Income Statement | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 6 | 8 | 9 | 19 | 23 | 16 | 21 | 21 | 18 | 11 | 12 | 12 | 10 | 5 | 1 | 0 | 5 | 6 | 0 | 2 | 0 | 0 | 2 | 3 | 24 | 48 | 33 | 28 | 39 | 48 | 34 | 35 | 43 | 49 | 35 | 25 | 31 | 32 | 26 | 30 | 33 | 33 | 23 | 22 | 25 | 31 | 24 | 31 | 38 | 51 | 45 | 37 | 45 | 47 | 30 | 29 | 28 | 30 | 24 | 24 | 18 | 24 | 22 | 15 | 16 | 12 | 10 | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
Cost of Revenue |
Loading...
|
M | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 11 | 7 | 5 | 1 | 5 | 2 | 3 | 0 | -17 | 0 | 0 | 1 | 1 | 15 | 27 | 20 | 19 | 23 | 29 | 24 | 24 | 27 | 32 | 25 | 19 | 22 | 23 | 19 | 21 | 22 | 23 | 18 | 18 | 17 | 21 | 17 | 20 | 24 | 25 | 21 | 17 | 23 | 24 | 16 | 16 | 16 | 16 | 14 | 14 | 11 | 14 | 13 | 9 | 10 | 7 | 6 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Gross Profit |
Loading...
|
M | -1 | 1 | 3 | 11 | 14 | 8 | 13 | 13 | 10 | 4 | 5 | 1 | 4 | 0 | 0 | -5 | 2 | 3 | 0 | 17 | 0 | 0 | 1 | 2 | 9 | 21 | 13 | 10 | 16 | 18 | 11 | 11 | 16 | 17 | 9 | 7 | 9 | 9 | 7 | 9 | 11 | 10 | 5 | 4 | 7 | 10 | 7 | 10 | 14 | 26 | 25 | 20 | 21 | 23 | 13 | 14 | 12 | 13 | 10 | 10 | 6 | 10 | 9 | 6 | 7 | 5 | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | -1 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 2 | 2 | 1 | 5 | 3 | 0 | 9 | 4 | 2 | 7 | 4 | 1 | 6 | 3 | 9 | 5 | 9 | 4 | 6 | 59 | 27 | 7 | 9 | 25 | 4 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 1 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 9 | 5 | 13 | 5 | 4 | 2 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 5 | 3 | 24 | 5 | 2 | 5 | 9 | 5 | 1 | 2 | 5 | 1 | 1 | 4 | 0 | 4 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 6 | 5 | 2 | 4 | 3 | 1 | 1 | 2 | 3 | 1 | 1 | 1 | 4,094 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 4 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53 | 26 | 6 | 6 | 25 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -2 | 0 | 0 | 1 | -1 | 1 | 0 | 0 | -1 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -6 | -7 | -6 | -2 | -8 | -8 | -4 | 4 | -7 | -2 | -4 | -25 | -2 | -3 | 4 | 5 | 3 | -2 | 2 | 22 | 1 | 1 | 2 | -1 | -10 | -25 | -18 | -18 | -21 | -28 | -22 | -23 | -26 | -30 | -23 | -16 | -20 | -21 | -17 | -19 | -20 | -21 | -16 | -16 | -15 | -20 | -15 | -12 | -19 | -19 | -16 | -13 | -22 | -23 | -14 | -13 | -15 | -15 | -12 | -13 | -10 | -13 | -12 | -8 | -9 | -7 | -6 | -5 | -6 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 |
Operating Income |
Loading...
|
M | -2 | -1 | 2 | 6 | 12 | 7 | 4 | 9 | 7 | -2 | 1 | 0 | -3 | -3 | -9 | -9 | -6 | -1 | -6 | -42 | -27 | -7 | -8 | -23 | 5 | 18 | 11 | 8 | 14 | 17 | 9 | 10 | 14 | 15 | 7 | 4 | 7 | 8 | 6 | 8 | 11 | 7 | 3 | 3 | 6 | 8 | 5 | 2 | 9 | 13 | 20 | 16 | 20 | 22 | 11 | 10 | 11 | 12 | 9 | 8 | 5 | 9 | 8 | 5 | 6 | 5 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | -1 | -2 | -6 | 0 | -2 | -5 | -5 | -1 | -1 | -1 | -1 | -2 | -2 | -5 | - | -3 | -3 | -4 | -36 | -26 | -6 | -6 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -2 | -1 | -1 | 0 | 12 | 5 | 4 | 4 | 7 | -2 | 1 | -2 | -3 | -3 | -9 | -9 | -6 | -1 | -6 | -42 | -27 | -7 | -8 | -23 | 5 | 19 | 11 | 8 | 14 | 17 | 9 | 10 | 14 | 15 | 7 | 4 | 7 | 8 | 6 | 8 | 11 | 7 | 3 | 3 | 6 | 8 | 5 | 2 | 9 | 13 | 20 | 16 | 20 | 22 | 11 | 10 | 11 | 12 | 9 | 9 | 5 | 9 | 8 | 5 | 6 | 5 | 4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | -1 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 2 | 3 | 1 | 5 | 5 | 2 | 0 | 1 | 0 | 0 | -1 | -2 | -2 | 7 | 0 | -1 | -3 | -7 | -2 | -1 | 0 | 2 | 5 | 3 | 2 | 4 | 4 | 2 | 2 | 3 | 4 | 2 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 3 | 6 | 4 | 5 | 6 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | - | - | - | 0 | 0 | - | - | 0 | 0 | - |
Income after Tax |
Loading...
|
M | -3 | -1 | -1 | -3 | 9 | 4 | -1 | -1 | 5 | -3 | 0 | -2 | -3 | -2 | -7 | -7 | -13 | -1 | -5 | -39 | -19 | -5 | -7 | -23 | 3 | 14 | 8 | 6 | 11 | 13 | 6 | 7 | 11 | 11 | 5 | 3 | 5 | 6 | 4 | 6 | 8 | 5 | 2 | 2 | 4 | 6 | 3 | 1 | 6 | 10 | 14 | 12 | 15 | 16 | 8 | 7 | 8 | 9 | 7 | 6 | 4 | 6 | 6 | 3 | 4 | 3 | 3 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | - | - | 0 | 0 | 0 | - | - | - | -2 | 0 | - | - | -1 | 0 | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -14 | -12 | -15 | -16 | -8 | -7 | -8 | -9 | -7 | -6 | -4 | -6 | -6 | -3 | -4 | -3 | -3 | 1 | -2 | -2 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | -2 | -2 | -1 | -1 | 9 | 4 | 0 | -1 | 5 | -3 | -3 | 0 | -3 | -2 | -4 | -7 | -13 | -1 | -5 | -39 | -19 | -5 | -7 | -17 | 3 | 14 | 8 | 6 | 11 | 13 | 6 | 7 | 11 | 11 | 5 | 3 | 5 | 6 | 4 | 6 | 8 | 5 | 2 | 2 | 4 | 6 | 3 | 1 | 6 | 10 | 14 | 12 | 15 | 16 | 8 | 7 | 8 | 9 | 7 | 6 | 4 | 6 | 6 | 3 | 4 | 3 | 3 | -1 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 10,431,924.00 | 10,431,924.00 | 10,431,924.00 | 10,431,924.00 | 10,471,924.00 | 10,471,924.00 | 10,469,477.00 | 10,471,924.00 | 10,469,477.00 | 10,469,477.00 | 9,517,430.00 | 9,997,477.00 | 9,566,333.00 | 9,517,427.00 | 9,516,620.00 | 9,516,620.00 | 9,516,614.00 | 9,442,815.00 | 9,377,312.00 | 9,360,760.00 | 9,360,758.00 | 9,360,758.00 | 9,365,277.00 | 9,360,000.00 | 9,379,599.00 | 9,359,369.00 | 9,360,848.00 | 9,360,000.00 | 46,309,250.00 | 46,631,091.00 | 46,740,326.00 | 9,380,000.00 | 46,905,362.00 | 47,143,073.00 | 43,477,401.00 | 7,820,000.00 | 39,297,334.00 | 39,341,228.00 | 39,277,957.00 | 7,850,000.00 | 38,963,154.00 | 38,591,127.00 | 38,500,958.00 | 7,290,000.00 | 34,699,989.00 | 34,560,743.00 | 34,561,520.00 | 6,930,000.00 | 34,620,004.00 | 34,733,188.00 | 35,590,982.00 | 6,960,000.00 | 34,742,327.00 | 34,738,667.00 | 34,762,991.00 | 6,450,000.00 | 30,806,546.00 | 30,542,211.00 | 28,763,044.00 | 4,980,000.00 | 24,917,210.00 | 24,917,210.00 | 24,921,116.00 | 4,980,000.00 | 4,983,442.00 | 9,895,363.00 | 4,409,129.00 | 369,100.00 | 4,320,544.00 | 21,602.00 | 21,602.00 | 41,718.00 | 30,000.00 | 30,000.00 | 42,334.00 | 26,299.00 | 30,000.00 | 30,000.00 | 30,000.00 | 4,320,544.00 | 20,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 |
EBITDA |
Loading...
|
M | -2 | 0 | 7 | 16 | 20 | 12 | 18 | 12 | 12 | 3 | 6 | 0 | 3 | 3 | -1 | -6 | 1 | 5 | 1 | -2 | 4 | 4 | 2 | 6 | 11 | 24 | 16 | 15 | 20 | 24 | 16 | 17 | 22 | 22 | 15 | 11 | 15 | 15 | 13 | 14 | 16 | 14 | 10 | 10 | 12 | 14 | 10 | 7 | 14 | 25 | 24 | 19 | 23 | 24 | 14 | 12 | 13 | 13 | 11 | 9 | 7 | 10 | 10 | 6 | 7 | 5 | 4 | - | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 5 | 5 | 5 | 11 | 8 | 5 | 8 | - | 4 | 4 | 4 | 0 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 5 | 5 | 5 | 4 | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBIT |
Loading...
|
M | -7 | -5 | 2 | 6 | 12 | 7 | 9 | 8 | 8 | -1 | 2 | 0 | -1 | -1 | -5 | -9 | -3 | 2 | -2 | -5 | -1 | -1 | -2 | 2 | 5 | 19 | 11 | 9 | 14 | 17 | 9 | 10 | 15 | 15 | 7 | 4 | 7 | 8 | 6 | 7 | 9 | 7 | 3 | 3 | 6 | 9 | 5 | 2 | 9 | 21 | 20 | 16 | 20 | 22 | 11 | 10 | 11 | 12 | 9 | 9 | 5 | 9 | 8 | 5 | 6 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | -1 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -21.40 | 22.03 | 26.45 | -485.91 | 25.14 | 24.26 | 129.12 | 129.12 | 24.50 | -15.19 | 68.54 | -0.15 | -8.06 | 23.06 | 23.26 | 23.26 | -106.82 | 33.16 | 22.15 | 6.82 | 26.92 | 28.12 | 14.61 | 0.61 | 30.58 | 25.96 | 25.90 | 23.07 | 25.07 | 24.19 | 25.96 | 24.49 | 23.55 | 26.29 | 26.04 | 29.23 | 25.59 | 25.45 | 24.21 | 26.23 | 25.79 | 27.67 | 28.28 | 28.30 | 27.10 | 25.77 | 28.87 | 48.90 | 36.28 | 25.06 | 29.23 | 26.36 | 25.58 | 25.12 | 28.20 | 30.38 | 25.36 | 25.53 | 26.29 | 26.86 | 26.87 | 26.84 | 26.76 | 50.06 | 35.81 | 34.80 | 33.82 | 34.36 | 14.29 | -73.84 | -6.83 | 83.61 | -85.50 | 20.34 | -720.00 | - | - | -45.08 | -22.55 | 45.09 | - | - | - | -2.33 | -17.39 | - | - | -12.28 | -51.85 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | -8.67 | 8.55 | 27.23 | 59.05 | 63.23 | 48.44 | 62.45 | 62.45 | 53.83 | 37.96 | 43.08 | 10.61 | 35.60 | 6.28 | -65.21 | - | 47.16 | 50.24 | 5.61 | 752.64 | 80.05 | 99.85 | 44.74 | 55.58 | 39.10 | 43.34 | 38.35 | 34.43 | 40.46 | 38.67 | 30.77 | 31.53 | 36.62 | 34.59 | 27.01 | 26.47 | 29.59 | 28.93 | 26.80 | 30.37 | 33.18 | 29.20 | 20.07 | 19.11 | 30.29 | 31.69 | 28.11 | 34.09 | 36.91 | 51.28 | 54.62 | 54.27 | 47.84 | 49.33 | 45.32 | 45.95 | 43.86 | 44.42 | 42.70 | 40.95 | 35.13 | 40.83 | 42.80 | 39.82 | 41.78 | 41.32 | 40.13 | 102.65 | 0.00 | 73.04 | 45.16 | 72.00 | 64.24 | 100.00 | 72.00 | 40.96 | 63.83 | 100.00 | 100.00 | 100.00 | 16.83 | 32.39 | 23.85 | -126.79 | 29.87 | 39.27 | 33.55 | -51.88 | 23.75 | 23.75 |
Operating Income Margin |
Loading...
|
% | -39.10 | -11.48 | 18.06 | 29.85 | 52.24 | 45.26 | 18.10 | 44.36 | 39.98 | -21.37 | 7.11 | 0.01 | -26.08 | -55.11 | -1,673.71 | - | -139.97 | -19.94 | -16,582.91 | -1,848.47 | -7,811.27 | -148,707.16 | -369.20 | -682.99 | 20.28 | 38.88 | 32.98 | 27.39 | 35.96 | 36.41 | 25.12 | 27.05 | 32.64 | 29.51 | 20.37 | 15.83 | 21.52 | 23.72 | 21.89 | 25.14 | 33.07 | 22.46 | 11.58 | 12.00 | 22.95 | 24.38 | 19.22 | 6.22 | 23.16 | 25.33 | 44.61 | 43.35 | 44.33 | 46.79 | 37.23 | 34.75 | 40.26 | 40.63 | 37.52 | 35.17 | 28.96 | 36.01 | 38.30 | 33.89 | 37.68 | 38.51 | 38.32 | -16.00 | -1.08 | 5.55 | -105.27 | 37.95 | -29.75 | -326.37 | 37.95 | -22.57 | -326.37 | 100.00 | 100.00 | 100.00 | -74.26 | -7.75 | -29.36 | -307.14 | -14.94 | 1.05 | 4.52 | -85.71 | -33.75 | -33.75 |
Net Income Margin |
Loading...
|
% | -30.27 | -22.18 | -6.00 | -3.00 | 39.22 | 24.83 | -0.57 | -5.33 | 30.38 | -24.25 | -21.19 | 2.24 | -27.79 | -41.88 | -634.74 | - | -286.44 | -12.28 | -12,714.90 | -1,717.73 | -5,681.78 | -104,764.32 | -310.47 | -514.61 | 14.37 | 28.93 | 24.63 | 21.31 | 27.09 | 27.72 | 18.75 | 20.58 | 25.07 | 21.83 | 15.23 | 11.43 | 16.20 | 17.84 | 16.75 | 18.67 | 24.62 | 16.30 | 8.37 | 8.65 | 16.77 | 18.17 | 13.81 | 3.21 | 14.79 | 19.54 | 31.66 | 32.31 | 33.21 | 35.14 | 26.92 | 23.00 | 30.10 | 30.32 | 27.64 | 25.79 | 21.28 | 26.45 | 28.05 | 17.10 | 24.03 | 25.03 | 25.41 | -10.46 | 21.34 | 1,101.04 | 1,308.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -39.10 | 2.61 | 75.69 | 86.56 | 87.45 | 78.82 | 84.14 | 57.87 | 70.39 | 28.78 | 53.17 | -0.19 | 30.75 | 55.22 | -228.29 | - | 18.78 | 89.82 | 3,655.22 | -83.89 | 1,132.75 | 85,788.44 | 109.90 | 180.95 | 44.85 | 50.73 | 50.28 | 53.15 | 51.38 | 50.89 | 45.75 | 48.70 | 51.97 | 45.24 | 42.23 | 45.25 | 46.68 | 46.07 | 49.83 | 47.19 | 49.23 | 43.92 | 42.59 | 43.21 | 47.00 | 45.47 | 43.51 | 23.33 | 36.78 | 48.22 | 52.15 | 52.38 | 51.43 | 52.13 | 45.49 | 41.85 | 48.11 | 45.18 | 44.86 | 38.44 | 37.63 | 41.76 | 43.94 | 38.98 | 43.37 | 40.21 | 38.20 | - | -1.05 | -31.93 | -103.53 | 23.55 | 220.87 | -326.37 | -2.85 | -19.25 | 2.40 | 100.00 | 100.00 | 100.00 | -114.85 | 8.45 | -12.84 | -305.36 | -1.95 | 22.51 | 16.13 | -42.86 | -17.50 | -17.50 |
EBIT Ratio |
Loading...
|
% | -122.11 | -62.80 | 18.06 | 29.85 | 52.24 | 45.26 | 44.72 | 38.72 | 47.34 | -8.19 | 18.62 | 0.01 | -10.73 | -21.36 | -849.07 | - | -61.12 | 30.12 | -5,100.93 | -238.45 | -300.82 | -20,971.77 | -108.22 | 49.49 | 20.87 | 39.16 | 33.36 | 31.62 | 36.50 | 36.67 | 25.45 | 27.81 | 34.83 | 29.73 | 20.73 | 16.35 | 24.09 | 24.13 | 22.30 | 23.50 | 27.63 | 22.70 | 11.90 | 12.29 | 23.74 | 27.56 | 19.64 | 6.45 | 23.35 | 40.19 | 44.77 | 43.89 | 44.48 | 46.92 | 37.41 | 34.80 | 40.33 | 40.71 | 37.62 | 35.54 | 28.95 | 35.95 | 38.14 | 33.89 | 37.68 | 38.51 | 37.04 | 0.00 | -1.08 | -33.32 | -105.30 | 80.51 | 102.35 | -17.65 | 54.11 | -8.32 | - | 5.32 | 10.64 | -5.32 | -74.26 | -7.75 | -29.36 | -305.36 | -14.94 | 1.05 | 4.52 | -84.96 | -33.75 | -33.75 |
EBT Ratio |
Loading...
|
% | -38.52 | -10.92 | -8.15 | -2.47 | 52.39 | 32.79 | 18.31 | 18.31 | 40.24 | -21.05 | 7.45 | -17.99 | -25.71 | -54.43 | -1,665.95 | - | -138.50 | -18.37 | -16,332.06 | -1,843.38 | -7,775.02 | -145,757.81 | -363.59 | -679.49 | 20.70 | 39.08 | 33.23 | 27.71 | 36.16 | 36.57 | 25.32 | 27.26 | 32.79 | 29.62 | 20.59 | 16.16 | 21.77 | 23.93 | 22.10 | 25.31 | 33.18 | 22.54 | 11.67 | 12.06 | 23.00 | 24.47 | 19.41 | 6.28 | 23.21 | 26.07 | 44.73 | 43.88 | 44.63 | 46.92 | 37.49 | 33.04 | 40.33 | 40.71 | 37.50 | 35.27 | 29.11 | 36.15 | 38.30 | 34.24 | 37.44 | 38.39 | 38.39 | -15.93 | 0.77 | 44.42 | -112.99 | 53.00 | -161.84 | -11.79 | -14.36 | -15.25 | - | 5.32 | 10.64 | -5.32 | -74.26 | -7.75 | -29.36 | -307.14 | -14.94 | 1.05 | 4.52 | -85.71 | -33.75 | -33.75 |
StockViz Staff
September 16, 2024
Any question? Send us an email