Cash Flow Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 | 1993-08-31 | 1993-05-31 | 1993-02-28 | 1992-11-30 | 1992-08-31 | 1992-05-31 | 1991-08-31 | 1991-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 169 | 162 | 138 | 141 | 143 | 147 | 171 | 191 | 224 | 206 | 215 | 251 | 254 | 229 | 213 | 172 | 152 | 193 | 179 | 177 | 174 | 281 | 196 | 161 | 129 | 20 | 108 | 128 | 141 | 115 | 104 | 100 | 101 | 132 | 141 | 135 | 131 | 102 | 84 | 88 | 86 | 107 | 107 | 107 | 116 | 113 | 109 | 109 | 110 | 105 | 100 | 100 | 93 | 86 | 83 | 76 | 72 | -33 | -43 | -48 | -57 | 42 | 49 | 57 | 62 | 61 | 61 | 54 | 50 | 47 | 47 | 45 | 49 | 55 | 63 | 73 | 76 | 72 | 66 | 60 | 61 | 59 | 51 | 47 | 39 | 37 | 33 | 31 | 29 | 28 | 23 | 20 | 17 | 7 | 5 | 10 | 13 | 25 | 30 | 29 | 28 | 27 | 25 | 24 | 22 | 22 | 20 | 18 | 17 | 16 | 15 | 14 | 13 | 13 | 12 | 12 | 11 | 10 | 9 | 8 | 8 | 12 | 12 | 13 | 13 | 10 | 7 | 4 | 3 | 1 |
Depreciation and Amortization |
Loading...
|
M | 51 | 48 | 48 | 45 | 45 | 43 | 40 | 38 | 36 | 36 | 37 | 37 | 38 | 41 | 40 | 40 | 39 | 34 | 32 | 30 | 30 | 24 | 27 | 31 | 34 | 43 | 44 | 44 | 44 | 44 | 44 | 43 | 43 | 43 | 42 | 41 | 40 | 38 | 36 | 35 | 35 | 35 | 34 | 35 | 35 | 36 | 34 | 32 | 30 | 27 | 24 | 22 | 19 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 11 | 10 | 8 | 7 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | -57 | -48 | -16 | 15 | 11 | 11 | 10 | 8 | 8 | 15 | 19 | 19 | 19 | 51 | 45 | 45 | 43 | 2 | -4 | -4 | -4 | -120 | -33 | -13 | 23 | 146 | 64 | 44 | 16 | 30 | 30 | 30 | 25 | 5 | 5 | 5 | 11 | 11 | 10 | 9 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | 3 | 3 | 1 | 1 | 2 | 1 | 105 | 106 | 102 | 113 | 8 | 13 | 17 | 6 | 6 | 1 | 0 | -1 | -2 | -2 | -3 | -3 | 0 | 3 | 4 | 5 | 12 | 10 | 11 | 12 | 3 | -11 | -13 | -14 | -12 | 2 | 3 | 4 | 5 | 5 | 4 | 3 | 3 | 2 | -4 | -3 | -5 | -4 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | -3 | -3 | -2 | -1 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 276 | 361 | 411 | 368 | 208 | 195 | 124 | 166 | 141 | 59 | 69 | 158 | 314 | 420 | 419 | 348 | 271 | 192 | 197 | 182 | 195 | 221 | 211 | 211 | 224 | 197 | 193 | 229 | 229 | 252 | 219 | 189 | 185 | 188 | 212 | 213 | 179 | 127 | 115 | 110 | 154 | 154 | 134 | 125 | 88 | 72 | 85 | 108 | 104 | 110 | 105 | 87 | 87 | 88 | 113 | 147 | 152 | 117 | 82 | 51 | 22 | 57 | 81 | 86 | 110 | 107 | 101 | 94 | 90 | 94 | 90 | 59 | 35 | 46 | 18 | 22 | 45 | 52 | 68 | 90 | 76 | 47 | 13 | 4 | 44 | 65 | 86 | 96 | 53 | 6 | 1 | -12 | 0 | 2 | 21 | 11 | 29 | 39 | 32 | 38 | 12 | 0 | -15 | -1 | 18 | 18 | 11 | 6 | 2 | -2 | 13 | 7 | 3 | -3 | -7 | -3 | 0 | 2 | 5 | 6 | 14 | 17 | 19 | 24 | 17 | 7 | 10 | 11 | 10 | 8 |
Capital Expenditures |
Loading...
|
M | -37 | -58 | -83 | -111 | -175 | -183 | -167 | -150 | -78 | -121 | -107 | -96 | -99 | -24 | -24 | -20 | -18 | -17 | -22 | -26 | -26 | -42 | -36 | -31 | -40 | -25 | -27 | -28 | -21 | -23 | -25 | -23 | -21 | -14 | -9 | -7 | -7 | -7 | -10 | -25 | -40 | -47 | -44 | -28 | -15 | -11 | -15 | -17 | -16 | -13 | -10 | -6 | -5 | -7 | -8 | -8 | -8 | -4 | -3 | -4 | -6 | -8 | -9 | -9 | -8 | -6 | -6 | -7 | -7 | -10 | -47 | -50 | -52 | -317 | -292 | -553 | -551 | -289 | -329 | -66 | -65 | -64 | -47 | -44 | -43 | -38 | -2 | -2 | -1 | -1 | -1 | -2 | -6 | -7 | -8 | -10 | -8 | -9 | -15 | -16 | -18 | -17 | -10 | -6 | -3 | -4 | -6 | -10 | -13 | -12 | -12 | -8 | -5 | -4 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -3 | -11 | -17 | -16 | -15 | -7 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | 0 | 2 | 2 | -144 | -555 | -555 | -507 | -361 | 50 | 48 | - | - | -256 | -256 | -256 | -256 | 0 | 1 | 1 | 1 | 50 | 49 | 49 | 49 | -5 | -5 | -5 | -214 | -213 | -213 | -213 | -47 | -47 | -47 | -243 | -200 | -196 | -196 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | 2 | 4 | 4 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | 0 | 2 | 2 | -144 | -555 | -555 | -507 | -361 | 50 | 48 | - | - | -256 | -256 | -256 | -256 | 0 | 1 | 1 | 1 | 50 | 49 | 49 | 49 | -5 | -5 | -5 | -214 | -213 | -213 | -213 | -47 | -47 | -47 | -243 | -200 | -196 | -196 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | 2 | 4 | 4 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -90 | -236 | -326 | -270 | 120 | 632 | 697 | 594 | 469 | 6 | 171 | 185 | 3 | 195 | -3 | 2 | 17 | -97 | -283 | 20 | 30 | 59 | 284 | -8 | -50 | -194 | -159 | -188 | -189 | 135 | 119 | 158 | 196 | 246 | 246 | 423 | 650 | 345 | 345 | 172 | -94 | -29 | -29 | -32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -55 | -55 | -55 | -5 | -18 | -94 | -96 | -96 | -188 | -113 | -303 | -303 | -203 | -203 | -11 | -11 | -10 | -91 | -190 | -186 | -215 | -171 | -100 | -100 | -59 | -98 | -142 | -142 | -143 | -118 | -41 | -94 | -92 | -42 | -44 | 7 | -271 | -266 | -266 | -266 | 6 | 4 | 2 | 0 | 1 | 1 | 6 | 7 | 9 | 110 | 108 | 104 | 105 | 3 | 7 | 10 | 7 | 2 | -4 | -5 | -7 | -10 | -8 | -5 | -1 | 5 | 8 | 5 | 12 | 12 | 14 | 15 | 7 | 6 | 1 | -10 | -11 | -21 | -26 | -14 | -13 | -3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | -2 | -3 | -5 | -6 | -7 | -5 | -3 | -1 | 1 | 1 | 0 | 3 | 4 | 20 | 22 | 20 | 19 | 2 | 1 | 1 | 0 | - | - | - | -2 | -6 | -9 | -9 | -7 | -4 | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 6 | 6 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | 37 | 37 | 37 | 165 | 128 | 128 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 588 | 642 | 328 | 563 | 940 | 1,425 | 1,484 | 1,230 | 1,004 | 488 | 520 | 399 | 939 | 1,284 | 1,255 | 1,375 | 779 | 698 | 745 | 758 | 841 | 688 | 629 | 615 | 493 | 577 | 565 | 503 | 478 | 649 | 667 | 780 | 804 | 490 | 427 | 559 | 768 | 698 | 682 | 447 | 154 | 192 | 224 | 213 | 235 | 747 | 1,004 | 1,279 | 1,357 | 990 | 663 | 329 | 187 | -6 | -6 | -80 | -85 | -79 | -80 | -6 | -3 | -13 | -13 | -39 | -39 | -47 | -52 | -22 | -15 | -67 | -38 | -9 | -5 | 9 | -3 | 223 | 209 | 244 | 247 | -11 | -10 | -15 | -67 | -61 | -61 | -43 | -9 | -11 | -10 | 8 | 9 | 8 | -2 | -16 | -22 | -11 | -11 | -7 | -6 | -7 | -2 | -3 | 4 | 9 | 10 | 6 | 15 | 1 | 2 | 11 | 10 | 17 | 13 | 13 | 6 | 1 | 8 | 5 | 22 | -2 | -8 | 3 | -24 | 13 | -2 | -13 | -15 | -28 | -8 | -9 |
Financing Cash Flow |
Loading...
|
M | 588 | 642 | 328 | 563 | 940 | 1,425 | 1,484 | 1,230 | 1,004 | 488 | 520 | 399 | 939 | 1,284 | 1,255 | 1,375 | 779 | 698 | 745 | 758 | 841 | 688 | 629 | 615 | 493 | 577 | 565 | 503 | 478 | 649 | 667 | 780 | 804 | 490 | 427 | 559 | 768 | 698 | 682 | 447 | 154 | 192 | 224 | 213 | 235 | 747 | 1,004 | 1,279 | 1,357 | 990 | 663 | 329 | 187 | -6 | -6 | -80 | -85 | -79 | -80 | -6 | -3 | -13 | -13 | -39 | -39 | -47 | -52 | -22 | -15 | -67 | -38 | -9 | -5 | 9 | -3 | 223 | 209 | 244 | 247 | -11 | -10 | -15 | -67 | -61 | -61 | -43 | -9 | -11 | -10 | 8 | 9 | 8 | -2 | -16 | -22 | -11 | -11 | -7 | -6 | -7 | -2 | -3 | 4 | 9 | 10 | 6 | 15 | 1 | 2 | 11 | 10 | 17 | 13 | 13 | 6 | 1 | 8 | 5 | 22 | -2 | -8 | 3 | -24 | 13 | -2 | -13 | -15 | -28 | -8 | -9 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 25 | 24 | 39 | 29 | 45 | 40 | 49 | 33 | 44 | 32 | 37 | 45 | 157 | 148 | 89 | 24 | 20 | 17 | 18 | 12 | 19 | 20 | 17 | 21 | 21 | 14 | 17 | 23 | 17 | 26 | 23 | 226 | 21 | 19 | 15 | 12 | 21 | 25 | 29 | 70 | 29 | 10 | 12 | 13 | 16 | 22 | 21 | 22 | 35 | 25 | 16 | 27 | 71 | 49 | 48 | 110 | 59 | 13 | 49 | 103 | 88 | 58 | 50 | 58 | 35 | 35 | 29 | 35 | 59 | 32 | 26 | 18 | 20 | 8 | 7 | 22 | 9 | 12 | 53 | 53 | 10 | 33 | 33 | 48 | 30 | 85 | 88 | 64 | 10 | 11 | 7 | 26 | 2 | 6 | 17 | 34 | 25 | 19 | 8 | 34 | 9 | 25 | 36 | 56 | 35 | 41 | 26 | 26 | 15 | 29 | 37 | 44 | 8 | 7 | 26 | 32 | - | - | 32 | 35 | 22 | - | 25 | 30 | - | 14 | 6 | 26 | 9 | 17 |
Ending Cash |
Loading...
|
M | 19 | 25 | 7 | 39 | 29 | 45 | 40 | 49 | 33 | 44 | 32 | 37 | 45 | 157 | 148 | 89 | 24 | 20 | 17 | 18 | 12 | 19 | 20 | 17 | 21 | 21 | 14 | 17 | 23 | 17 | 26 | 23 | 226 | 21 | 19 | 15 | 12 | 21 | 25 | 29 | 70 | 29 | 10 | 12 | 13 | 16 | 22 | 21 | 22 | 35 | 25 | 16 | 27 | 71 | 49 | 48 | 110 | 59 | 13 | 49 | 103 | 88 | 58 | 50 | 58 | 35 | 35 | 29 | 35 | 59 | 32 | 26 | 18 | 20 | 8 | 7 | 22 | 9 | 12 | 53 | 53 | 10 | 33 | 33 | 48 | 30 | 85 | 88 | 64 | 10 | 11 | 7 | 26 | 2 | 6 | 17 | 34 | 25 | 19 | 24 | 0 | -7 | 11 | 55 | 3 | 1 | 17 | 22 | -4 | 9 | 0 | 42 | 4 | 8 | 7 | 26 | 5 | -1 | -3 | 32 | 1 | 22 | -23 | 25 | 12 | -7 | 14 | 6 | 0 | 9 |
Stock-Based Compensation |
Loading...
|
M | 34 | 20 | 19 | 19 | 27 | 38 | 37 | 37 | 35 | 34 | 34 | 31 | 26 | 25 | 23 | 25 | 23 | 24 | 25 | 23 | 22 | 21 | 20 | 18 | 15 | 15 | 13 | 13 | 15 | 14 | 13 | 12 | 8 | 8 | 7 | 7 | 6 | 27 | 28 | 30 | 32 | 11 | 10 | 8 | 6 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | -2 | -2 | -2 | -3 | 1 | 1 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 5 | 5 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | -55 | -55 | -55 | -5 | -18 | -94 | -96 | -96 | -188 | -113 | -303 | -303 | -203 | -203 | -11 | -11 | -10 | -91 | -190 | -186 | -215 | -171 | -100 | -100 | -59 | -98 | -142 | -142 | -143 | -118 | -41 | -94 | -92 | -42 | -44 | 7 | -271 | -266 | -266 | -266 | 6 | 4 | 2 | 0 | 1 | 1 | 6 | 7 | 9 | 110 | 108 | 104 | 105 | 3 | 7 | 10 | 7 | 2 | -4 | -5 | -7 | -10 | -8 | -5 | -1 | 5 | 8 | 5 | 12 | 12 | 14 | 15 | 7 | 6 | 1 | -10 | -11 | -21 | -26 | -14 | -13 | -3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | -2 | -3 | -5 | -6 | -7 | -5 | -3 | -1 | 1 | 1 | 0 | 3 | 4 | 20 | 22 | 20 | 19 | 2 | 1 | 1 | 0 | - | - | - | -2 | -6 | -9 | -9 | -7 | -4 | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 55 | 55 | 55 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,637 | 1,724 | 1,911 | 2,150 | 2,307 | 2,307 | 2,247 | 2,084 | 1,995 | 1,873 | 1,824 | 1,785 | 1,691 | 1,678 | 1,598 | 1,540 | 1,496 | 1,445 | 1,371 | 1,316 | 1,254 | 1,220 | 1,145 | 1,087 | 1,062 | 1,070 | 1,100 | 1,104 | 1,126 | 1,364 | 1,457 | 1,496 | 1,511 | 1,309 | 860 | 403 | 150 | 134 | 476 | 837 | 1,061 | 1,011 | 949 | 895 | 770 | 643 | 655 | 669 | 676 | 688 | 678 | 679 | 743 | 876 | 890 | 902 | 867 | 837 | 817 | 800 | 863 | 915 | 970 | 1,003 | 987 | 948 | 917 | 913 | 885 | 832 | 764 | 725 | 689 | 660 | 651 | 626 | 643 | 653 | 659 | 715 | 724 | 732 | 753 | 761 | 770 | 788 | 789 | 751 | 717 | 683 | 649 | 620 | 596 | 593 | 602 | 617 | 631 | 628 | 616 | 612 | 612 | 615 | 613 | 595 | 556 | 514 | 474 | 446 | 439 | 438 | 399 | 353 | 305 | 253 | 242 | 232 | 227 | 225 | 226 | 227 | 226 | 220 | 208 | 202 | 200 | 193 | 189 | 140 | 88 | 43 |
Free Cash Flow |
Loading...
|
M | 239 | 303 | 329 | 257 | 33 | 13 | -43 | 16 | 63 | -61 | -38 | 62 | 215 | 396 | 395 | 328 | 254 | 175 | 174 | 157 | 169 | 219 | 215 | 220 | 224 | 172 | 166 | 200 | 208 | 228 | 194 | 166 | 165 | 174 | 203 | 206 | 172 | 120 | 105 | 85 | 114 | 107 | 90 | 97 | 73 | 61 | 71 | 91 | 88 | 97 | 95 | 81 | 83 | 80 | 105 | 139 | 144 | 112 | 78 | 47 | 16 | 49 | 72 | 77 | 102 | 101 | 95 | 88 | 83 | 84 | 43 | 9 | -18 | 266 | 278 | 20 | 45 | -223 | -261 | 24 | 11 | -18 | -34 | -39 | 1 | 27 | 84 | 94 | 52 | 5 | 0 | -12 | -3 | -2 | 16 | 1 | 20 | 29 | 16 | 22 | -6 | -17 | -24 | -7 | 15 | 14 | 4 | -3 | -11 | -15 | 1 | -1 | -1 | -7 | -9 | -4 | -1 | 1 | 4 | 5 | 12 | 14 | 8 | 6 | 1 | -9 | 3 | 10 | 10 | 8 |
StockViz Staff
September 20, 2024
Any question? Send us an email