 | -1.85 | - | - | - | - | -26.69 | -6.33 |
Free Cash Flow Per Share |
|
R | -0.74 | -2.96 | -3.15 | -2.21 | -2.73 | -2.25 | -2.79 | -1.24 | -0.68 | -5.38 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -28 | -119 | -127 | -82 | -102 | -75 | -51 | -25 | -14 | -7 |
Gross Profit Per Share |
|
R | 1.46 | 1.09 | 0.70 | 1.20 | - | -2.12 | -2.96 | -1.23 | 0.03 | -3.24 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 11.80 | 5.98 | 3.26 | 4.31 | - | -62.17 | -105.65 | -80.94 | 3.55 | -38.43 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | -0.51 | - | - | - |
Gross Working Capital |
Loading...
|
M | 84 | 143 | 215 | 176 | 251 | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -3.94 | -13.05 | -30.52 | -54.26 | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 12.17 | 20.33 | 14.83 | 3.93 | - | - | - | - | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 0.58 | 0.23 | 0.58 | 0.00 | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 93 | 154 | 228 | 222 | 266 | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 2.43 | 1.73 | -0.19 | -0.12 | -0.09 | -0.06 | 0.13 | 0.13 | 0.10 | 0.10 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.46 | 1.12 | -0.13 | -0.05 | - | - | 0.00 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.42 | 0.41 | 0.30 | 0.09 | - | - | 0.00 | - | - | - |
Net Current Asset Value |
Loading...
|
R | 28,794,000.00 | 60,282,000.00 | 133,012,000.00 | 165,191,000.00 | 241,699,000.00 | 357,683,000.00 | 92,878,000.00 | 42,275,736.00 | 21,582,367.00 | 3,370,895.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.64 | 0.08 | 0.97 | 1.87 | 2.01 | 4.14 | 1.71 | 1.56 | 2.18 | 0.55 |
Net Income Before Taxes |
Loading...
|
R | -44,852,000.00 | -145,859,000.00 | -147,427,000.00 | -97,844,000.00 | -122,447,000.00 | -81,469,020.27 | -60,080,027.94 | -30,208,790.63 | -16,345,110.23 | -6,678,156.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -41,723,547.18 | -136,469,236.89 | -143,655,717.88 | -97,450,377.79 | -128,665,828.73 | -93,471,412.11 | -60,879,488.96 | -30,323,580.12 | -13,047,821.15 | -7,161,834.74 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.70 | 0.77 | 0.85 | 0.84 | 0.88 | 0.96 | 0.88 | 0.88 | 0.90 | 0.88 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.66 | 0.70 | 0.75 | 0.54 | 0.33 | 0.01 | 0.01 | 0.00 | - | - |
Operating Cash Flow Per Share |
|
R | -0.74 | -2.95 | -3.15 | -2.21 | -2.66 | -2.23 | -2.78 | -1.23 | -0.68 | -5.29 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -1.29 | -3.61 | -4.78 | -3.57 | -5.04 | -6.01 | -4.32 | -4.47 | -6.39 | -18.69 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.73 | -1.65 | -1.73 | -2.30 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -46.46 | -250.72 | -419.71 | -184.92 | - | - | - | - | -2,652.30 | -623.17 |
Operating Expense Ratio |
Loading...
|
% | 139.19 | 358.14 | 546.18 | 313.04 | - | - | - | - | 3,054.79 | 259.10 |
Operating Income Per Share |
|
R | -0.76 | -3.12 | -3.40 | -2.55 | -3.44 | -2.68 | -3.35 | -1.49 | -0.75 | -5.44 |
Operating Income to Total Debt |
Loading...
|
R | -0.75 | -1.74 | -1.87 | -2.65 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 1.80 | 0.50 | 0.70 | 0.00 | - | 20.93 | 12.88 | 9.66 | 11.28 | 17.00 |
Pre-Tax Margin |
Loading...
|
% | -47.91 | -265.45 | -452.59 | -213.04 | - | - | - | - | -2,024.33 | -640.46 |
Quick Ratio |
Loading...
|
R | 3.45 | 4.59 | 8.69 | 9.23 | - | - | 8.94 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 52.98 | 162.41 | 242.17 | 161.80 | - | - | - | - | 2,438.70 | 481.36 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -22.04 | -10.65 | 1.00 | 1.00 | 1.00 | 1.00 | -1.38 | -1.53 | -1.46 | -3.06 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | 100.00 | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -39.47 | -78.50 | -58.38 | -43.43 | -42.86 | -22.97 | -57.16 | -62.83 | -84.79 | -187.87 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -43.05 | -89.37 | -62.90 | -47.04 | -48.82 | -24.93 | -65.19 | -71.17 | -48.63 | -192.21 |
Return on Common Equity |
Loading...
|
% | - | -2,951,180.00 | -3,708,800.00 | -2,481,350.00 | -3,052,275.00 | -2,132,200.00 | -2,004,033.33 | -20,193,866.00 | -13,691,216.22 | - |
Return on Equity (ROE) |
Loading...
|
% | -135.55 | -214.64 | 25.38 | 22.76 | 36.24 | 39.78 | -64.38 | -71.13 | -93.25 | -206.67 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -751.36 | -1,855.85 | -1,639.61 | -944.56 | -911.74 | -7,501.14 | -11,788.43 | -9,743.79 | -13,795.15 | -6,939.91 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -23.20 | -44.46 | -31.56 | -23.55 | -22.78 | -11.70 | -30.34 | -33.48 | -44.55 | -99.83 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -58.13 | -287.63 | -471.32 | -219.18 | - | - | - | - | -3,881.80 | -688.64 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | -64.38 | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -54.37 | -100.45 | 29.19 | 24.83 | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 12.92 | 6.45 | 3.48 | 4.31 | 0.00 | 0.00 | 0.00 | 0.00 | 3.55 | 10.08 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -2.15 | -0.40 | -0.24 | -0.54 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.16 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.68 | 0.27 | 0.12 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.27 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.97 | 0.36 | 0.15 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.31 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 96.38 | 203.04 | 310.42 | 151.24 | - | - | - | - | 616.09 | 259.10 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.04 | 0.02 | 0.00 | -0.04 | 0.00 | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.00 | 0.07 | 0.00 | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.37 | 0.56 | 0.78 | 0.90 | 0.97 | 0.89 | -1.35 | -1.33 | -2.78 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.60 | 0.53 | -0.15 | -0.09 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.71 | 0.63 | 0.44 | 0.22 | 0.10 | 0.03 | 0.11 | 0.12 | 0.09 | 0.09 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 2.87 | 4.04 | 7.82 | 8.23 | 12.71 | 28.94 | 7.94 | 7.52 | 9.96 | 9.70 |
Working Capital To Sales Ratio |
Loading...
|
R | 1.03 | 2.81 | 6.86 | 4.26 | - | - | - | - | 41.35 | 3.23 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.97 | 0.36 | 0.15 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.31 |
StockViz Staff
September 20, 2024
Any question? Send us an email