Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 216 | 73 | 65 | 58 | 58 | 58 | 73 | 54 | 33 | 31 | 34 | 25 | 263 | 73 | 217 |
Short-Term Investments |
Loading...
|
M | 1,278 | 1,400 | 1,007 | 1,076 | 943 | 923 | 904 | 1,044 | 572 | 455 | 499 | 416 | 329 | 58 | 193 |
Cash and Short-Term Investments |
Loading...
|
M | -216 | 73 | 65 | 58 | 58 | 58 | 73 | 54 | 33 | 31 | 34 | 442 | 263 | 73 | 217 |
Receivables |
Loading...
|
M | - | - | 5,496 | 5,180 | - | - | - | - | - | 105 | 123 | 89 | 62 | 47 | 80 |
Inventory |
Loading...
|
M | - | 2 | 1 | 1 | 1 | 0 | 1 | 5 | 8 | 631 | -1 | 645 | 189 | 383 | 165 |
Other Current Assets |
Loading...
|
M | 273 | 121 | 84 | 81 | 5,513 | 5,663 | 5,353 | 4,800 | 4,043 | 2,764 | 2,200 | 1,574 | 1,527 | 1,959 | 2,167 |
Current Assets |
Loading...
|
M | 273 | 73 | 65 | 58 | 58 | 5,721 | 5,426 | 4,854 | 4,076 | 2,899 | 2,356 | 2,104 | 1,852 | 2,078 | 2,464 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 54 | 51 | 58 | 65 | 172 | 95 | 105 | 78 | 64 | 45 | 36 | 15 | 7 | 7 | 9 |
Goodwill |
Loading...
|
M | 10 | 30 | 32 | 33 | 28 | 23 | 23 | 22 | 12 | 12 | 11 | 0 | - | - | - |
Intangible Assets |
Loading...
|
M | 104 | 112 | 101 | 86 | 98 | 280 | 285 | 246 | 171 | 123 | 162 | 95 | 77 | 87 | 78 |
Goodwill and Intangible Assets |
Loading...
|
M | 114 | 142 | 133 | 119 | 126 | 303 | 307 | 268 | 183 | 135 | 173 | 95 | - | - | - |
Tangible Assets |
Loading...
|
M | - | 532 | 684 | 685 | 651 | 717 | 682 | 607 | 454 | 290 | 254 | 264 | - | - | - |
Long-Term Investments |
Loading...
|
M | 1,278 | 1,400 | 1,007 | 362 | 5,281 | 5,422 | 5,117 | 4,534 | 3,843 | 2,720 | 2,152 | 2,346 | - | - | - |
Total Investments |
Loading...
|
M | 2,557 | 2,800 | 2,013 | 1,438 | 6,224 | 6,346 | 6,022 | 5,577 | 4,415 | 3,176 | 2,651 | 2,762 | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 8,913 | -59 | -30 | -39 | -1,241 | 4,740 | 4,449 | 3,756 | 0 | 2,413 | 2 | 1,663 | -413 | -408 | -745 |
Total Long-Term Assets |
Loading...
|
M | 9,160 | 1,593 | 1,198 | 1,260 | 1,241 | 1,321 | 1,316 | 1,390 | 819 | 636 | 710 | 527 | 413 | 408 | 745 |
Total Assets |
Loading...
|
M | 9,433 | 9,365 | 7,204 | 7,237 | 6,812 | 7,042 | 6,742 | 6,244 | 4,894 | 3,535 | 3,066 | 2,631 | 2,265 | 2,486 | 3,210 |
Accounts Payable |
Loading...
|
M | - | 110 | 175 | 249 | 80 | 174 | 172 | 191 | 117 | 78 | 85 | 70 | 2,010 | 2,130 | 2,332 |
Short-Term Debt |
Loading...
|
M | 806 | 1,016 | 41 | 384 | 341 | 0 | 964 | 998 | 1,080 | 710 | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | -134 | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 6,297 | -1,126 | -216 | -249 | -80 | -174 | -172 | -191 | -117 | -78 | -85 | -70 | - | - | - |
Current Liabilities |
Loading...
|
M | 7,103 | 1,126 | 216 | 249 | 80 | 174 | 172 | 191 | 117 | 78 | 85 | 70 | - | - | - |
Long-Term Debt |
Loading...
|
M | 225 | 1,240 | 167 | 126 | 126 | 125 | 125 | 125 | 62 | 62 | 65 | 62 | 84 | 125 | 745 |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | 587 | 952 | 979 | 868 | 1,018 | 648 | 447 | 259 | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,791 | 1,126 | 167 | 449 | 585 | 1,058 | 1,104 | 994 | 1,080 | 659 | 511 | 321 | 120 | 233 | 745 |
Total Liabilities |
Loading...
|
M | 8,895 | 8,803 | 6,489 | 6,519 | 6,133 | 6,303 | 6,038 | 5,614 | 4,429 | 3,233 | 2,800 | 2,367 | 2,179 | 2,427 | 3,118 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | 300 | 342 | 339 | 336 | 222 | 97 | 94 | 90 | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 227 | 250 | 279 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - |
Retained Earnings |
Loading...
|
M | - | 435 | 444 | 404 | 375 | 412 | 372 | 303 | 245 | 204 | 183 | 164 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -87 | -100 | 21 | 35 | 4 | -15 | -7 | -10 | -2 | 2 | -12 | 9 | 4 | -7 | -2 |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | 113 | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 538 | 562 | 715 | 718 | 680 | 740 | 704 | 629 | 465 | 302 | 266 | 264 | 86 | 59 | 92 |
Shareholders' Equity and Liabilities |
|
M | 9,433 | 9,365 | 7,204 | 7,237 | 6,812 | 7,042 | 6,742 | 6,244 | 4,894 | 3,535 | 3,066 | 2,631 | 2,265 | 2,486 | 3,210 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - |
Shares (Common, Diluted) |
|
M | 19 | 19 | 21 | 23 | 26 | 27 | 27 | 25 | 21 | 15 | 15 | 14 | 14 | 6 | 5 |
Shareholders' Equity (Tangible) |
|
M | - | 759 | 933 | 963 | 652 | 717 | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 1,313 | 232 | 568 | 525 | 183 | 1,162 | 1,177 | 1,175 | 803 | - | - | - | - | - |
Total Debt |
Loading...
|
M | 1,031 | 2,256 | 208 | 509 | 467 | 125 | 1,089 | 1,123 | 1,142 | 772 | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 1,745 | 1,016 | 41 | 323 | 341 | 0 | 964 | 998 | 1,080 | 710 | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email