Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 2.83 | 3.73 | 1.68 | 3.48 | 1.93 | 1.48 | 1.64 | 1.28 | 1.45 | 2.04 | 2.69 | 5.23 | 4.97 | 4.23 | 3.07 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.46 | 0.46 | 0.46 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.24 | 1.17 | 1.33 | 1.80 | 1.24 | 1.26 | 1.29 | 0.96 | 1.05 | 1.52 | 18.72 | 24.65 | 36.32 | 69.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.27 | 0.23 | 0.17 | 0.27 | 0.16 | 0.14 | 0.12 | 0.06 | 0.05 | 0.05 | 0.08 | 0.12 | 0.11 | 0.09 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.04 |
Average Collection Period |
Loading...
|
R | 39.18 | 44.87 | 42.79 | 220.71 | 281.14 | 318.63 | 386.51 | 530.09 | 587.62 | 525.55 | 401.77 | 291.27 | 156.76 | 100.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 0.53 | 0.68 | 0.83 | -2.78 | -2.63 | 1.64 | -2.19 | -1.41 | -0.53 | 0.39 | 0.96 | 1.21 | 1.29 | 1.31 | 5.87 | 6.48 | 7.21 | 7.96 | 8.67 | 9.57 | 8.83 | 8.12 | 6.50 | 4.66 | 5.49 | 4.23 | 3.95 | 3.98 | 1.62 | 1.57 | 1.06 | 1.06 | 1.06 | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 0.54 | 1.73 | 3.57 | 5.75 | 7.82 | 6.62 | 4.79 | 2.60 | 0.14 | 0.14 | 0.19 | 0.29 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.67 | 16.67 | 16.67 | 16.67 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -4.50 | -6.02 | 5.00 | -5.58 | -10.93 | -12.85 | -14.57 | -21.86 | -27.64 | -32.35 | -38.50 | -28.09 | -45.47 | -48.64 | -52.13 | -108.86 | - | - | -10.65 | -10.65 | -10.65 | -9.86 | -9.08 | -9.08 | -9.08 | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -4.50 | -6.02 | 5.00 | -5.53 | -10.83 | -12.70 | -14.35 | -21.55 | -27.39 | -32.16 | -38.37 | -28.04 | -45.42 | -48.58 | -52.03 | -108.86 | - | - | -10.60 | -10.60 | -10.60 | -9.82 | -9.04 | -9.04 | -9.04 | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 0.38 | 0.62 | 1.82 | 1.88 | 2.49 | 3.00 | 3.76 | 4.47 | 5.07 | 5.71 | 5.77 | 6.09 | 6.19 | 6.09 | 6.52 | 6.95 | 7.56 | 8.28 | 8.97 | 9.86 | 9.13 | 8.46 | 6.86 | 5.02 | 5.92 | 4.62 | 4.31 | 4.36 | 1.87 | 0.60 | -1.12 | -1.12 | -1.12 | - |
Cash Ratio |
Loading...
|
R | 0.61 | 1.09 | 2.80 | 2.57 | 3.12 | 3.57 | 4.90 | 6.25 | 7.67 | 9.08 | 9.29 | 9.12 | 9.41 | 9.97 | 11.17 | 12.89 | 14.76 | 19.01 | 23.07 | 26.68 | 25.50 | 21.86 | 16.60 | 12.30 | 12.13 | 9.38 | 9.27 | 8.57 | 6.48 | 8.41 | 10.59 | 10.59 | 10.59 | 10.59 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.09 | -0.11 | -0.08 | -0.09 | -0.17 | -0.17 | -0.16 | -0.16 | -0.15 | -0.12 | -0.12 | -0.09 | -0.08 | -0.09 | -0.08 | -0.10 | -0.09 | -0.08 | -0.07 | -0.06 | -0.06 | -0.07 | -0.09 | -0.11 | -0.11 | -0.15 | -0.16 | -0.17 | -0.21 | -0.19 | -0.58 | -0.58 | -0.58 | -0.58 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.32 | -0.36 | -0.25 | -0.16 | -0.36 | -0.47 | -0.34 | -0.27 | -0.17 | -0.10 | -0.10 | -0.05 | -0.04 | -0.04 | -0.09 | -0.12 | -0.10 | -0.09 | -0.07 | -0.06 | -0.07 | -0.08 | -0.10 | -0.12 | -0.12 | -0.17 | -0.19 | -0.21 | -0.26 | -0.23 | -0.44 | -0.44 | -0.44 | -0.64 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.13 | -0.14 | -0.11 | -0.12 | -0.21 | -0.21 | -0.20 | -0.19 | -0.17 | -0.14 | -0.14 | -0.09 | -0.09 | -0.09 | -0.08 | -0.11 | -0.10 | -0.08 | -0.07 | -0.06 | -0.07 | -0.08 | -0.10 | -0.12 | -0.12 | -0.17 | -0.19 | -0.21 | -0.26 | -0.22 | -0.64 | -0.64 | -0.64 | -0.64 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | -10 | 10 | 10 | 12 | 10 | 10 | 8 | 6 | 3 | 2 | 3 | 2 | 1 | 6 | 5 | 6 | 6 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | - |
Cash to Debt Ratio |
Loading...
|
R | 0.46 | 0.61 | - | 0.97 | 1.21 | 1.21 | 2.90 | 3.48 | 3.99 | 4.45 | 5.15 | 5.82 | 6.09 | 6.22 | 6.75 | - | - | 224.97 | 224.97 | 224.97 | 224.97 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.95 | 0.95 | 0.95 | 0.95 | 0.96 | 0.97 | 0.98 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
Current Liabilities Ratio |
Loading...
|
R | 0.32 | 0.24 | 0.25 | 0.21 | 0.20 | 0.19 | 0.17 | 0.14 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.08 | 0.12 | 0.12 | 0.14 | 0.16 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.44 | 0.34 | 0.37 | 0.32 | 0.30 | 0.30 | 0.29 | 0.32 | 0.34 | 0.37 | 0.42 | 0.45 | 0.46 | 0.53 | 0.58 | 0.62 | 0.75 | 0.80 | 0.88 | 0.96 | 0.97 | 0.99 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Current Ratio |
Loading...
|
R | 2.94 | 3.87 | 3.75 | 4.50 | 4.65 | 5.00 | 5.94 | 7.05 | 8.45 | 9.87 | 9.97 | 9.66 | 9.81 | 10.21 | 11.33 | 13.04 | 14.88 | 19.14 | 23.19 | 26.79 | 25.60 | 21.95 | 16.70 | 12.38 | 12.21 | 9.48 | 9.37 | 8.69 | 6.61 | 8.52 | 10.96 | 10.96 | 10.96 | 10.96 |
Days in Inventory |
Loading...
|
R | 507.09 | 508.36 | 592.08 | 3,477.09 | 3,775.69 | 4,306.69 | 5,272.47 | 5,496.91 | 5,395.68 | 6,628.58 | 6,123.22 | 6,767.86 | 9,760.37 | - | - | - | - | - | - | 17.12 | 16.81 | 14.00 | 14.00 | 12.44 | 8.37 | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 672.05 | 631.18 | 710.46 | 4,619.99 | 4,916.32 | 5,016.31 | 4,374.93 | 3,441.48 | 2,289.58 | 1,753.36 | 1,208.65 | 1,388.38 | 2,143.44 | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 273.63 | 202.51 | 386.28 | 2,087.89 | 2,587.47 | 3,753.82 | 3,777.09 | 3,636.01 | 3,172.79 | 3,466.04 | 3,678.96 | 4,413.87 | 7,184.34 | - | -20.84 | 47.14 | 48.48 | 51.88 | 73.25 | 60.29 | 63.93 | 68.77 | 70.16 | 73.60 | 81.47 | - | - | - | - | - | 25.89 | 25.89 | 25.89 | 25.89 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 50.61 | 56.12 | 43.42 | 280.79 | 345.53 | 333.26 | 324.04 | 381.75 | 357.21 | 288.93 | 200.69 | 136.36 | 67.41 | 5.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.42 | 0.43 | - | 0.46 | 0.42 | 0.42 | 0.30 | 0.26 | 0.23 | 0.21 | 0.18 | 0.16 | 0.15 | 0.15 | 0.14 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.61 | 0.60 | - | 0.55 | 0.53 | 0.53 | -0.15 | 0.04 | 0.09 | 0.11 | 0.12 | 0.10 | 0.07 | 0.03 | 0.15 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -2.03 | -1.43 | - | 1.64 | -2.60 | -2.60 | -2.02 | -1.65 | -1.52 | -1.61 | -1.49 | -2.07 | -2.33 | -2.55 | -3.59 | - | - | -0.06 | -0.06 | -0.06 | -0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.55 | 1.49 | - | 1.23 | 1.14 | 1.14 | -0.13 | 0.08 | 0.13 | 0.15 | 0.16 | 0.13 | 0.10 | 0.05 | 0.18 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 4.95 | -2.80 | - | 3.18 | -2.32 | -2.32 | -1.91 | -1.57 | -1.46 | -1.55 | -1.43 | -1.88 | -2.09 | -2.23 | -3.03 | - | - | -0.06 | -0.06 | -0.06 | -0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -1.51 | -1.40 | -2.43 | -2.02 | -3.52 | -4.02 | -4.09 | -4.54 | -4.47 | -3.75 | -3.28 | -2.41 | -2.10 | -2.10 | -2.21 | -2.60 | -4.77 | -6.46 | -11.52 | -16.08 | -20.86 | -27.82 | -30.54 | -33.09 | -37.02 | -37.63 | -37.48 | -39.68 | -36.43 | -33.26 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.09 | -0.07 | -0.12 | -0.09 | -0.16 | -0.18 | -0.17 | -0.18 | -0.17 | -0.13 | -0.12 | -0.09 | -0.09 | -0.10 | -0.10 | -0.12 | -0.11 | -0.10 | -0.09 | -0.07 | -0.08 | -0.09 | -0.11 | -0.13 | -0.13 | -0.18 | -0.19 | -0.21 | -0.26 | -0.21 | -0.65 | -0.65 | -0.65 | -0.65 |
EBITDA Coverage Ratio |
Loading...
|
R | -4.51 | -4.15 | 7.74 | -5.22 | -10.24 | -13.42 | -15.49 | -24.58 | -31.04 | -34.37 | -37.77 | -30.02 | -48.77 | -53.69 | -64.59 | -116.18 | - | - | -13.02 | -13.02 | -13.02 | -11.68 | -10.33 | -10.33 | -10.33 | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -0.17 | -0.17 | -0.32 | -0.36 | -0.63 | -0.79 | -0.84 | -0.95 | -0.96 | -0.85 | -0.78 | -0.61 | -0.58 | -0.64 | -0.72 | -0.88 | -0.90 | -0.86 | -0.79 | -0.72 | -0.67 | -0.67 | -0.64 | -0.63 | -0.73 | -0.67 | -0.65 | -0.59 | -0.41 | -0.37 | -0.33 | -0.33 | -0.29 | - |
Equity Multiplier |
Loading...
|
R | 3.68 | 3.43 | 3.09 | 2.18 | 2.24 | 2.84 | 2.05 | 1.48 | 1.10 | 0.87 | 0.85 | 0.83 | 0.82 | 0.79 | 1.20 | 1.15 | 1.10 | 1.08 | 1.06 | 1.04 | 1.05 | 1.05 | 1.08 | 1.09 | 1.09 | 1.14 | 1.14 | 1.16 | 1.20 | 1.13 | 1.10 | 1.10 | 1.10 | 1.10 |
Equity to Assets Ratio |
Loading...
|
R | 0.27 | 0.29 | 0.32 | -0.91 | -0.92 | 0.36 | -0.30 | -0.19 | -0.08 | 0.00 | 0.10 | 0.11 | 0.11 | 0.14 | 0.84 | 0.87 | 0.91 | 0.93 | 0.94 | 0.96 | 0.96 | 0.95 | 0.93 | 0.92 | 0.91 | 0.88 | 0.88 | 0.86 | 0.84 | 0.88 | 0.91 | 0.91 | 0.91 | 0.91 |
Free Cash Flow Margin |
Loading...
|
R | -0.61 | -0.86 | -0.86 | -1.45 | -2.46 | -3.28 | -4.03 | -5.56 | -6.01 | -5.10 | -4.08 | -2.30 | -4.28 | -5.08 | -6.67 | -13.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.17 | -0.25 | -0.20 | -0.38 | -0.67 | -0.75 | -0.78 | -0.86 | -0.84 | -0.79 | -0.79 | -0.56 | -0.54 | -0.55 | -0.55 | -0.75 | -0.72 | -0.68 | -0.62 | -0.57 | -0.56 | -0.56 | -0.55 | -0.54 | -0.63 | -0.56 | -0.55 | -0.49 | -0.33 | -0.31 | -0.26 | -0.26 | -0.26 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -10 | -13 | -55 | -108 | -118 | -123 | -138 | -137 | -127 | -126 | -88 | -81 | -55 | -24 | -29 | - | - | -19 | -37 | -55 | -71 | -66 | -63 | -58 | -51 | -45 | -37 | -29 | -25 | -16 | -11 | -5 | - |
Gross Profit Per Share |
|
R | 0.26 | 0.26 | 0.18 | 0.41 | 0.30 | 0.28 | 0.26 | 0.15 | 0.13 | 0.18 | 0.25 | 0.40 | 0.38 | 0.40 | 0.82 | 0.39 | 0.16 | 0.00 | -0.56 | -0.52 | -0.51 | -0.53 | -0.41 | -0.29 | -0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 2.24 | 2.13 | 1.36 | 2.77 | 1.62 | 1.42 | 1.27 | 0.72 | 0.59 | 0.76 | 1.00 | 1.50 | 1.39 | 1.40 | 2.48 | 1.11 | -1.67 | -2.87 | -8.27 | -11.80 | -16.22 | -22.38 | -18.18 | -14.24 | -7.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.04 | -0.07 | -0.08 | -0.06 | -0.05 | -0.02 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 57 | 84 | - | 225 | 143 | 143 | 215 | 399 | 620 | 874 | 835 | 848 | 627 | 373 | 448 | 532 | 842 | 1,179 | 928 | 647 | 337 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -4.57 | -4.20 | 7.80 | -5.44 | -10.45 | -13.53 | -15.55 | -24.63 | -31.11 | -34.49 | -37.91 | -30.17 | -49.05 | -54.01 | -64.98 | -116.77 | - | - | -13.05 | -13.05 | -13.05 | -11.70 | -10.35 | -10.35 | -10.35 | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 13.66 | 14.28 | -17.20 | 17.80 | 21.89 | 24.13 | 25.70 | 27.58 | 25.40 | 18.51 | 10.77 | 6.68 | 6.26 | 6.60 | 7.61 | 12.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 0.09 | 0.10 | 0.23 | 0.08 | 0.08 | 0.07 | 0.09 | 0.17 | 0.30 | 0.32 | 0.39 | 0.37 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 75 | 93 | - | 292 | 154 | 154 | 228 | 466 | 736 | 1,037 | 1,031 | 1,033 | 764 | 463 | 507 | 562 | 876 | 1,217 | 951 | 655 | 340 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 2.68 | 2.43 | 2.09 | 1.44 | 1.51 | 1.84 | 1.36 | 0.79 | 0.41 | 0.18 | 0.20 | 0.19 | 0.17 | 0.14 | 0.20 | 0.15 | 0.10 | 0.08 | 0.06 | 0.04 | 0.05 | 0.05 | 0.08 | 0.09 | 0.09 | 0.14 | 0.14 | 0.16 | 0.20 | 0.13 | 0.10 | 0.10 | 0.10 | 0.10 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.34 | 1.46 | 1.19 | 0.89 | 0.96 | 1.17 | 0.86 | 0.49 | 0.23 | 0.08 | 0.10 | 0.08 | 0.07 | 0.05 | 0.10 | 0.10 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.36 | 0.42 | 0.39 | 0.42 | 0.44 | 0.41 | 0.38 | 0.29 | 0.22 | 0.16 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 21,552,000.00 | 28,794,000.00 | 36,028,000.00 | 46,057,000.00 | 47,670,250.00 | 60,978,500.00 | 79,161,000.00 | 111,903,000.00 | 148,301,750.00 | 184,218,750.00 | 192,263,500.00 | 196,515,750.00 | 193,565,250.00 | 189,222,250.00 | 208,349,250.00 | 230,119,000.00 | 259,857,750.00 | 289,764,000.00 | 318,760,000.00 | 345,344,000.00 | 311,973,750.00 | 273,585,500.00 | 207,384,250.00 | 139,975,500.00 | 126,861,750.00 | 88,884,140.00 | 76,233,574.00 | 65,440,098.67 | 36,481,148.00 | 42,275,736.00 | 21,582,740.00 | 21,582,740.00 | 21,582,740.00 | 21,582,740.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -1.28 | -0.68 | 1.54 | 1.35 | 1.77 | 1.17 | 2.00 | 2.94 | 3.87 | 5.71 | 6.65 | 10.94 | 11.26 | 10.73 | 10.64 | 7.43 | 8.24 | 9.74 | 11.50 | 14.07 | 13.76 | 12.76 | 10.73 | 7.89 | 7.87 | 6.29 | 5.93 | 5.43 | 3.82 | 0.35 | -3.88 | -3.88 | -3.88 | - |
Net Income Before Taxes |
Loading...
|
R | - | -9,976,000.00 | -17,299,000.00 | -18,699,500.00 | -31,065,500.00 | -36,464,750.00 | -38,116,250.00 | -42,639,750.00 | -42,578,750.00 | -36,856,750.00 | -33,130,250.00 | -25,279,250.00 | -23,268,520.80 | -22,256,694.40 | -25,828,215.47 | -33,370,823.20 | -35,582,563.20 | -29,799,367.33 | -24,084,160.63 | -22,695,440.42 | -22,238,580.32 | -21,337,037.45 | -19,544,250.00 | -18,465,000.00 | -17,046,500.00 | -15,020,152.25 | -13,359,389.77 | -11,098,389.77 | -9,144,639.77 | -7,552,144.47 | -10,033,406.95 | -11,192,209.27 | -13,098,813.90 | -20,263,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | -9,601,121.69 | -17,224,294.58 | -17,601,121.04 | -30,201,838.12 | -35,255,616.59 | -37,125,293.07 | -41,922,072.75 | -41,708,938.40 | -35,824,712.11 | -32,481,503.80 | -24,802,712.88 | -22,919,256.20 | -22,035,859.55 | -25,979,572.15 | -33,622,442.38 | -36,407,575.97 | -31,109,710.83 | -25,916,439.86 | -24,202,293.24 | -23,556,219.93 | -22,276,508.51 | -20,084,000.00 | -18,866,000.00 | -17,301,352.25 | -15,219,570.43 | -13,501,369.26 | -11,174,619.26 | -9,188,621.51 | -7,580,604.56 | -6,648,074.31 | -6,674,611.46 | -5,933,804.92 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.62 | 0.70 | 0.69 | 0.74 | 0.74 | 0.76 | 0.78 | 0.81 | 0.84 | 0.86 | 0.86 | 0.85 | 0.85 | 0.85 | 0.86 | 0.88 | 0.90 | 0.92 | 0.94 | 0.96 | 0.95 | 0.95 | 0.93 | 0.91 | 0.91 | 0.87 | 0.87 | 0.86 | 0.83 | 0.88 | 0.90 | 0.90 | 0.90 | 0.90 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.56 | 0.66 | 0.63 | 0.68 | 0.70 | 0.70 | 0.71 | 0.68 | 0.66 | 0.63 | 0.58 | 0.55 | 0.54 | 0.47 | 0.42 | 0.38 | 0.25 | 0.20 | 0.12 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | -0.17 | -0.25 | -0.20 | -0.38 | -0.67 | -0.75 | -0.78 | -0.85 | -0.84 | -0.79 | -0.79 | -0.56 | -0.54 | -0.55 | -0.55 | -0.74 | -0.70 | -0.66 | -0.61 | -0.56 | -0.55 | -0.56 | -0.54 | -0.54 | -0.63 | -0.56 | -0.55 | -0.49 | -0.33 | -0.31 | -0.26 | -0.26 | -0.26 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.27 | -0.43 | -0.31 | -0.47 | -0.83 | -0.89 | -0.99 | -1.16 | -1.26 | -1.25 | -1.27 | -0.93 | -0.90 | -1.00 | -1.05 | -1.37 | -1.36 | -1.46 | -1.51 | -1.52 | -1.53 | -1.42 | -1.31 | -1.33 | -1.31 | -1.23 | -1.32 | -1.33 | -1.38 | -1.64 | -6.39 | -6.39 | -6.39 | -6.39 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.21 | -0.24 | - | -0.10 | -0.39 | -0.39 | -0.45 | -0.55 | -0.62 | -0.60 | -0.71 | -0.52 | -0.44 | -0.38 | 0.10 | - | - | -13.94 | -13.94 | -13.94 | -13.94 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -61.47 | -86.01 | -85.99 | -145.04 | -244.52 | -326.72 | -401.51 | -554.36 | -601.32 | -510.27 | -408.38 | -229.58 | -428.46 | -508.26 | -667.18 | -1,348.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,652.30 | -2,652.30 | -2,652.30 | -2,652.30 |
Operating Expense Ratio |
Loading...
|
% | 155.05 | 151.59 | 208.07 | 233.87 | 326.58 | 446.70 | 534.29 | 721.31 | 777.74 | 655.19 | 531.08 | 331.55 | 550.10 | 640.83 | 838.46 | 1,540.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 616.09 | 616.09 | 616.09 | 616.09 |
Operating Income Per Share |
|
R | -0.17 | -0.17 | -0.32 | -0.38 | -0.64 | -0.79 | -0.84 | -0.95 | -0.96 | -0.85 | -0.78 | -0.61 | -0.58 | -0.64 | -0.72 | -0.88 | -0.90 | -0.86 | -0.79 | -0.72 | -0.67 | -0.67 | -0.64 | -0.63 | -0.73 | -0.67 | -0.65 | -0.59 | -0.42 | -0.37 | -0.33 | -0.33 | -0.29 | - |
Operating Income to Total Debt |
Loading...
|
R | -0.21 | -0.17 | - | -0.12 | -0.40 | -0.40 | -0.49 | -0.64 | -0.69 | -0.65 | -0.69 | -0.56 | -0.49 | -0.47 | -0.28 | - | - | -16.74 | -16.74 | -16.74 | -16.74 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.21 | 0.31 | 0.42 | 0.19 | 0.16 | 0.11 | 0.11 | 0.11 | 0.14 | 0.14 | 0.15 | 0.14 | 0.05 | - | -17.51 | -7.17 | -2.40 | -0.33 | 5.46 | 6.11 | 5.71 | 5.36 | 3.95 | 2.51 | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.10 | 14.10 | 14.10 | 14.10 |
Pre-Tax Margin |
Loading...
|
% | -62.50 | -60.03 | -134.11 | -140.40 | -235.30 | -355.03 | -442.87 | -632.11 | -689.60 | -565.09 | -438.53 | -235.83 | -452.44 | -543.34 | -741.79 | -1,446.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,954.79 | -2,954.79 | -2,954.79 | -2,954.79 |
Quick Ratio |
Loading...
|
R | 2.55 | 3.45 | 3.35 | 4.06 | 4.24 | 4.64 | 5.67 | 6.86 | 8.34 | 9.79 | 10.16 | 10.93 | 11.54 | - | - | - | - | - | - | 28.67 | 21.12 | 19.28 | 16.70 | 12.38 | 12.21 | 11.07 | 12.14 | 12.85 | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 50.55 | 49.62 | 71.63 | 98.21 | 140.40 | 205.78 | 250.69 | 338.73 | 360.43 | 294.24 | 233.62 | 141.66 | 287.16 | 344.10 | 466.68 | 865.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,438.70 | 2,438.70 | 2,438.70 | 2,438.70 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -28.49 | -22.04 | -17.88 | -9.47 | -8.75 | -10.58 | -7.67 | -4.63 | -2.68 | -1.57 | -1.57 | -1.33 | -1.23 | -1.16 | -1.74 | -1.48 | -1.21 | -0.98 | -0.80 | -0.67 | -0.69 | -0.72 | -0.92 | -1.05 | -1.00 | -1.45 | -1.49 | -1.64 | -2.07 | -1.53 | -1.46 | -1.46 | -1.46 | -1.46 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -10.02 | -8.95 | -13.68 | -11.82 | -18.90 | -19.79 | -19.25 | -19.82 | -17.77 | -14.00 | -12.84 | -9.61 | -9.12 | -10.00 | -10.34 | -11.76 | -11.00 | -9.68 | -8.19 | -6.91 | -7.33 | -8.23 | -10.65 | -12.64 | -12.74 | -17.99 | -19.34 | -21.44 | -26.50 | -21.57 | -84.79 | -84.79 | -84.79 | -84.79 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -13.03 | -9.72 | -16.59 | -11.46 | -20.42 | -21.79 | -20.90 | -21.49 | -19.12 | -15.00 | -13.78 | -10.13 | -9.66 | -10.74 | -11.25 | -13.02 | -12.27 | -10.84 | -9.20 | -7.70 | -8.17 | -9.09 | -11.89 | -14.16 | -14.21 | -21.33 | -22.78 | -25.50 | -32.04 | -24.28 | -70.98 | -70.98 | -70.98 | -70.98 |
Return on Common Equity |
Loading...
|
% | - | - | - | -445,310.00 | -750,922.50 | -910,776.25 | -992,656.25 | -1,100,131.25 | -1,084,456.25 | -927,200.00 | -835,493.75 | -643,031.25 | -591,706.25 | -620,337.50 | -683,425.00 | -812,737.50 | -809,487.50 | -765,293.75 | -694,362.50 | -616,575.00 | -598,662.50 | -619,045.83 | -609,979.17 | -615,500.00 | -568,216.67 | -549,128.49 | -2,141,086.66 | -2,681,437.76 | -3,768,923.31 | -6,933,866.00 | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -36.84 | -30.74 | -42.31 | -21.13 | -40.72 | -54.67 | -40.72 | -32.93 | -21.75 | -11.56 | -11.82 | -7.34 | -6.55 | -7.23 | -12.15 | -13.50 | -12.13 | -10.52 | -8.73 | -7.21 | -7.71 | -8.73 | -11.60 | -13.86 | -13.98 | -21.15 | -22.71 | -25.51 | -32.12 | -25.91 | -60.33 | -60.33 | -60.33 | -93.25 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -170.74 | -170.39 | -268.50 | -258.50 | -408.34 | -449.56 | -454.34 | -491.55 | -472.80 | -389.19 | -338.92 | -252.99 | -218.90 | -215.87 | -221.73 | -253.68 | -453.81 | -606.25 | -1,069.81 | -1,506.03 | -1,973.01 | -2,672.89 | -2,975.56 | -3,236.45 | -3,643.38 | -3,719.57 | -3,723.59 | -3,956.97 | -3,654.07 | -3,345.67 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -6.18 | -5.26 | -8.07 | -6.76 | -10.83 | -11.24 | -10.83 | -10.99 | -9.69 | -7.54 | -6.91 | -5.17 | -4.92 | -5.39 | -5.54 | -6.27 | -5.81 | -5.07 | -4.24 | -3.54 | -3.76 | -4.24 | -5.56 | -6.62 | -6.68 | -9.74 | -10.47 | -11.68 | -14.57 | -11.49 | -44.55 | -44.55 | -44.55 | -44.55 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -70.59 | -73.14 | -148.00 | -166.56 | -270.84 | -394.93 | -485.47 | -677.22 | -727.31 | -586.89 | -452.57 | -245.00 | -460.37 | -551.83 | -751.15 | -1,458.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3,881.80 | -3,881.80 | -3,881.80 | -3,881.80 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.25 | -8.54 | -9.41 | -11.60 | -13.86 | -13.98 | -14.92 | -13.29 | -12.28 | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -14.43 | -12.33 | - | -8.18 | -22.91 | -22.91 | 7.88 | -5.27 | -8.53 | -8.65 | -9.03 | -5.68 | -2.56 | 0.66 | -5.01 | - | - | -7.03 | -7.03 | -7.03 | -7.03 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 2.42 | 2.33 | 1.81 | 2.93 | 1.76 | 1.53 | 1.36 | 0.79 | 0.66 | 0.81 | 1.04 | 1.52 | 1.40 | 1.05 | 0.66 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -1.63 | -1.16 | -1.16 | 0.28 | -0.54 | -0.47 | -0.43 | -0.19 | -0.17 | -0.25 | -0.34 | 1.52 | 1.55 | 1.68 | 1.81 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.04 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.14 | 0.12 | 0.09 | 0.14 | 0.08 | 0.07 | 0.06 | 0.03 | 0.02 | 0.03 | 0.04 | 0.06 | 0.06 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.23 | 0.17 | 0.13 | 0.19 | 0.11 | 0.10 | 0.08 | 0.04 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 104.50 | 101.97 | 136.43 | 142.90 | 194.90 | 249.24 | 294.04 | 391.84 | 424.26 | 365.91 | 297.89 | 190.31 | 263.36 | 296.73 | 371.78 | 674.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 616.09 | 616.09 | 616.09 | 616.09 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.21 | 0.04 | - | 0.22 | 0.02 | 0.02 | 0.00 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.01 | - | 0.09 | 0.01 | 0.01 | 0.00 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.33 | 0.32 | 0.36 | 0.41 | 0.53 | 0.63 | 0.72 | 0.77 | 0.78 | 0.78 | 0.81 | 0.84 | 0.87 | 0.91 | 0.93 | 0.94 | 0.96 | 0.96 | 0.95 | 0.93 | 0.92 | 0.91 | 0.16 | -0.40 | -0.83 | -1.71 | -1.35 | -1.33 | -1.33 | -1.33 | -1.33 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.61 | 0.60 | - | 0.55 | 0.53 | 0.53 | -0.15 | 0.04 | 0.09 | 0.11 | 0.12 | 0.10 | 0.07 | 0.03 | 0.15 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.73 | 0.71 | 0.68 | 0.67 | 0.68 | 0.64 | 0.59 | 0.47 | 0.37 | 0.28 | 0.23 | 0.22 | 0.22 | 0.19 | 0.16 | 0.13 | 0.09 | 0.07 | 0.06 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.09 | 0.12 | 0.12 | 0.14 | 0.16 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.94 | 2.87 | 2.75 | 3.50 | 3.65 | 4.00 | 4.94 | 6.05 | 7.45 | 8.87 | 8.97 | 8.66 | 8.81 | 9.21 | 10.33 | 12.04 | 13.88 | 18.14 | 22.19 | 25.79 | 24.60 | 20.95 | 15.70 | 11.38 | 11.21 | 8.48 | 8.37 | 7.69 | 5.61 | 7.52 | 9.96 | 9.96 | 9.96 | 9.96 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.75 | 1.03 | 1.19 | 7.74 | 10.42 | 14.37 | 20.18 | 29.51 | 35.29 | 33.78 | 27.38 | 18.77 | 35.17 | 40.53 | 54.97 | 101.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.35 | 41.35 | 41.35 | 41.35 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.23 | 0.17 | 0.13 | 0.19 | 0.11 | 0.10 | 0.08 | 0.04 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 |
StockViz Staff
September 20, 2024
Any question? Send us an email