Income Statement | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 42 | 59 | 66 | 78 | 80 | 75 | 71 | 62 | 53 | 46 | 40 | 29 | 16 | 10 | 11 | 11 | 13 | 9 | 3 | 5 | 6 | 29 | 77 | 108 | 133 | 147 | 148 | 149 | 156 | 160 | 162 | 162 | 152 | 141 | 123 | 114 | 119 | 120 | 121 | 118 | 110 | 102 | 100 | 102 | 110 | 123 | 143 | 165 | 172 | 179 | 174 | 158 | 151 | 133 | 116 | 110 | 105 | 95 | 89 | 87 | 79 | 77 | 66 | 54 | 46 | 39 | 27 | 17 | 10 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 4 | 3 | 2 | 1 |
Cost of Revenue |
Loading...
|
M | 28 | 30 | 31 | 32 | 32 | 32 | 31 | 30 | 33 | 31 | 30 | 24 | 17 | 13 | 11 | 10 | -12 | -14 | -17 | -16 | 3 | 17 | 44 | 63 | 80 | 89 | 91 | 95 | 100 | 104 | 107 | 109 | 103 | 98 | 88 | 82 | 84 | 84 | 85 | 84 | 81 | 76 | 74 | 73 | 76 | 82 | 86 | 90 | 86 | 86 | 85 | 80 | 79 | 71 | 64 | 61 | 60 | 56 | 53 | 52 | 47 | 45 | 39 | 32 | 27 | 24 | 17 | 11 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 1 | 1 |
Gross Profit |
Loading...
|
M | 14 | 29 | 36 | 46 | 48 | 43 | 40 | 32 | 20 | 14 | 10 | 5 | -1 | -2 | 0 | 1 | 22 | 20 | 17 | 18 | 3 | 12 | 33 | 44 | 52 | 59 | 56 | 54 | 56 | 56 | 54 | 53 | 49 | 42 | 34 | 32 | 34 | 36 | 37 | 34 | 29 | 26 | 26 | 28 | 34 | 41 | 57 | 75 | 85 | 93 | 89 | 78 | 71 | 62 | 52 | 49 | 45 | 39 | 36 | 35 | 31 | 32 | 27 | 22 | 24 | 17 | 12 | 8 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 10 | 10 | 9 | 18 | 16 | 16 | 22 | 17 | 15 | 19 | 15 | 20 | 24 | 26 | 27 | 24 | 78 | 96 | 99 | 102 | 68 | 45 | 41 | 33 | 10 | 8 | 7 | 7 | 6 | 6 | 8 | 8 | 9 | 10 | 9 | 8 | 7 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 15 | 18 | 29 | 32 | 27 | 23 | 11 | 9 | 8 | 8 | 8 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | 10 | 9 | 9 | 9 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 5 | 5 | 5 | 5 | 4 | 5 | 9 | 11 | 34 | 37 | 34 | 36 | 21 | 21 | 21 | 18 | 14 | 10 | 10 | 11 | 6 | 9 | 10 | 9 | 9 | 6 | 5 | 5 | 6 | 5 | 7 | 7 | 7 | 9 | 8 | 7 | 7 | 7 | 8 | 9 | 7 | 8 | 7 | 7 | 12 | 15 | 16 | 18 | 14 | 10 | 9 | 7 | 7 | 7 | 7 | 6 | 4,097 | 4,097 | 4,097 | 4,097 | 4 | 3 | 3 | 2 | 7 | 6 | 6 | 6 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 7 | 7 | 6 | 6 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53 | 79 | 85 | 90 | 62 | 36 | 30 | 24 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -3 | -3 | -3 | -2 | 0 | 1 | 1 | 0 | -1 | 6 | 6 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | -4,093 | -4,093 | -4,093 | -4,093 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -20 | -23 | -23 | -22 | -16 | -15 | -9 | -9 | -38 | -33 | -34 | -27 | 3 | 8 | 10 | 8 | 26 | 24 | 27 | 27 | 4 | -8 | -34 | -54 | -71 | -82 | -86 | -89 | -94 | -99 | -101 | -102 | -95 | -89 | -80 | -74 | -77 | -77 | -77 | -76 | -73 | -69 | -68 | -67 | -62 | -65 | -65 | -66 | -67 | -70 | -73 | -71 | -71 | -63 | -56 | -55 | -55 | -51 | -48 | -48 | -43 | -42 | -36 | -30 | -26 | -23 | -16 | -10 | -6 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -3 | -3 | -2 | -2 | 0 | 0 |
Operating Income |
Loading...
|
M | 4 | 18 | 26 | 28 | 32 | 27 | 18 | 15 | 6 | -4 | -5 | -15 | -24 | -28 | -26 | -23 | -56 | -76 | -82 | -84 | -65 | -33 | -8 | 11 | 42 | 51 | 50 | 48 | 50 | 49 | 47 | 45 | 40 | 32 | 25 | 24 | 27 | 32 | 31 | 28 | 24 | 18 | 19 | 20 | 20 | 23 | 28 | 44 | 58 | 69 | 78 | 69 | 63 | 54 | 44 | 42 | 41 | 34 | 31 | 31 | 27 | 28 | 25 | 20 | 14 | 7 | 3 | -1 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -1 | 0 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -9 | -9 | -10 | -13 | -13 | -14 | -14 | -9 | -5 | -6 | -6 | -9 | -8 | -10 | -11 | -11 | -47 | -69 | -72 | -73 | -37 | -11 | -5 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 2 | 0 | -1 | -1 | -1 | -1 | -7 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -4 | 10 | 16 | 20 | 25 | 20 | 12 | 9 | 3 | -6 | -7 | -17 | -24 | -28 | -26 | -23 | -55 | -76 | -81 | -83 | -64 | -33 | -8 | 12 | 42 | 51 | 50 | 48 | 50 | 50 | 47 | 45 | 40 | 33 | 26 | 24 | 28 | 32 | 32 | 29 | 24 | 18 | 19 | 21 | 20 | 23 | 29 | 44 | 59 | 70 | 79 | 69 | 63 | 54 | 44 | 42 | 41 | 35 | 31 | 31 | 27 | 28 | 25 | 20 | 14 | 8 | 3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -1 | 0 |
Income Tax Provision |
Loading...
|
M | 2 | 5 | 6 | 11 | 14 | 13 | 12 | 8 | 3 | 1 | 0 | -3 | -5 | 2 | 2 | 3 | 2 | -12 | -13 | -13 | -10 | -2 | 5 | 9 | 11 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 10 | 9 | 7 | 6 | 7 | 8 | 8 | 8 | 6 | 5 | 5 | 6 | 6 | 7 | 9 | 13 | 17 | 19 | 21 | 18 | 17 | 14 | 12 | 11 | 11 | 9 | 8 | 8 | 9 | 9 | 9 | 8 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Income after Tax |
Loading...
|
M | -7 | 5 | 10 | 9 | 11 | 7 | 0 | 2 | 1 | -8 | -7 | -15 | -19 | -30 | -28 | -26 | -57 | -64 | -68 | -70 | -54 | -31 | -13 | 3 | 31 | 38 | 38 | 36 | 37 | 38 | 35 | 34 | 30 | 24 | 19 | 18 | 21 | 24 | 23 | 21 | 17 | 13 | 14 | 15 | 14 | 16 | 20 | 31 | 42 | 51 | 58 | 51 | 46 | 40 | 32 | 31 | 30 | 25 | 23 | 22 | 19 | 19 | 16 | 12 | 9 | 5 | 2 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | - |
Non-Controlling Interest |
Loading...
|
M | -1 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -15 | -26 | -41 | -58 | -51 | -46 | -40 | -32 | -31 | -30 | -25 | -23 | -22 | -19 | -19 | -16 | -12 | -9 | -7 | -6 | -5 | -5 | -4 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | -5 | 8 | 12 | 12 | 12 | 8 | 1 | -1 | 0 | -8 | -7 | -8 | -16 | -26 | -24 | -26 | -57 | -64 | -68 | -70 | -49 | -26 | -7 | 8 | 31 | 38 | 38 | 36 | 37 | 38 | 35 | 34 | 30 | 24 | 19 | 18 | 21 | 24 | 23 | 21 | 17 | 13 | 14 | 15 | 14 | 16 | 20 | 31 | 42 | 51 | 58 | 51 | 46 | 40 | 32 | 31 | 30 | 25 | 23 | 22 | 19 | 19 | 16 | 12 | 9 | 7 | 6 | 5 | 5 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 10,431,924.00 | 10,343,688.50 | 10,353,688.50 | 10,363,076.75 | 10,471,312.25 | 10,470,700.50 | 10,470,088.75 | 10,232,077.00 | 10,113,465.25 | 9,887,679.25 | 9,649,666.75 | 9,649,464.25 | 9,529,250.00 | 9,516,820.25 | 9,498,167.25 | 9,463,340.25 | 9,424,375.25 | 9,385,411.25 | 9,364,897.00 | 9,361,888.25 | 9,361,698.25 | 9,366,408.50 | 9,366,061.25 | 9,364,954.00 | 9,364,954.00 | 18,597,366.75 | 27,915,297.25 | 37,260,166.75 | 37,265,166.75 | 37,414,194.75 | 37,542,190.25 | 36,726,459.00 | 36,336,459.00 | 34,434,452.00 | 32,483,990.75 | 31,434,129.75 | 31,441,629.75 | 31,358,084.75 | 31,170,559.50 | 30,976,309.75 | 30,836,309.75 | 29,770,518.50 | 28,762,922.50 | 27,778,063.00 | 27,688,063.00 | 27,668,066.75 | 27,711,178.00 | 27,968,543.50 | 27,976,043.50 | 28,006,624.25 | 28,007,994.00 | 27,800,996.25 | 27,673,496.25 | 26,689,551.00 | 25,640,437.00 | 24,140,450.25 | 23,772,950.25 | 22,300,616.25 | 20,894,366.00 | 19,933,884.00 | 19,933,884.00 | 14,950,442.00 | 11,194,980.25 | 6,066,983.50 | 4,914,258.50 | 4,748,534.00 | 2,280,093.75 | 1,183,212.00 | 1,101,366.50 | 28,730.50 | 30,830.00 | 36,013.00 | 32,158.25 | 32,158.25 | 32,158.25 | 29,074.75 | 1,102,636.00 | 1,100,136.00 | 1,097,636.00 | 1,095,136.00 | 20,000.00 | 17,500.00 | 15,000.00 | 12,500.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 |
EBITDA |
Loading...
|
M | 21 | 43 | 56 | 66 | 62 | 55 | 45 | 34 | 22 | 13 | 12 | 5 | -1 | -3 | -1 | 2 | 6 | 9 | 7 | 8 | 16 | 23 | 43 | 57 | 66 | 76 | 76 | 75 | 77 | 79 | 78 | 76 | 71 | 63 | 55 | 53 | 56 | 58 | 58 | 54 | 50 | 45 | 45 | 46 | 43 | 46 | 56 | 69 | 82 | 91 | 91 | 80 | 73 | 63 | 52 | 50 | 47 | 40 | 36 | 35 | 32 | 33 | 28 | 22 | 16 | 9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | -1 | -1 | -3 | -2 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 26 | 29 | 29 | 32 | 22 | 18 | 16 | 12 | 12 | 13 | 13 | 12 | 15 | 15 | 14 | 14 | 14 | 15 | 17 | 18 | 19 | 20 | 21 | 21 | 23 | 23 | 24 | 26 | 27 | 28 | 29 | 30 | 30 | 29 | 29 | 28 | 28 | 28 | 28 | 28 | 28 | 26 | 25 | 24 | 22 | 22 | 20 | 18 | 16 | 14 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
EBIT |
Loading...
|
M | -5 | 14 | 26 | 34 | 36 | 33 | 25 | 18 | 10 | 0 | 0 | -7 | -16 | -18 | -15 | -12 | -8 | -7 | -9 | -10 | -3 | 3 | 23 | 36 | 43 | 53 | 52 | 49 | 50 | 51 | 48 | 47 | 41 | 34 | 27 | 25 | 28 | 30 | 29 | 26 | 22 | 19 | 20 | 22 | 21 | 24 | 36 | 52 | 66 | 77 | 78 | 69 | 63 | 54 | 45 | 42 | 41 | 35 | 31 | 31 | 27 | 28 | 25 | 20 | 15 | 8 | 4 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -1 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -114.71 | -103.07 | -102.52 | -76.85 | 76.91 | 76.75 | 66.89 | 51.74 | 19.43 | 11.28 | 20.85 | 9.53 | 15.38 | -9.31 | -6.78 | -7.06 | -11.17 | 22.26 | 21.00 | 19.12 | 17.57 | 18.48 | 17.94 | 20.76 | 26.38 | 25.00 | 24.56 | 24.57 | 24.93 | 24.55 | 25.07 | 25.09 | 26.28 | 26.79 | 26.58 | 26.12 | 25.37 | 25.42 | 25.98 | 26.99 | 27.51 | 27.84 | 27.36 | 27.51 | 32.66 | 34.96 | 34.78 | 34.87 | 29.23 | 26.56 | 26.57 | 26.32 | 27.32 | 27.26 | 27.37 | 26.89 | 26.01 | 26.39 | 26.72 | 26.83 | 32.63 | 34.87 | 36.86 | 38.62 | 34.70 | 29.32 | 2.16 | -8.01 | 4.31 | -20.64 | 2.91 | -175.39 | -261.72 | -349.83 | -382.54 | -33.81 | -7.51 | -7.51 | 11.27 | 45.09 | -2.33 | -9.86 | -9.86 | -9.86 | -14.84 | -32.07 | -32.07 | -32.07 | -51.85 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 21.54 | 39.52 | 49.49 | 58.29 | 59.14 | 56.79 | 54.17 | 49.33 | 36.37 | 31.82 | 23.89 | -3.18 | -7.77 | -3.92 | 10.73 | 34.34 | 213.91 | 222.13 | 234.54 | 244.32 | 70.06 | 59.82 | 45.69 | 44.09 | 38.81 | 39.15 | 37.98 | 36.08 | 35.36 | 34.40 | 33.38 | 32.44 | 31.17 | 29.42 | 28.00 | 27.95 | 28.92 | 29.82 | 29.89 | 28.21 | 25.39 | 24.67 | 25.29 | 27.30 | 31.05 | 32.70 | 37.60 | 44.23 | 49.27 | 52.00 | 51.51 | 49.19 | 47.11 | 46.11 | 44.89 | 44.23 | 42.98 | 40.80 | 39.90 | 39.93 | 39.64 | 41.31 | 41.43 | 40.76 | 56.47 | 46.02 | 53.96 | 55.21 | 47.55 | 63.61 | 70.35 | 77.06 | 69.30 | 69.20 | 69.20 | 76.20 | 90.96 | 79.21 | 62.31 | 43.27 | -13.43 | -10.17 | -8.45 | -6.03 | 12.70 | 11.17 | 7.29 | -1.46 | 23.75 | 23.75 |
Operating Income Margin |
Loading...
|
% | -0.67 | 22.17 | 36.35 | 36.36 | 39.99 | 36.93 | 20.27 | 17.52 | 6.43 | -10.08 | -18.52 | -438.72 | -584.97 | -622.93 | -611.20 | -5,580.94 | -4,647.82 | -6,565.65 | -43,737.46 | -39,684.03 | -39,392.66 | -37,434.77 | -248.26 | -147.71 | 29.88 | 33.80 | 33.18 | 31.22 | 31.13 | 30.30 | 28.58 | 27.39 | 24.58 | 21.81 | 20.36 | 20.74 | 23.07 | 25.95 | 25.64 | 23.06 | 19.78 | 17.25 | 17.73 | 19.64 | 18.19 | 18.25 | 18.48 | 24.83 | 34.11 | 39.41 | 44.77 | 42.93 | 40.78 | 39.76 | 38.22 | 38.29 | 38.40 | 35.57 | 34.42 | 34.61 | 34.29 | 36.47 | 37.09 | 37.10 | 24.63 | 14.94 | 6.70 | -29.20 | -15.71 | -22.88 | -105.86 | -70.05 | -85.18 | -159.34 | -52.75 | -37.23 | -6.59 | 56.44 | 29.50 | -2.84 | -104.63 | -89.80 | -87.60 | -79.13 | -23.77 | -28.48 | -37.17 | -51.07 | -33.75 | -33.75 |
Net Income Margin |
Loading...
|
% | -15.36 | 10.08 | 13.76 | 15.12 | 14.54 | 12.33 | 0.06 | -5.10 | -3.20 | -17.75 | -22.15 | -175.54 | -234.80 | -321.02 | -311.15 | -4,337.87 | -3,682.84 | -5,031.67 | -31,219.68 | -28,118.58 | -27,817.80 | -26,393.76 | -195.45 | -111.67 | 22.31 | 25.49 | 25.19 | 23.72 | 23.54 | 23.03 | 21.56 | 20.68 | 18.39 | 16.17 | 15.17 | 15.55 | 17.36 | 19.47 | 19.09 | 16.99 | 14.49 | 12.52 | 12.99 | 14.35 | 12.99 | 12.49 | 12.84 | 17.30 | 24.57 | 29.18 | 33.08 | 31.89 | 29.57 | 28.79 | 27.58 | 27.77 | 28.46 | 26.26 | 25.29 | 25.39 | 23.22 | 23.91 | 23.55 | 22.89 | 16.00 | 15.33 | 284.33 | 605.03 | 810.20 | 1,204.62 | 1,308.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 31.44 | 63.08 | 82.13 | 84.24 | 77.07 | 72.80 | 60.29 | 52.55 | 38.04 | 28.13 | 34.74 | -35.63 | -47.44 | -51.43 | -39.90 | 1,254.61 | 919.98 | 1,198.48 | 22,623.13 | 21,736.80 | 21,803.01 | 21,531.03 | 96.61 | 81.70 | 49.75 | 51.39 | 51.43 | 50.29 | 49.18 | 49.33 | 47.91 | 47.03 | 46.17 | 44.85 | 45.06 | 46.96 | 47.44 | 48.08 | 47.54 | 45.73 | 44.74 | 44.18 | 44.57 | 44.80 | 39.83 | 37.27 | 37.96 | 40.12 | 47.39 | 51.05 | 52.02 | 50.36 | 47.73 | 46.89 | 45.16 | 45.00 | 44.15 | 41.53 | 40.67 | 40.44 | 40.58 | 42.01 | 41.63 | 40.19 | 40.59 | 25.78 | 1.74 | -45.50 | -28.24 | 27.24 | -46.37 | -21.20 | -31.90 | -86.52 | 20.08 | 45.79 | 75.60 | 46.29 | 23.40 | -4.81 | -106.15 | -77.92 | -74.41 | -67.17 | -1.54 | -5.43 | -15.43 | -25.95 | -17.50 | -17.50 |
EBIT Ratio |
Loading...
|
% | -34.25 | 9.34 | 36.35 | 43.01 | 45.23 | 44.01 | 30.65 | 24.12 | 14.45 | -0.07 | -3.37 | -220.29 | -293.72 | -310.51 | -293.36 | -1,710.64 | -1,342.60 | -1,402.52 | -6,652.99 | -5,404.82 | -5,332.83 | -5,252.41 | 0.32 | 35.72 | 31.25 | 35.16 | 34.54 | 32.56 | 31.61 | 31.19 | 29.45 | 28.27 | 25.41 | 22.72 | 21.33 | 21.72 | 23.50 | 24.39 | 24.03 | 21.43 | 18.63 | 17.66 | 18.87 | 20.81 | 19.35 | 19.25 | 22.41 | 28.69 | 38.05 | 43.33 | 45.02 | 43.18 | 40.90 | 39.87 | 38.31 | 38.36 | 38.55 | 35.71 | 34.52 | 34.65 | 34.23 | 36.41 | 37.05 | 36.78 | 28.31 | 18.62 | 0.66 | -34.92 | -14.80 | 11.06 | 14.98 | 54.83 | 32.62 | 9.38 | 17.03 | 2.55 | 3.55 | -15.90 | -19.17 | -29.17 | -104.18 | -89.35 | -87.15 | -78.68 | -23.58 | -28.29 | -36.99 | -50.82 | -33.75 | -33.75 |
EBT Ratio |
Loading...
|
% | -15.02 | 7.71 | 18.64 | 25.26 | 30.45 | 27.41 | 13.95 | 11.24 | 2.16 | -14.33 | -22.67 | -441.02 | -582.03 | -619.63 | -607.60 | -5,496.31 | -4,583.08 | -6,492.21 | -42,927.07 | -38,934.95 | -38,643.98 | -36,695.05 | -245.83 | -146.62 | 30.18 | 34.04 | 33.42 | 31.44 | 31.33 | 30.49 | 28.75 | 27.56 | 24.79 | 22.03 | 20.61 | 20.99 | 23.28 | 26.13 | 25.78 | 23.17 | 19.86 | 17.32 | 17.80 | 19.74 | 18.29 | 18.34 | 18.74 | 25.07 | 34.47 | 39.83 | 45.04 | 43.23 | 40.52 | 39.44 | 37.89 | 37.89 | 38.45 | 35.65 | 34.51 | 34.71 | 34.45 | 36.53 | 37.09 | 37.11 | 24.57 | 15.40 | 16.91 | -20.93 | -3.70 | -44.35 | -58.40 | -33.75 | -50.81 | -13.80 | -8.10 | 0.23 | 3.55 | -15.90 | -19.17 | -29.17 | -104.63 | -89.80 | -87.60 | -79.13 | -23.77 | -28.48 | -37.17 | -51.07 | -33.75 | -33.75 |
StockViz Staff
September 19, 2024
Any question? Send us an email