Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 2.83 | 3.73 | 1.68 | 7.36 | 2.41 | 1.38 | 2.79 | 1.13 | 0.63 | 2.00 | 1.36 | 1.82 | 2.97 | 4.63 | 11.52 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.46 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.24 | 1.17 | 1.33 | 3.22 | 0.81 | 0.92 | 2.24 | 0.98 | 0.91 | 1.02 | 0.93 | 1.33 | 2.82 | 69.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.27 | 0.23 | 0.17 | 0.55 | 0.15 | 0.11 | 0.27 | 0.11 | 0.06 | 0.04 | 0.04 | 0.05 | 0.09 | 0.14 | 0.20 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.04 |
Average Collection Period |
Loading...
|
R | 227.46 | 248.93 | 270.93 | 88.43 | 311.61 | 323.84 | 158.94 | 330.18 | 461.56 | 595.36 | 733.27 | 560.29 | 213.29 | 100.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 0.53 | 0.68 | 0.83 | 0.94 | 0.87 | 1.58 | 1.07 | 1.55 | 2.35 | -13.74 | 4.21 | 5.06 | 6.03 | -11.46 | 5.20 | 5.39 | 6.09 | 6.80 | 7.62 | 8.34 | 9.06 | 9.64 | 11.21 | 5.38 | 6.24 | 3.18 | 3.85 | 8.71 | 1.16 | 2.08 | - | - | 1.06 | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15 | 4.79 | 7.33 | 8.73 | 10.42 | 0.00 | 0.00 | 0.00 | 0.57 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.67 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -4.50 | -6.02 | -5.00 | 5.20 | -9.41 | -10.22 | -7.87 | -16.23 | -17.08 | -17.09 | -37.03 | -39.36 | -35.94 | -41.68 | 4.61 | -108.86 | - | - | - | - | - | -10.65 | - | - | -9.08 | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -4.50 | -6.02 | -5.00 | 5.20 | -9.41 | -10.22 | -7.69 | -16.02 | -16.86 | -16.84 | -36.49 | -39.36 | -35.94 | -41.68 | 4.81 | -108.86 | - | - | - | - | - | -10.60 | - | - | -9.04 | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 0.38 | 0.62 | 1.82 | 0.92 | 2.25 | 2.17 | 2.18 | 3.37 | 4.29 | 5.20 | 5.00 | 5.79 | 6.85 | 5.45 | 6.27 | 6.20 | 6.44 | 7.16 | 7.99 | 8.67 | 9.30 | 9.93 | 11.54 | 5.74 | 6.62 | 3.54 | 4.18 | 9.34 | 1.41 | 2.32 | - | - | -1.12 | - |
Cash Ratio |
Loading...
|
R | 0.61 | 1.09 | 2.80 | 1.65 | 3.45 | 2.66 | 2.51 | 3.86 | 5.23 | 8.01 | 7.90 | 9.52 | 10.90 | 8.84 | 7.23 | 10.69 | 13.14 | 13.62 | 14.13 | 18.16 | 30.11 | 29.87 | 28.56 | 13.45 | 15.54 | 8.87 | 11.36 | 12.74 | 4.55 | 8.41 | - | - | - | 10.59 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.09 | -0.11 | -0.08 | 0.10 | -0.18 | -0.16 | -0.13 | -0.21 | -0.17 | -0.14 | -0.14 | -0.13 | -0.09 | -0.14 | 0.01 | -0.11 | -0.11 | -0.11 | -0.08 | -0.07 | -0.06 | -0.06 | -0.04 | -0.10 | -0.09 | -0.14 | -0.12 | -0.09 | -0.24 | -0.19 | - | - | - | -0.58 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.32 | -0.36 | -0.25 | 0.24 | -0.65 | -0.45 | -0.46 | -0.58 | -0.38 | 0.06 | -0.19 | -0.17 | -0.11 | 0.07 | 0.02 | -0.14 | -0.12 | -0.12 | -0.09 | -0.07 | -0.06 | -0.06 | -0.04 | -0.10 | -0.10 | -0.16 | -0.13 | -0.10 | -0.30 | -0.22 | - | - | -0.24 | -0.64 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.13 | -0.14 | -0.11 | 0.12 | -0.23 | -0.20 | -0.16 | -0.26 | -0.21 | -0.15 | -0.16 | -0.15 | -0.09 | -0.15 | 0.02 | -0.12 | -0.11 | -0.11 | -0.08 | -0.07 | -0.06 | -0.06 | -0.04 | -0.10 | -0.10 | -0.16 | -0.13 | -0.10 | -0.30 | -0.22 | - | - | - | -0.64 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | -10 | 10 | 1 | 6 | 1 | 2 | 3 | 4 | 1 | 1 | 0 | 1 | 1 | 1 | -1 | - | 6 | - | - | - | 0 | 0 | 0 | - | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | - |
Cash to Debt Ratio |
Loading...
|
R | 0.46 | 0.61 | - | 0.74 | - | 1.21 | - | - | - | 2.90 | 4.06 | 5.01 | 5.81 | 5.70 | 6.75 | - | - | - | - | - | 224.97 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.96 | 0.99 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 0.99 | - | - | - | 0.99 |
Current Liabilities Ratio |
Loading...
|
R | 0.32 | 0.24 | 0.25 | 0.23 | 0.21 | 0.19 | 0.22 | 0.20 | 0.16 | 0.11 | 0.11 | 0.09 | 0.08 | 0.10 | 0.13 | 0.09 | 0.07 | 0.07 | 0.07 | 0.05 | 0.03 | 0.03 | 0.03 | 0.07 | 0.06 | 0.11 | 0.09 | 0.08 | 0.21 | 0.12 | - | - | - | 0.09 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.44 | 0.34 | 0.37 | 0.38 | 0.29 | 0.30 | 0.31 | 0.31 | 0.30 | 0.25 | 0.41 | 0.40 | 0.41 | 0.46 | 0.54 | 0.44 | 0.68 | 0.67 | 0.68 | 0.94 | 0.91 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - | 1.00 |
Current Ratio |
Loading...
|
R | 2.94 | 3.87 | 3.75 | 4.14 | 4.57 | 5.04 | 4.24 | 4.75 | 5.96 | 8.82 | 8.68 | 10.36 | 11.60 | 9.23 | 7.45 | 10.95 | 13.20 | 13.71 | 14.28 | 18.35 | 30.21 | 29.94 | 28.67 | 13.57 | 15.61 | 8.94 | 11.42 | 12.85 | 4.70 | 8.52 | - | - | - | 10.96 |
Days in Inventory |
Loading...
|
R | 3,202.80 | 2,912.15 | 1,334.10 | 2,985.90 | 2,704.73 | 4,281.58 | 3,936.15 | 4,180.30 | 4,828.75 | 8,144.67 | 4,833.93 | 3,775.36 | 9,760.37 | - | - | - | - | - | - | - | - | - | 17.12 | 16.50 | 8.37 | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 4,244.69 | 3,615.71 | 1,600.85 | 4,055.56 | 3,888.41 | 5,952.96 | 4,583.03 | 5,240.89 | 4,288.34 | 3,387.47 | 849.20 | 633.33 | 2,143.44 | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 1,728.25 | 1,160.10 | 870.38 | 1,497.96 | 1,345.92 | 2,734.19 | 2,773.47 | 3,496.30 | 6,011.32 | 2,827.29 | 2,209.15 | 1,643.40 | 7,184.34 | - | - | - | - | -20.84 | 115.13 | 51.16 | 62.10 | 64.61 | 63.28 | 65.73 | 81.47 | - | - | - | - | - | - | - | - | 25.89 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 293.85 | 311.35 | 274.94 | 113.40 | 451.81 | 395.05 | 162.88 | 372.39 | 402.71 | 358.20 | 393.70 | 274.25 | 129.59 | 5.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.42 | 0.43 | - | 0.51 | - | 0.42 | - | - | - | 0.30 | 0.21 | 0.18 | 0.16 | 0.16 | 0.14 | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.61 | 0.60 | - | 0.57 | - | 0.53 | - | - | - | -0.15 | 0.23 | 0.19 | 0.16 | -0.09 | 0.15 | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -4.83 | -6.00 | - | 5.88 | - | -2.60 | - | - | - | -2.02 | -1.27 | -1.28 | -1.89 | -1.51 | -3.59 | - | - | - | - | - | -0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.55 | 1.49 | - | 1.31 | - | 1.14 | - | - | - | -0.13 | 0.29 | 0.23 | 0.20 | -0.08 | 0.18 | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -4.22 | -4.86 | - | 8.68 | - | -2.32 | - | - | - | -1.91 | -1.23 | -1.23 | -1.81 | -1.44 | -3.03 | - | - | - | - | - | -0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -1.51 | -1.40 | -2.43 | 1.77 | -3.40 | -3.88 | -2.58 | -4.21 | -5.39 | -4.18 | -4.38 | -3.91 | -2.52 | -2.31 | -0.92 | -2.64 | -2.55 | -2.74 | -2.47 | -11.33 | -9.30 | -23.00 | -20.70 | -30.45 | -37.14 | -33.88 | -30.87 | -46.18 | -39.60 | -33.26 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.09 | -0.07 | -0.12 | 0.09 | -0.16 | -0.16 | -0.13 | -0.20 | -0.21 | -0.15 | -0.17 | -0.14 | -0.08 | -0.11 | -0.04 | -0.12 | -0.12 | -0.13 | -0.11 | -0.10 | -0.07 | -0.07 | -0.05 | -0.11 | -0.11 | -0.16 | -0.13 | -0.11 | -0.31 | -0.21 | - | - | - | -0.65 |
EBITDA Coverage Ratio |
Loading...
|
R | -4.51 | -4.15 | -7.74 | 4.74 | -7.93 | -10.03 | -7.65 | -15.33 | -20.67 | -18.33 | -44.00 | -41.16 | -34.01 | -31.89 | -13.00 | -116.18 | - | - | - | - | - | -13.02 | - | - | -10.33 | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -0.17 | -0.17 | -0.32 | 0.21 | -0.47 | -0.69 | -0.49 | -0.86 | -1.10 | -0.89 | -0.97 | -0.91 | -0.62 | -0.63 | -0.26 | -0.81 | -0.84 | -0.97 | -0.90 | -0.87 | -0.69 | -0.70 | -0.61 | -0.66 | -0.70 | -0.59 | -0.56 | -1.08 | -0.46 | -0.50 | -0.32 | -0.36 | -0.29 | - |
Equity Multiplier |
Loading...
|
R | 3.68 | 3.43 | 3.09 | 2.57 | 3.60 | 2.73 | 3.62 | 2.82 | 2.18 | -0.43 | 1.37 | 1.30 | 1.26 | -0.52 | 1.31 | 1.24 | 1.12 | 1.11 | 1.11 | 1.06 | 1.04 | 1.03 | 1.04 | 1.08 | 1.07 | 1.13 | 1.10 | 1.08 | 1.27 | 1.13 | - | - | - | 1.10 |
Equity to Assets Ratio |
Loading...
|
R | 0.27 | 0.29 | 0.32 | 0.39 | 0.28 | 0.37 | 0.28 | 0.35 | 0.46 | -2.30 | 0.73 | 0.77 | 0.80 | -1.91 | 0.76 | 0.80 | 0.89 | 0.90 | 0.90 | 0.94 | 0.96 | 0.97 | 0.96 | 0.93 | 0.94 | 0.89 | 0.91 | 0.92 | 0.79 | 0.88 | - | - | - | 0.91 |
Free Cash Flow Margin |
Loading...
|
R | -0.61 | -0.86 | -0.86 | 0.33 | -2.24 | -2.99 | -0.90 | -3.69 | -5.53 | -5.98 | -7.02 | -5.53 | -1.89 | -1.90 | 0.14 | -13.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.17 | -0.25 | -0.20 | 0.23 | -0.56 | -0.70 | -0.50 | -0.91 | -0.89 | -0.81 | -0.80 | -0.87 | -0.66 | -0.83 | 0.10 | -0.76 | -0.72 | -0.83 | -0.70 | -0.62 | -0.58 | -0.57 | -0.51 | -0.56 | -0.62 | -0.50 | -0.49 | -0.90 | -0.35 | -0.45 | -0.26 | -0.26 | -0.26 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -10 | -8 | 16 | -25 | -28 | -18 | -37 | -36 | -33 | -33 | -36 | -26 | -31 | 4 | -29 | - | - | - | - | - | -19 | -17 | -18 | -16 | -15 | -14 | -13 | -9 | -9 | -5 | -5 | -5 | - |
Gross Profit Per Share |
|
R | 0.26 | 0.26 | 0.18 | 0.67 | 0.22 | 0.21 | 0.52 | 0.22 | 0.15 | 0.13 | 0.10 | 0.14 | 0.34 | 0.43 | 0.70 | 0.06 | - | 1.72 | -0.61 | -0.63 | -0.48 | -0.51 | -0.47 | -0.56 | -0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 2.24 | 2.13 | 1.36 | 5.71 | 1.52 | 1.16 | 2.69 | 1.09 | 0.72 | 0.60 | 0.45 | 0.59 | 1.38 | 1.57 | 2.44 | 0.18 | - | 4.82 | -1.67 | -8.17 | -6.48 | -16.78 | -15.78 | -25.86 | -31.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.04 | -0.10 | -0.09 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 57 | 84 | - | 82 | - | 143 | - | - | - | 215 | 184 | 221 | 253 | 176 | 197 | - | - | 251 | 281 | 310 | 337 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -4.57 | -4.20 | -7.80 | 4.70 | -8.33 | -10.31 | -7.80 | -15.36 | -20.65 | -18.38 | -44.13 | -41.29 | -34.17 | -32.05 | -13.19 | -116.77 | - | - | - | - | - | -13.05 | - | - | -10.35 | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 13.66 | 14.28 | 17.20 | 6.39 | 23.86 | 29.23 | 11.72 | 22.77 | 32.82 | 35.51 | 19.23 | 14.04 | 5.26 | 4.57 | 2.85 | 12.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 0.09 | 0.10 | 0.23 | 0.09 | 0.09 | 0.06 | 0.08 | 0.07 | 0.09 | 0.11 | 0.43 | 0.58 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 75 | 93 | - | 139 | - | 154 | - | - | - | 228 | 239 | 270 | 301 | 222 | 241 | - | - | 266 | 296 | 314 | 340 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 2.68 | 2.43 | 2.09 | 1.57 | 2.60 | 1.73 | 2.62 | 1.82 | 1.18 | -0.19 | 0.37 | 0.30 | 0.26 | -0.12 | 0.31 | 0.24 | 0.12 | 0.11 | 0.11 | 0.06 | 0.04 | 0.03 | 0.04 | 0.08 | 0.07 | 0.13 | 0.10 | 0.08 | 0.27 | 0.13 | - | - | - | 0.10 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.34 | 1.46 | 1.19 | 0.89 | 1.72 | 1.12 | 1.67 | 1.15 | 0.76 | -0.13 | 0.17 | 0.14 | 0.12 | -0.05 | 0.10 | 0.10 | - | - | - | - | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.36 | 0.42 | 0.39 | 0.34 | 0.48 | 0.41 | 0.46 | 0.41 | 0.35 | 0.30 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | - | - | - | - | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 21,552,000.00 | 28,794,000.00 | 36,028,000.00 | 50,093,000.00 | 36,996,000.00 | 60,282,000.00 | 36,857,000.00 | 56,546,000.00 | 90,229,000.00 | 133,012,000.00 | 167,825,000.00 | 202,141,000.00 | 233,897,000.00 | 165,191,000.00 | 184,834,000.00 | 190,339,000.00 | 216,525,000.00 | 241,699,000.00 | 271,913,000.00 | 309,294,000.00 | 336,150,000.00 | 357,683,000.00 | 378,249,000.00 | 175,813,000.00 | 182,597,000.00 | 92,878,000.00 | 108,614,000.00 | 123,358,000.00 | 30,686,560.00 | 42,275,736.00 | - | - | - | 21,582,740.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -3.04 | -2.83 | 5.48 | 0.00 | 4.53 | 0.36 | 0.51 | 1.67 | 2.16 | 3.66 | 4.25 | 5.41 | 9.49 | 7.45 | 21.39 | 6.71 | 7.38 | 7.09 | 8.53 | 9.95 | 13.38 | 14.16 | 18.80 | 8.71 | 9.39 | 6.02 | 7.44 | 8.64 | 3.06 | 4.59 | - | - | -3.88 | - |
Net Income Before Taxes |
Loading...
|
R | - | -9,976,000.00 | -17,299,000.00 | 10,018,000.00 | -27,595,000.00 | -33,168,000.00 | -24,053,000.00 | -39,446,000.00 | -49,192,000.00 | -39,774,000.00 | -42,147,000.00 | -39,202,000.00 | -26,304,000.00 | -24,868,000.00 | -10,743,000.00 | -31,159,083.20 | - | -35,582,563.20 | - | - | -24,016,171.47 | -24,152,149.80 | -19,918,000.00 | -20,868,000.00 | -20,410,000.00 | -16,981,000.00 | -15,601,000.00 | -15,194,000.00 | -12,304,608.99 | -10,337,950.09 | -6,557,000.00 | -7,379,000.00 | -5,934,627.80 | -20,263,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | -9,601,121.69 | -17,224,294.58 | 11,179,195.45 | -28,891,237.47 | -30,470,565.45 | -22,221,876.69 | -39,223,672.87 | -49,106,351.36 | -37,949,271.38 | -41,408,995.37 | -38,371,135.50 | -25,569,446.17 | -24,576,438.15 | -10,693,831.70 | -30,837,308.78 | - | -36,407,575.97 | - | - | -25,811,845.69 | -26,021,034.04 | -20,774,000.00 | -21,618,000.00 | -20,693,000.00 | -17,251,000.00 | -15,902,000.00 | -15,359,409.00 | -12,365,872.72 | -10,378,195.33 | -6,595,000.00 | -7,415,418.00 | -5,933,804.92 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.62 | 0.70 | 0.69 | 0.72 | 0.74 | 0.77 | 0.72 | 0.75 | 0.79 | 0.85 | 0.85 | 0.87 | 0.88 | 0.84 | 0.82 | 0.86 | 0.88 | 0.88 | 0.89 | 0.94 | 0.96 | 0.96 | 0.96 | 0.92 | 0.93 | 0.88 | 0.91 | 0.92 | 0.78 | 0.88 | - | - | - | 0.90 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.56 | 0.66 | 0.63 | 0.62 | 0.71 | 0.70 | 0.69 | 0.69 | 0.70 | 0.75 | 0.59 | 0.60 | 0.59 | 0.54 | 0.46 | 0.56 | 0.32 | 0.33 | 0.32 | 0.06 | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | -0.17 | -0.25 | -0.20 | 0.23 | -0.56 | -0.70 | -0.50 | -0.90 | -0.89 | -0.81 | -0.80 | -0.87 | -0.66 | -0.83 | 0.10 | -0.76 | -0.72 | -0.80 | -0.67 | -0.61 | -0.58 | -0.57 | -0.50 | -0.55 | -0.62 | -0.50 | -0.49 | -0.90 | -0.35 | -0.45 | -0.26 | -0.26 | -0.26 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.27 | -0.43 | -0.31 | 0.42 | -0.86 | -0.86 | -0.57 | -1.04 | -1.09 | -1.26 | -1.27 | -1.42 | -1.05 | -1.34 | 0.11 | -1.32 | -1.46 | -1.52 | -1.18 | -1.28 | -1.87 | -1.72 | -1.23 | -1.30 | -1.45 | -1.26 | -1.32 | -1.22 | -1.12 | -1.64 | - | - | - | -6.39 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.21 | -0.24 | - | 0.19 | - | -0.39 | - | - | - | -0.45 | -0.65 | -0.75 | -0.56 | -0.87 | 0.10 | - | - | - | - | - | -13.94 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -61.47 | -86.01 | -85.99 | 33.23 | -224.42 | -298.85 | -90.12 | -364.67 | -553.23 | -598.00 | -701.52 | -552.51 | -189.06 | -190.43 | 13.68 | -1,348.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,652.30 |
Operating Expense Ratio |
Loading...
|
% | 155.05 | 151.59 | 208.07 | 69.52 | 287.60 | 391.66 | 186.69 | 440.36 | 768.10 | 742.03 | 934.77 | 666.08 | 277.89 | 245.58 | 136.64 | 1,540.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 616.09 |
Operating Income Per Share |
|
R | -0.17 | -0.17 | -0.32 | 0.19 | -0.50 | -0.71 | -0.50 | -0.87 | -1.10 | -0.88 | -0.97 | -0.91 | -0.63 | -0.63 | -0.26 | -0.82 | -0.84 | -0.97 | -0.91 | -0.87 | -0.69 | -0.70 | -0.62 | -0.66 | -0.71 | -0.59 | -0.56 | -1.08 | -0.46 | -0.51 | -0.32 | -0.36 | -0.29 | - |
Operating Income to Total Debt |
Loading...
|
R | -0.21 | -0.17 | - | 0.15 | - | -0.40 | - | - | - | -0.49 | -0.79 | -0.78 | -0.53 | -0.66 | -0.28 | - | - | - | - | - | -16.74 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.21 | 0.31 | 0.42 | 0.24 | 0.27 | 0.13 | 0.13 | 0.10 | 0.06 | 0.13 | 0.17 | 0.22 | 0.05 | - | - | - | - | -17.51 | 3.17 | 7.14 | 5.88 | 5.65 | 5.77 | 5.55 | 4.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 14.10 |
Pre-Tax Margin |
Loading...
|
% | -62.50 | -60.03 | -134.11 | 30.02 | -198.87 | -301.34 | -91.40 | -349.59 | -677.79 | -652.69 | -848.35 | -579.57 | -179.74 | -146.45 | -37.54 | -1,446.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,954.79 |
Quick Ratio |
Loading...
|
R | 2.55 | 3.45 | 3.35 | 3.68 | 4.11 | 4.59 | 3.86 | 4.38 | 5.73 | 8.69 | 8.63 | 10.31 | 11.54 | - | - | - | - | - | - | - | - | - | 28.67 | 13.57 | 15.61 | 8.94 | 11.42 | 12.85 | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 50.55 | 49.62 | 71.63 | 28.40 | 119.57 | 161.82 | 83.05 | 197.13 | 381.12 | 341.44 | 435.22 | 283.95 | 116.33 | 98.96 | 67.42 | 865.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,438.70 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -28.49 | -22.04 | -17.88 | -13.05 | -16.88 | -10.65 | -15.19 | -10.15 | -6.33 | 1.00 | -3.05 | -2.35 | -1.88 | 1.00 | -2.08 | -1.96 | -1.60 | -1.32 | -1.05 | -0.86 | -0.70 | -0.60 | -0.50 | -0.97 | -0.82 | -1.38 | -1.03 | -0.78 | -2.62 | -1.53 | - | - | - | -1.46 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -10.02 | -8.95 | -13.68 | 5.89 | -20.09 | -17.90 | -15.17 | -22.44 | -23.65 | -15.75 | -17.44 | -14.24 | -8.57 | -11.09 | -4.52 | -12.31 | -12.09 | -12.44 | -10.20 | -9.25 | -6.81 | -6.49 | -5.07 | -10.95 | -10.43 | -16.15 | -13.05 | -11.33 | -31.42 | -21.57 | - | - | - | -84.79 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -13.03 | -9.72 | -16.59 | 11.17 | -20.07 | -20.27 | -16.65 | -24.70 | -25.53 | -16.70 | -19.02 | -15.24 | -9.03 | -11.81 | -4.43 | -13.36 | -13.37 | -13.84 | -11.50 | -10.38 | -7.63 | -7.28 | -5.49 | -12.26 | -11.31 | -18.49 | -14.60 | -12.43 | -39.80 | -24.28 | - | - | - | -70.98 |
Return on Common Equity |
Loading...
|
% | - | - | - | 174,200.00 | -650,660.00 | -672,980.00 | -631,800.00 | -1,048,250.00 | -1,290,075.00 | -1,000,500.00 | -1,061,700.00 | -985,550.00 | -661,050.00 | -633,675.00 | -291,850.00 | -780,250.00 | -775,575.00 | -886,025.00 | -809,100.00 | -767,250.00 | -598,800.00 | -602,300.00 | -497,950.00 | -695,600.00 | -680,333.33 | -566,033.33 | -520,033.33 | -506,466.67 | -603,980.63 | -6,933,866.00 | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -36.84 | -30.74 | -42.31 | 15.14 | -72.31 | -48.95 | -54.98 | -63.22 | -51.53 | 6.85 | -23.81 | -18.49 | -10.77 | 5.81 | -5.91 | -15.31 | -13.52 | -13.87 | -11.31 | -9.82 | -7.07 | -6.71 | -5.25 | -11.82 | -11.14 | -18.18 | -14.30 | -12.28 | -39.83 | -24.42 | - | - | -27.40 | -93.25 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -170.74 | -170.39 | -268.50 | 121.43 | -430.10 | -423.20 | -302.12 | -477.94 | -594.98 | -442.31 | -450.97 | -402.92 | -260.56 | -241.22 | -107.27 | -266.57 | -248.42 | -264.66 | -235.05 | -1,067.11 | -858.19 | -2,118.91 | -1,979.92 | -2,935.02 | -3,657.71 | -3,329.61 | -3,023.45 | -4,562.76 | -3,962.47 | -3,345.67 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -6.18 | -5.26 | -8.07 | 3.42 | -11.53 | -10.14 | -8.81 | -12.83 | -13.18 | -8.51 | -9.44 | -7.63 | -4.56 | -6.01 | -2.48 | -6.62 | -6.44 | -6.61 | -5.40 | -4.78 | -3.48 | -3.30 | -2.58 | -5.69 | -5.39 | -8.57 | -6.84 | -5.90 | -17.64 | -11.49 | - | - | - | -44.55 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -70.59 | -73.14 | -148.00 | 20.55 | -251.30 | -328.28 | -107.19 | -396.58 | -747.65 | -690.48 | -874.19 | -596.94 | -185.98 | -153.19 | -43.89 | -1,458.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3,881.80 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.25 | -11.82 | -11.14 | -18.18 | -14.30 | -12.28 | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -14.43 | -12.33 | - | 6.54 | - | -22.91 | - | - | - | 7.88 | -18.41 | -15.05 | -9.01 | 6.34 | -5.01 | - | - | - | - | - | -7.03 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 2.42 | 2.33 | 1.81 | 5.91 | 1.71 | 1.29 | 2.82 | 1.21 | 0.80 | 0.64 | 0.52 | 0.67 | 1.40 | 1.57 | 2.44 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -1.63 | -1.16 | -1.16 | 3.01 | -0.45 | -0.33 | -1.11 | -0.27 | -0.18 | -0.17 | -0.14 | -0.18 | -0.53 | -0.53 | 7.31 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.14 | 0.12 | 0.09 | 0.29 | 0.08 | 0.05 | 0.14 | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.02 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.23 | 0.17 | 0.13 | 0.40 | 0.11 | 0.07 | 0.20 | 0.08 | 0.04 | 0.03 | 0.02 | 0.03 | 0.05 | 0.09 | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.02 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 104.50 | 101.97 | 136.43 | 44.43 | 179.30 | 239.51 | 108.34 | 252.45 | 396.67 | 418.70 | 499.55 | 382.13 | 163.26 | 146.62 | 69.22 | 674.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 616.09 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.21 | 0.04 | - | 0.43 | - | 0.02 | - | - | - | 0.00 | 0.12 | 0.09 | 0.07 | -0.04 | 0.08 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.01 | - | 0.17 | - | 0.01 | - | - | - | 0.00 | 0.09 | 0.07 | 0.06 | 0.07 | 0.06 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.39 | 0.28 | 0.37 | 0.28 | 0.35 | 0.46 | 0.56 | 0.73 | 0.77 | 0.80 | 0.78 | 0.76 | 0.80 | 0.89 | 0.90 | 0.90 | 0.94 | 0.96 | 0.97 | 0.96 | 0.93 | 0.94 | 0.89 | 0.91 | 0.92 | -2.07 | -1.35 | - | - | - | -1.33 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.61 | 0.60 | - | 0.57 | - | 0.53 | - | - | - | -0.15 | 0.23 | 0.19 | 0.16 | -0.09 | 0.15 | - | - | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.73 | 0.71 | 0.68 | 0.61 | 0.72 | 0.63 | 0.72 | 0.65 | 0.54 | 0.44 | 0.27 | 0.23 | 0.20 | 0.22 | 0.24 | 0.20 | 0.11 | 0.10 | 0.10 | 0.06 | 0.04 | 0.03 | 0.04 | 0.07 | 0.06 | 0.11 | 0.09 | 0.08 | 0.21 | 0.12 | - | - | - | 0.09 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.94 | 2.87 | 2.75 | 3.14 | 3.57 | 4.04 | 3.24 | 3.75 | 4.96 | 7.82 | 7.68 | 9.36 | 10.60 | 8.23 | 6.45 | 9.95 | 12.20 | 12.71 | 13.28 | 17.35 | 29.21 | 28.94 | 27.67 | 12.57 | 14.61 | 7.94 | 10.42 | 11.85 | 3.70 | 7.52 | - | - | - | 9.96 |
Working Capital To Sales Ratio |
Loading...
|
R | 4.37 | 5.73 | 7.52 | 2.51 | 9.29 | 14.04 | 5.10 | 13.23 | 25.12 | 37.26 | 42.43 | 36.35 | 19.09 | 11.66 | 7.99 | 101.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.35 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.23 | 0.17 | 0.13 | 0.40 | 0.11 | 0.07 | 0.20 | 0.08 | 0.04 | 0.03 | 0.02 | 0.03 | 0.05 | 0.09 | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.02 |
StockViz Staff
September 19, 2024
Any question? Send us an email