Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -28 | 67 | 115 | 80 | 18 | 40 | 69 | 58 | 41 | 22 | 24 | 82 | 16 | -34 | -110 |
Depreciation and Amortization |
Loading...
|
M | 11 | 18 | 19 | 16 | 39 | 25 | 23 | 16 | 15 | 18 | 15 | 5 | 4 | 4 | 22 |
Non-Cash Items (Other) |
Loading...
|
M | 45 | 137 | 32 | -87 | 263 | -72 | 60 | -134 | -63 | -404 | 271 | -466 | 100 | -71 | -2,588 |
Operating Cash Flow |
Loading...
|
M | 13 | 218 | 173 | -26 | 259 | -3 | 161 | -45 | 8 | -349 | 304 | -392 | 90 | -43 | -24 |
Capital Expenditures |
Loading...
|
M | -4 | -7 | -3 | -3 | -2 | -10 | -43 | -25 | -21 | -20 | -23 | -16 | -3 | -2 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -12 | 198 | 214 | 139 | 67 | 25 | 129 | 143 | 144 | 44 | 45 | 144 | 97 | 36 |
Investing Cash Flow |
Loading...
|
M | - | -12 | 198 | 214 | 139 | 67 | 25 | 129 | 143 | 144 | 44 | 45 | 144 | 97 | 36 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 1,073 | -282 | -150 | 10,466 | 3,465 | 1,174 | 249 | 591 | 257 | 189 | 201 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -75 | -84 | -58 | -99 | 0 | 0 | 61 | 0 | -4 | 0 | 88 | - | - | - |
Dividends Paid |
Loading...
|
M | 12 | 27 | 21 | 14 | 8,099 | 14 | 11,470 | 0 | 0 | 2 | 5 | 0 | - | - | - |
Other Financial Activities |
Loading...
|
M | -981 | 2,398 | 116 | 338 | 16,060 | 11,806 | 22,745 | 15,723 | 10,676 | 6,988 | 5,824 | 9,893 | -85 | -203 | 781 |
Financing Cash Flow |
Loading...
|
M | -981 | 2,398 | 116 | 338 | 16,060 | 11,806 | 22,745 | 15,723 | 10,676 | 6,988 | 5,824 | 9,893 | -85 | -203 | 781 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 73 | 65 | 58 | 58 | 59 | 14 | 54 | 33 | 31 | 34 | 25 | 263 | 73 | 217 | 258 |
Ending Cash |
Loading...
|
M | 216 | 73 | 65 | 58 | 58 | 12 | 73 | 54 | 33 | 31 | 34 | 25 | 263 | 73 | 217 |
Stock-Based Compensation |
Loading...
|
M | 4 | 4 | 3 | 3 | 0 | 3 | 3 | 2 | 1 | 2 | 1 | 3 | 0 | 0 | 2,704 |
Issuance/Purchase of Shares |
|
M | 0 | -75 | -84 | -58 | -99 | 0 | 0 | 61 | 0 | -4 | 0 | 88 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -6,830 | -1,053 | -151 | -191 | -22 | 5,547 | 5,254 | 4,663 | 3,959 | 2,821 | 2,271 | 2,034 | - | - | - |
Free Cash Flow |
Loading...
|
M | 9 | 212 | 170 | -29 | 257 | -13 | 118 | -70 | -12 | -369 | 281 | -408 | 87 | -45 | -27 |
StockViz Staff
September 20, 2024
Any question? Send us an email