Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 | 1993-08-31 | 1993-05-31 | 1993-02-28 | 1992-11-30 | 1992-08-31 | 1992-05-31 | 1992-02-29 | 1991-11-30 | 1991-08-31 | 1991-05-31 | 1991-02-28 | 1990-11-30 | 1990-08-31 | 1990-05-31 | 1990-02-28 | 1989-11-30 | 1989-08-31 | 1989-05-31 | 1989-02-28 | 1988-11-30 | 1988-08-31 | 1988-05-31 | 1988-02-29 | 1987-11-30 | 1987-08-31 | 1987-05-31 | 1987-02-28 | 1986-11-30 | 1986-08-31 | 1986-05-31 | 1986-02-28 | 1985-11-30 | 1985-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,005 | 2,000 | 2,009 | 2,039 | 2,073 | 2,170 | 2,236 | 2,190 | 2,223 | 2,151 | 2,164 | 2,219 | 2,099 | 2,032 | 1,869 | 1,752 | 1,707 | 1,650 | 1,606 | 1,586 | 1,564 | 1,570 | 1,592 | 1,577 | 1,582 | 1,568 | 1,559 | 1,549 | 1,537 | 1,546 | 1,547 | 1,548 | 1,546 | 1,538 | 1,528 | 1,479 | 1,445 | 1,380 | 1,325 | 1,324 | 1,317 | 1,331 | 1,325 | 1,293 | 1,288 | 1,256 | 1,220 | 1,210 | 1,182 | 1,125 | 991 | 888 | 777 | 692 | 677 | 664 | 648 | 634 | 630 | 622 | 623 | 628 | 653 | 657 | 653 | 652 | 655 | 645 | 635 | 626 | 610 | 593 | 590 | 583 | 591 | 602 | 582 | 527 | 501 | 475 | 475 | 504 | 468 | 463 | 459 | 460 | 459 | 462 | 450 | 425 | 402 | 376 | 361 | 350 | 320 | 304 | 300 | 303 | 302 | 303 | 295 | 277 | 271 | 260 | 248 | 240 | 232 | 222 | 213 | 204 | 185 | 177 | 167 | 159 | 151 | 145 | 138 | 132 | 125 | 121 | 121 | 128 | 126 | 130 | 132 | 127 | 130 | 125 | 120 | 119 | 117 | 117 | 117 | 118 | 119 | 120 | 119 | 118 | 110 | 102 | 97 | 92 | 82 | 76 | 68 | 62 | 57 | 54 | 52 | 49 | 48 | 42 | 34 | 26 | 10 |
Cost of Revenue |
Loading...
|
M | 1,061 | 1,081 | 1,097 | 1,135 | 1,173 | 1,233 | 1,282 | 1,246 | 1,270 | 1,215 | 1,215 | 1,251 | 1,171 | 1,142 | 1,057 | 992 | 973 | 951 | 935 | 938 | 923 | 925 | 927 | 899 | 895 | 876 | 875 | 869 | 862 | 874 | 887 | 903 | 910 | 899 | 890 | 855 | 846 | 820 | 798 | 808 | 800 | 808 | 801 | 775 | 770 | 746 | 726 | 721 | 703 | 666 | 572 | 502 | 428 | 378 | 372 | 371 | 368 | 369 | 376 | 371 | 367 | 363 | 371 | 373 | 371 | 371 | 372 | 363 | 356 | 348 | 337 | 327 | 323 | 319 | 315 | 319 | 307 | 283 | 272 | 261 | 258 | 270 | 251 | 249 | 248 | 245 | 245 | 242 | 237 | 226 | 220 | 216 | 213 | 208 | 191 | 181 | 179 | 177 | 175 | 174 | 170 | 163 | 161 | 155 | 149 | 145 | 141 | 135 | 130 | 124 | 113 | 107 | 100 | 96 | 91 | 88 | 84 | 81 | 77 | 75 | 75 | 79 | 78 | 79 | 79 | 63 | 39 | 36 | 33 | 33 | 33 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 944 | 919 | 912 | 904 | 899 | 937 | 955 | 944 | 953 | 935 | 949 | 969 | 927 | 890 | 812 | 760 | 734 | 699 | 671 | 648 | 641 | 645 | 665 | 678 | 687 | 692 | 684 | 679 | 675 | 672 | 660 | 645 | 636 | 639 | 638 | 623 | 600 | 560 | 527 | 516 | 517 | 523 | 523 | 517 | 518 | 510 | 494 | 490 | 478 | 459 | 419 | 387 | 349 | 314 | 304 | 293 | 279 | 265 | 255 | 251 | 255 | 265 | 282 | 285 | 282 | 282 | 283 | 281 | 279 | 278 | 272 | 266 | 267 | 264 | 276 | 283 | 275 | 244 | 229 | 215 | 217 | 234 | 216 | 214 | 211 | 214 | 214 | 219 | 213 | 199 | 181 | 161 | 149 | 142 | 129 | 122 | 121 | 126 | 128 | 129 | 124 | 114 | 110 | 104 | 99 | 95 | 91 | 87 | 83 | 80 | 72 | 71 | 67 | 63 | 60 | 56 | 54 | 51 | 48 | 46 | 46 | 49 | 48 | 51 | 53 | 64 | 91 | 89 | 88 | 87 | 84 | 103 | 117 | 118 | 119 | 120 | 119 | 118 | 110 | 102 | 97 | 92 | 82 | 76 | 68 | 62 | 57 | 54 | 52 | 49 | 48 | 42 | 34 | 26 | 10 |
Operating Expenses |
Loading...
|
M | 680 | 671 | 694 | 685 | 688 | 729 | 733 | 702 | 681 | 689 | 691 | 679 | 646 | 635 | 579 | 572 | 556 | 474 | 464 | 445 | 442 | 458 | 555 | 598 | 655 | 650 | 564 | 541 | 511 | 532 | 528 | 518 | 505 | 475 | 465 | 458 | 438 | 431 | 413 | 396 | 400 | 383 | 386 | 379 | 369 | 364 | 354 | 350 | 339 | 327 | 296 | 267 | 238 | 211 | 204 | 200 | 190 | 181 | 181 | 182 | 196 | 207 | 213 | 215 | 208 | 207 | 210 | 208 | 209 | 208 | 203 | 199 | 195 | 191 | 189 | 185 | 172 | 133 | 129 | 126 | 131 | 163 | 155 | 155 | 158 | 164 | 168 | 175 | 172 | 160 | 148 | 134 | 126 | 132 | 123 | 117 | 111 | 100 | 96 | 91 | 88 | 79 | 77 | 73 | 69 | 66 | 65 | 62 | 60 | 59 | 53 | 52 | 50 | 46 | 44 | 41 | 39 | 38 | 36 | 36 | 35 | 36 | 36 | 37 | 39 | 139 | 129 | 128 | 127 | 127 | 127 | 117 | 108 | 104 | 104 | 104 | 104 | 84 | 84 | 84 | 84 | 58 | 58 | 58 | 58 | 45 | 45 | 45 | 45 | 41 | 41 | 41 | 41 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 357 | 343 | 660 | 651 | 660 | 714 | 729 | 702 | 680 | 680 | 683 | 666 | 628 | 575 | 514 | 507 | 492 | 457 | 448 | 429 | 425 | 423 | 411 | 409 | 403 | 319 | 337 | 356 | 379 | 403 | 400 | 390 | 382 | 451 | 448 | 448 | 429 | 422 | 404 | 388 | 388 | 371 | 374 | 367 | 369 | 364 | 354 | 350 | 339 | 325 | 295 | 265 | 235 | 211 | 203 | 199 | 189 | 180 | 180 | 182 | 188 | 199 | 205 | 208 | 208 | 207 | 210 | 208 | 209 | 208 | 203 | 199 | 195 | 191 | 189 | 185 | 172 | 160 | 147 | 135 | 131 | 136 | 137 | 146 | 158 | 163 | 166 | 172 | 167 | 155 | 142 | 126 | 118 | 124 | 115 | 109 | 105 | 94 | 90 | 86 | 83 | 75 | 72 | 69 | 65 | 63 | 62 | 59 | 44 | 32 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 57 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 26 | 39 | 52 | 53 | 40 | 27 | 14 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 252 | 265 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8 | -18 | -27 | -35 | -17 | 105 | 163 | 238 | 322 | 217 | 175 | 122 | 119 | 118 | 118 | 113 | 16 | 10 | 2 | 2 | 9 | 9 | 9 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -18 | -9 | 0 | 27 | 18 | 9 | 0 | 2 | 2 | 3 | 5 | 5 | 7 | 8 | 8 | 6 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -396 | -437 | -437 | -485 | -513 | -519 | -553 | -545 | -590 | -536 | -532 | -580 | -534 | -550 | -521 | -464 | -461 | -478 | -473 | -495 | -485 | -482 | -471 | -417 | -389 | -368 | -370 | -369 | -363 | -353 | -370 | -395 | -410 | -427 | -429 | -400 | -417 | -398 | -395 | -421 | -413 | -437 | -427 | -408 | -401 | -382 | -372 | -371 | -364 | -341 | -277 | -236 | -192 | -168 | -169 | -172 | -180 | -189 | -196 | -189 | -171 | -156 | -158 | -157 | -163 | -163 | -162 | -156 | -147 | -140 | -135 | -128 | -128 | -129 | -126 | -134 | -135 | -150 | -143 | -135 | -126 | -107 | -96 | -93 | -90 | -81 | -77 | -68 | -67 | -77 | -83 | -91 | -94 | -75 | -67 | -65 | -67 | -77 | -79 | -83 | -82 | -84 | -85 | -83 | -80 | -79 | -76 | -73 | -70 | -66 | -60 | -54 | -51 | -50 | -47 | -47 | -45 | -43 | -40 | -38 | -40 | -43 | -42 | -42 | -41 | -32 | -19 | -17 | -15 | -15 | -15 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 265 | 248 | 218 | 218 | 212 | 208 | 221 | 242 | 273 | 247 | 257 | 289 | 281 | 254 | 233 | 188 | 178 | 225 | 207 | 203 | 199 | 187 | 110 | 79 | 33 | 42 | 121 | 138 | 164 | 140 | 132 | 127 | 131 | 164 | 173 | 165 | 162 | 129 | 114 | 120 | 117 | 140 | 138 | 138 | 149 | 146 | 140 | 140 | 139 | 133 | 122 | 120 | 112 | 103 | 101 | 93 | 89 | 84 | 74 | 69 | 59 | 58 | 69 | 69 | 74 | 74 | 73 | 74 | 70 | 70 | 70 | 67 | 71 | 73 | 87 | 98 | 102 | 112 | 99 | 88 | 86 | 71 | 61 | 59 | 53 | 50 | 46 | 44 | 42 | 39 | 33 | 26 | 23 | 9 | 6 | 6 | 9 | 25 | 32 | 38 | 36 | 35 | 34 | 32 | 30 | 29 | 27 | 24 | 23 | 21 | 19 | 18 | 17 | 17 | 16 | 15 | 15 | 13 | 12 | 11 | 11 | 12 | 12 | 13 | 14 | -75 | -39 | -39 | -40 | -40 | -42 | -14 | 9 | 13 | 15 | 16 | 15 | 35 | 26 | 18 | 14 | 34 | 24 | 18 | 10 | 17 | 12 | 9 | 7 | 8 | 6 | 1 | -8 | 26 | 10 |
Interest Expense |
Loading...
|
M | 53 | 55 | 55 | 50 | 41 | 30 | 20 | 14 | 13 | 13 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 11 | 11 | 12 | 13 | 14 | 15 | 15 | 15 | 15 | 14 | 13 | 12 | 11 | 9 | 10 | 11 | 12 | 14 | 12 | 11 | 10 | 8 | 9 | 10 | 10 | 13 | 13 | 13 | 13 | 13 | 12 | 11 | 10 | 8 | 9 | 9 | 10 | 12 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 29 | 30 | 31 | 32 | 31 | 30 | 29 | 28 | 14 | 11 | 10 | 8 | 9 | 9 | 7 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -37 | -35 | -45 | -50 | -41 | -30 | -17 | -8 | -3 | -9 | -8 | -8 | -8 | -43 | -43 | -44 | -44 | -1 | -1 | -1 | -3 | -15 | -98 | -115 | -149 | -142 | -59 | -41 | -12 | -10 | -10 | -10 | -6 | -4 | -4 | -4 | -10 | -9 | -9 | -9 | -12 | -15 | -15 | -15 | -3 | 0 | 0 | 0 | 0 | -2 | -2 | -1 | -2 | 0 | 0 | -1 | 0 | 118 | 117 | 118 | 111 | -3 | -4 | -5 | 3 | 1 | 3 | 4 | 3 | 3 | 2 | 2 | 1 | -1 | -2 | -3 | -3 | -2 | 1 | 2 | 4 | 4 | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 7 | 7 | 8 | 7 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 209 | 194 | 164 | 168 | 171 | 179 | 202 | 228 | 260 | 234 | 245 | 278 | 269 | 242 | 220 | 175 | 166 | 213 | 195 | 191 | 188 | 176 | 98 | 66 | 19 | 27 | 106 | 124 | 150 | 126 | 119 | 115 | 120 | 153 | 160 | 151 | 147 | 116 | 102 | 109 | 107 | 129 | 126 | 125 | 136 | 133 | 128 | 127 | 126 | 119 | 110 | 109 | 103 | 95 | 93 | 85 | 80 | -26 | -37 | -42 | -51 | 48 | 57 | 57 | 61 | 60 | 59 | 59 | 55 | 54 | 53 | 51 | 56 | 58 | 72 | 84 | 90 | 102 | 94 | 86 | 86 | 71 | 62 | 60 | 51 | 48 | 43 | 41 | 39 | 36 | 31 | 24 | 21 | 7 | 4 | 9 | 13 | 29 | 36 | 37 | 35 | 34 | 32 | 30 | 29 | 28 | 26 | 24 | 22 | 21 | 19 | 18 | 17 | 17 | 16 | 15 | 14 | 12 | 11 | 10 | 10 | 16 | 15 | 16 | 16 | 11 | 6 | 5 | 4 | 4 | 4 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 40 | 32 | 26 | 27 | 28 | 32 | 31 | 36 | 36 | 28 | 31 | 27 | 15 | 13 | 7 | 3 | 14 | 20 | 16 | 15 | 14 | 31 | 38 | 41 | 26 | 7 | -2 | -4 | 9 | 11 | 16 | 16 | 19 | 20 | 20 | 16 | 16 | 14 | 18 | 21 | 21 | 22 | 19 | 19 | 20 | 19 | 19 | 17 | 16 | 14 | 10 | 10 | 9 | 9 | 10 | 9 | 8 | 7 | 5 | 5 | 5 | 6 | 8 | 0 | 0 | -1 | -2 | 6 | 5 | 7 | 6 | 6 | 6 | 3 | 9 | 11 | 13 | 18 | 17 | 15 | 14 | 12 | 11 | 13 | 12 | 12 | 10 | 10 | 9 | 8 | 8 | 5 | 4 | 0 | -2 | -1 | 0 | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 169 | 162 | 138 | 141 | 143 | 147 | 171 | 191 | 224 | 206 | 215 | 251 | 254 | 229 | 213 | 172 | 152 | 193 | 179 | 177 | 174 | 145 | 60 | 25 | -7 | 20 | 108 | 128 | 141 | 115 | 104 | 100 | 101 | 132 | 141 | 135 | 131 | 102 | 84 | 88 | 86 | 107 | 107 | 107 | 116 | 113 | 109 | 109 | 110 | 105 | 100 | 100 | 93 | 86 | 83 | 76 | 72 | -33 | -43 | -48 | -57 | 42 | 49 | 57 | 62 | 61 | 61 | 54 | 50 | 47 | 47 | 45 | 49 | 55 | 63 | 73 | 77 | 83 | 77 | 71 | 72 | 59 | 51 | 47 | 39 | 37 | 33 | 31 | 29 | 28 | 23 | 20 | 17 | 7 | 5 | 10 | 13 | 25 | 30 | 29 | 28 | 27 | 25 | 24 | 22 | 22 | 20 | 18 | 17 | 16 | 15 | 14 | 13 | 13 | 12 | 12 | 11 | 10 | 9 | 8 | 9 | 12 | 12 | 13 | 13 | 9 | 4 | 4 | 3 | 3 | 3 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 6 | 35 | 30 | 30 | 30 | 3 | 3 | 3 | 3 | 83 | 83 | 59 | 59 | 66 | 11 | 35 | 35 | 20 | 75 | 75 | 75 | -32 | -32 | -54 | -78 | -76 | -109 | -86 | -87 | -82 | -76 | -100 | -93 | -86 | -83 | -76 | -72 | -40 | -30 | -25 | -16 | -42 | -49 | -57 | -62 | -61 | -61 | -54 | -50 | -47 | -47 | -45 | -49 | -55 | -63 | -73 | -77 | -81 | -76 | -72 | -72 | -62 | -53 | -47 | -39 | -37 | -33 | -31 | -29 | -28 | -23 | -20 | -17 | -14 | -6 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 50 | 86 | 138 | 141 | 143 | 147 | 171 | 191 | 224 | 206 | 215 | 251 | 254 | 229 | 213 | 172 | 152 | 193 | 174 | 171 | 169 | 140 | 60 | 25 | -7 | 20 | 108 | 128 | 141 | 115 | 104 | 100 | 101 | 132 | 141 | 135 | 131 | 102 | 84 | 88 | 86 | 107 | 107 | 107 | 116 | 113 | 109 | 109 | 110 | 105 | 100 | 100 | 93 | 86 | 83 | 76 | 72 | 40 | 30 | 25 | 16 | 42 | 49 | 57 | 62 | 61 | 61 | 54 | 50 | 47 | 47 | 45 | 49 | 55 | 63 | 73 | 77 | 81 | 76 | 72 | 72 | 62 | 53 | 47 | 39 | 37 | 33 | 31 | 29 | 28 | 23 | 20 | 17 | 14 | 6 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 23,969,750.00 | 24,022,750.00 | 24,362,250.00 | 24,366,000.00 | 24,363,000.00 | 24,128,750.00 | 24,209,000.00 | 24,281,750.00 | 24,410,250.00 | 24,529,750.00 | 24,728,000.00 | 25,005,750.00 | 25,196,000.00 | 25,310,191.50 | 25,361,191.50 | 25,307,941.50 | 25,269,941.50 | 25,384,500.00 | 25,627,000.00 | 25,955,000.00 | 26,297,250.00 | 26,659,750.00 | 26,885,000.00 | 27,096,000.00 | 27,253,750.00 | 27,365,750.00 | 27,499,500.00 | 27,705,250.00 | 27,930,750.00 | 28,115,000.00 | 28,323,000.00 | 28,513,500.00 | 28,748,750.00 | 28,902,000.00 | 28,949,500.00 | 28,895,250.00 | 29,027,250.00 | 29,913,250.00 | 30,827,750.00 | 31,703,500.00 | 32,344,500.00 | 32,208,500.00 | 32,080,500.00 | 31,974,000.00 | 31,889,000.00 | 31,864,000.00 | 31,788,000.00 | 31,759,250.00 | 31,714,250.00 | 31,639,250.00 | 31,547,000.00 | 31,421,750.00 | 31,345,000.00 | 31,245,000.00 | 31,182,500.00 | 31,105,000.00 | 30,911,250.00 | 30,661,250.00 | 30,706,750.00 | 30,787,000.00 | 30,896,750.00 | 31,221,750.00 | 31,238,500.00 | 31,539,500.00 | 31,794,000.00 | 31,969,000.00 | 32,087,250.00 | 31,852,500.00 | 31,708,750.00 | 31,458,750.00 | 31,334,500.00 | 31,427,250.00 | 31,600,750.00 | 31,950,750.00 | 32,182,250.00 | 32,439,750.00 | 32,582,250.00 | 32,607,250.00 | 32,551,500.00 | 32,039,500.00 | 31,333,250.00 | 30,608,250.00 | 29,924,411.75 | 29,594,269.00 | 29,556,122.25 | 29,531,122.25 | 29,546,333.25 | 29,496,039.25 | 29,195,177.25 | 28,895,177.25 | 28,726,435.25 | 28,590,378.50 | 28,733,974.50 | 29,108,974.50 | 29,452,593.75 | 29,754,337.25 | 29,725,000.00 | 29,775,000.00 | 29,775,000.00 | 29,486,538.50 | 29,295,362.00 | 29,020,362.00 | 28,707,862.00 | 28,520,133.00 | 28,961,309.50 | 28,786,309.50 | 28,563,095.25 | 28,372,619.00 | 27,539,285.75 | 26,986,025.00 | 26,543,478.50 | 26,248,606.75 | 25,653,368.50 | 25,756,629.25 | 25,859,890.00 | 25,685,064.75 | 26,113,636.25 | 26,821,969.50 | 27,530,302.75 | 28,666,666.50 | 29,051,666.50 | 29,039,761.75 | 29,027,857.00 | 29,027,857.00 | 26,682,857.00 | 26,111,428.50 | 25,540,000.00 | 24,825,714.25 | 26,952,381.00 | 27,181,381.00 | 27,410,381.00 | 28,492,666.75 | 29,688,000.00 | 30,570,000.00 | 31,452,000.00 | 31,440,000.00 | 31,608,000.00 | 31,777,000.00 | 31,946,000.00 | 29,111,000.00 | 25,984,000.00 | 22,845,000.00 | 19,706,000.00 | 19,576,000.00 | 19,556,000.00 | 19,545,000.00 | 19,534,000.00 | 19,523,000.00 | 19,133,000.00 | 18,748,000.00 | 18,363,000.00 | 17,978,000.00 | 17,980,000.00 | 17,980,000.00 | 17,980,000.00 |
EBITDA |
Loading...
|
M | 332 | 324 | 300 | 298 | 284 | 257 | 257 | 261 | 291 | 273 | 285 | 326 | 319 | 326 | 305 | 251 | 240 | 252 | 224 | 221 | 210 | 202 | 219 | 206 | 204 | 206 | 202 | 213 | 200 | 173 | 165 | 159 | 169 | 208 | 217 | 198 | 199 | 158 | 141 | 147 | 147 | 178 | 175 | 176 | 165 | 164 | 157 | 163 | 170 | 161 | 144 | 135 | 124 | 111 | 113 | 110 | 102 | -127 | -137 | -143 | -142 | 75 | 87 | 88 | 85 | 87 | 84 | 84 | 81 | 81 | 82 | 78 | 83 | 85 | 101 | 112 | 114 | 122 | 105 | 93 | 88 | 73 | 63 | 61 | 58 | 54 | 52 | 51 | 51 | 55 | 50 | 43 | 37 | 16 | 12 | 6 | 9 | 24 | 30 | 41 | 39 | 38 | 35 | 33 | 32 | 31 | 28 | 26 | 24 | 22 | 19 | 19 | 19 | 20 | 19 | 18 | 17 | 15 | 13 | 12 | 12 | 11 | 11 | 12 | 13 | -74 | -38 | -39 | -39 | -39 | -42 | -14 | 9 | 13 | 15 | 16 | 15 | 35 | 26 | 18 | 14 | 34 | 24 | 18 | 10 | 17 | 12 | 9 | 7 | 8 | 6 | 1 | -8 | 26 | 10 |
Depreciation and Amortization |
Loading...
|
M | 59 | 68 | 78 | 80 | 72 | 49 | 35 | 28 | 26 | 36 | 37 | 37 | 38 | 41 | 40 | 40 | 39 | 34 | 32 | 30 | 30 | 24 | 27 | 31 | 34 | 43 | 44 | 44 | 44 | 44 | 44 | 43 | 43 | 43 | 42 | 41 | 40 | 38 | 36 | 35 | 35 | 35 | 34 | 35 | 35 | 36 | 34 | 32 | 30 | 27 | 24 | 22 | 19 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 11 | 10 | 8 | 7 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 273 | 256 | 222 | 218 | 212 | 208 | 221 | 233 | 264 | 237 | 248 | 289 | 281 | 286 | 264 | 211 | 201 | 218 | 193 | 191 | 180 | 178 | 192 | 175 | 171 | 163 | 158 | 169 | 155 | 129 | 121 | 116 | 126 | 165 | 175 | 157 | 160 | 120 | 104 | 111 | 112 | 143 | 141 | 141 | 130 | 128 | 123 | 131 | 139 | 134 | 120 | 113 | 106 | 95 | 97 | 94 | 86 | -142 | -152 | -157 | -156 | 61 | 73 | 74 | 70 | 73 | 69 | 70 | 67 | 67 | 67 | 65 | 70 | 74 | 90 | 101 | 105 | 114 | 98 | 87 | 81 | 67 | 57 | 55 | 51 | 48 | 44 | 43 | 43 | 47 | 41 | 35 | 28 | 8 | 4 | -2 | 2 | 18 | 24 | 35 | 34 | 33 | 31 | 29 | 28 | 27 | 25 | 23 | 21 | 19 | 17 | 17 | 16 | 18 | 17 | 16 | 15 | 13 | 11 | 10 | 10 | 9 | 9 | 10 | 11 | 12 | 6 | 5 | 5 | 5 | 5 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -5 | -10 | -11 | -10 | -765 | -254 | -338 | -341 | 418 | -88 | -4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 18.69 | 15.44 | 15.34 | 15.64 | 16.01 | 17.67 | 16.13 | 16.32 | 14.08 | 9.52 | 9.80 | 7.24 | 1.99 | 14.68 | 13.76 | 13.94 | 19.07 | 9.03 | 8.17 | 7.67 | 7.33 | 23.01 | 6.69 | 15.93 | 60.61 | 43.83 | 59.34 | 52.00 | 6.23 | 12.08 | 14.12 | 14.69 | 17.76 | 13.91 | 13.25 | 10.95 | 11.65 | 14.47 | 17.18 | 19.27 | 19.77 | 17.27 | 15.75 | 15.71 | 14.90 | 14.68 | 15.16 | 13.54 | 12.12 | 11.23 | 9.43 | 8.90 | 9.22 | 9.72 | 10.35 | 10.50 | 10.22 | 7.62 | 7.89 | 8.74 | 11.68 | 14.30 | 14.65 | -1.85 | -4.46 | -5.79 | -6.58 | 9.55 | 8.46 | 14.38 | 12.92 | 13.14 | 14.31 | 6.27 | 9.29 | 10.45 | 12.05 | 18.28 | 18.16 | 16.30 | 16.18 | 17.13 | 18.19 | 21.99 | 24.72 | 26.30 | 25.37 | 26.40 | 26.25 | 21.87 | 23.72 | 15.72 | 13.88 | 18.66 | 17.07 | 19.94 | 19.86 | 16.58 | 17.16 | 20.01 | 19.87 | 20.73 | 21.36 | 22.12 | 22.55 | 22.10 | 22.13 | 22.19 | 22.40 | 23.25 | 23.08 | 23.10 | 23.13 | 22.56 | 22.56 | 22.96 | 23.16 | 104.98 | 105.50 | 105.67 | 105.05 | 20.55 | 20.53 | 20.00 | 21.25 | 24.34 | 24.47 | 25.04 | 25.64 | 25.64 | 25.64 | 27.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 47.06 | 45.87 | 45.36 | 44.30 | 43.33 | 43.16 | 42.62 | 43.08 | 42.88 | 43.53 | 43.84 | 43.61 | 44.07 | 43.65 | 43.44 | 43.35 | 42.91 | 42.26 | 41.75 | 40.85 | 40.97 | 41.05 | 41.64 | 42.87 | 43.42 | 44.11 | 43.90 | 43.88 | 43.95 | 43.45 | 42.77 | 41.73 | 41.15 | 41.55 | 41.72 | 42.15 | 41.36 | 40.49 | 39.78 | 38.98 | 39.26 | 39.30 | 39.51 | 40.04 | 40.26 | 40.64 | 40.56 | 40.50 | 40.54 | 41.01 | 42.50 | 43.86 | 45.04 | 45.31 | 45.02 | 44.16 | 43.02 | 41.50 | 40.38 | 40.37 | 41.06 | 42.37 | 43.17 | 43.37 | 43.21 | 43.21 | 43.22 | 43.74 | 44.14 | 44.59 | 44.77 | 44.99 | 45.41 | 45.46 | 46.55 | 46.85 | 47.07 | 45.31 | 44.87 | 44.48 | 45.13 | 46.44 | 46.33 | 46.34 | 46.02 | 46.69 | 46.65 | 47.62 | 47.56 | 46.58 | 45.16 | 42.94 | 41.37 | 40.57 | 40.45 | 40.27 | 40.38 | 41.68 | 42.27 | 42.57 | 42.19 | 41.18 | 40.64 | 40.26 | 39.91 | 39.56 | 39.43 | 39.05 | 38.86 | 39.32 | 39.25 | 40.06 | 40.12 | 39.93 | 39.91 | 39.07 | 38.98 | 38.48 | 38.44 | 38.36 | 37.71 | 37.87 | 38.14 | 38.74 | 39.96 | 55.14 | 70.23 | 70.24 | 70.72 | 70.72 | 70.72 | 85.66 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 12.98 | 12.16 | 10.75 | 10.62 | 10.15 | 9.54 | 9.69 | 10.98 | 12.30 | 11.34 | 11.69 | 12.82 | 13.21 | 11.85 | 12.08 | 10.70 | 10.45 | 13.47 | 12.85 | 12.77 | 12.69 | 11.84 | 7.42 | 5.53 | 2.25 | 2.94 | 7.36 | 8.58 | 10.45 | 8.79 | 8.35 | 8.00 | 8.28 | 10.48 | 11.09 | 10.82 | 10.75 | 8.85 | 8.36 | 8.81 | 8.65 | 10.36 | 10.26 | 10.56 | 11.46 | 11.53 | 11.47 | 11.52 | 11.75 | 11.79 | 12.55 | 13.77 | 14.49 | 14.73 | 14.83 | 13.91 | 13.70 | 12.99 | 11.74 | 11.11 | 9.44 | 9.11 | 10.06 | 10.10 | 10.98 | 11.04 | 10.80 | 11.18 | 10.72 | 10.80 | 11.02 | 10.90 | 11.81 | 12.28 | 13.86 | 15.62 | 17.04 | 22.47 | 21.49 | 20.19 | 19.57 | 13.57 | 12.99 | 12.59 | 11.23 | 10.51 | 9.78 | 9.42 | 8.98 | 8.51 | 7.93 | 6.72 | 5.87 | 1.03 | 0.90 | 1.03 | 2.44 | 8.30 | 10.11 | 12.14 | 12.00 | 12.29 | 12.02 | 11.82 | 11.69 | 11.40 | 11.05 | 10.61 | 10.14 | 9.70 | 9.92 | 9.95 | 9.76 | 10.20 | 10.26 | 10.01 | 9.86 | 8.51 | 8.34 | 7.90 | 7.80 | 9.23 | 9.31 | 9.73 | 10.40 | -90.17 | -68.75 | -68.76 | -69.09 | -73.49 | -73.49 | -50.97 | -27.71 | -19.61 | -19.61 | -19.61 | -19.61 | 1.53 | 1.53 | 1.53 | 1.53 | 8.33 | 8.33 | 8.33 | 8.33 | -11.27 | -11.27 | -11.27 | -11.27 | -37.67 | -37.67 | -37.67 | -83.56 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | 5.16 | 5.93 | 6.77 | 6.85 | 6.87 | 6.71 | 7.42 | 8.65 | 10.07 | 9.45 | 9.72 | 11.13 | 12.08 | 10.81 | 11.13 | 9.80 | 8.93 | 11.53 | 10.78 | 10.79 | 10.75 | 8.86 | 4.32 | 2.11 | -0.15 | 1.69 | 6.61 | 7.94 | 8.90 | 7.15 | 6.54 | 6.27 | 6.38 | 8.44 | 9.00 | 8.81 | 8.65 | 6.85 | 6.13 | 6.49 | 6.35 | 7.89 | 7.94 | 8.11 | 8.89 | 8.96 | 8.87 | 9.00 | 9.31 | 9.39 | 10.26 | 11.49 | 12.10 | 12.27 | 12.23 | 11.33 | 10.98 | 5.52 | 4.28 | 3.56 | 1.99 | 6.50 | 7.18 | 8.35 | 9.20 | 9.10 | 9.06 | 8.01 | 7.49 | 7.03 | 7.23 | 7.20 | 7.99 | 9.10 | 10.01 | 11.54 | 12.90 | 16.11 | 15.94 | 15.78 | 15.78 | 11.80 | 11.12 | 9.94 | 8.12 | 7.60 | 6.93 | 6.55 | 6.20 | 6.21 | 5.60 | 5.05 | 4.56 | 4.66 | 3.66 | 3.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 16.33 | 15.98 | 14.81 | 14.55 | 13.64 | 11.82 | 11.33 | 11.87 | 13.08 | 12.54 | 12.91 | 14.46 | 15.04 | 15.71 | 16.04 | 14.26 | 14.02 | 15.08 | 13.98 | 13.94 | 13.37 | 12.81 | 13.59 | 12.84 | 12.70 | 12.94 | 12.80 | 13.58 | 12.73 | 10.93 | 10.46 | 10.09 | 10.80 | 13.40 | 14.01 | 13.01 | 13.39 | 10.90 | 10.39 | 10.84 | 10.94 | 13.25 | 13.14 | 13.45 | 12.66 | 12.89 | 12.79 | 13.44 | 14.32 | 14.40 | 14.61 | 15.24 | 16.03 | 16.07 | 16.63 | 16.48 | 15.55 | -25.27 | -26.49 | -27.29 | -27.18 | 11.91 | 12.97 | 13.03 | 12.54 | 12.97 | 12.48 | 12.78 | 12.51 | 12.67 | 13.02 | 12.84 | 13.70 | 14.42 | 16.18 | 17.85 | 19.05 | 24.32 | 22.82 | 21.33 | 20.04 | 14.05 | 13.35 | 12.99 | 12.35 | 11.53 | 11.16 | 10.95 | 11.28 | 13.23 | 12.69 | 11.58 | 10.08 | 3.11 | 2.90 | 1.04 | 2.30 | 7.81 | 9.53 | 13.24 | 12.86 | 13.12 | 12.75 | 12.50 | 12.50 | 12.20 | 11.82 | 11.31 | 10.61 | 9.74 | 9.96 | 10.18 | 10.52 | 12.10 | 12.19 | 11.97 | 11.67 | 9.92 | 9.71 | 9.23 | 8.67 | 7.40 | 7.67 | 8.21 | 9.32 | -89.17 | -68.07 | -68.33 | -68.49 | -72.90 | -72.90 | -50.46 | -27.71 | -19.61 | -19.61 | -19.61 | -19.61 | 1.53 | 1.53 | 1.53 | 1.53 | 8.33 | 8.33 | 8.33 | 8.33 | -11.27 | -11.27 | -11.27 | -11.27 | -37.67 | -37.67 | -37.67 | -83.56 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 13.36 | 12.53 | 10.94 | 10.62 | 10.15 | 9.54 | 9.69 | 10.54 | 11.87 | 10.85 | 11.20 | 12.78 | 13.20 | 13.62 | 13.85 | 11.96 | 11.73 | 13.04 | 12.00 | 12.01 | 11.44 | 11.27 | 11.88 | 10.88 | 10.55 | 10.15 | 9.97 | 10.71 | 9.82 | 8.06 | 7.62 | 7.26 | 8.01 | 10.61 | 11.22 | 10.19 | 10.62 | 8.12 | 7.63 | 8.18 | 8.29 | 10.64 | 10.53 | 10.74 | 9.89 | 10.01 | 9.96 | 10.77 | 11.75 | 11.96 | 12.22 | 12.84 | 13.64 | 13.70 | 14.30 | 14.13 | 13.16 | -27.68 | -28.91 | -29.67 | -29.49 | 9.64 | 10.75 | 10.82 | 10.30 | 10.72 | 10.26 | 10.55 | 10.16 | 10.25 | 10.61 | 10.46 | 11.53 | 12.35 | 14.14 | 15.98 | 17.36 | 22.70 | 21.34 | 19.89 | 18.62 | 12.68 | 11.97 | 11.62 | 10.87 | 10.02 | 9.48 | 9.13 | 9.32 | 11.20 | 10.57 | 9.32 | 7.79 | 0.59 | 0.39 | -1.41 | -0.05 | 5.67 | 7.54 | 11.42 | 11.14 | 11.44 | 11.11 | 10.83 | 10.83 | 10.60 | 10.30 | 9.90 | 9.28 | 8.45 | 8.68 | 8.89 | 9.13 | 10.68 | 10.67 | 10.47 | 10.16 | 8.26 | 8.12 | 7.60 | 7.23 | 6.20 | 6.47 | 6.83 | 7.87 | 10.74 | 8.82 | 8.61 | 7.96 | 7.96 | 7.96 | 6.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 10.19 | 9.44 | 8.02 | 8.14 | 8.19 | 8.17 | 8.78 | 10.33 | 11.73 | 10.76 | 11.13 | 12.31 | 12.62 | 11.21 | 11.41 | 9.96 | 9.72 | 12.72 | 12.07 | 12.02 | 11.96 | 11.13 | 6.68 | 4.71 | 1.36 | 1.99 | 6.42 | 7.63 | 9.50 | 7.90 | 7.51 | 7.24 | 7.57 | 9.75 | 10.28 | 9.87 | 9.73 | 7.84 | 7.42 | 8.01 | 7.89 | 9.52 | 9.36 | 9.56 | 10.43 | 10.48 | 10.44 | 10.41 | 10.61 | 10.59 | 11.32 | 12.61 | 13.33 | 13.57 | 13.64 | 12.67 | 12.24 | -6.67 | -8.03 | -8.76 | -10.34 | 7.51 | 8.34 | 8.25 | 9.06 | 8.85 | 8.69 | 8.88 | 8.22 | 8.17 | 8.20 | 8.18 | 9.15 | 9.69 | 11.22 | 13.16 | 15.02 | 20.80 | 20.43 | 19.54 | 19.58 | 13.64 | 13.16 | 12.69 | 10.70 | 10.13 | 9.17 | 8.78 | 8.28 | 7.97 | 7.44 | 6.22 | 5.43 | 0.30 | 0.14 | 2.19 | 3.75 | 9.81 | 11.67 | 11.82 | 11.63 | 11.72 | 11.41 | 11.31 | 11.17 | 11.00 | 10.80 | 10.30 | 9.88 | 9.75 | 9.84 | 9.79 | 9.66 | 9.71 | 9.85 | 9.77 | 9.72 | 7.46 | 7.41 | 7.04 | 7.23 | 12.01 | 11.90 | 12.18 | 12.39 | 10.46 | 8.79 | 7.96 | 6.25 | 6.25 | 6.25 | 4.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email