Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 279 | 144 | 174 | 183 | 181 | 193 |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 279 | 144 | 174 | 183 | 181 | 193 |
Operating Expenses |
Loading...
|
M | 204 | 228 | 112 | 118 | 48 | 79 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 16 | 75 | 66 | 65 | 62 | 62 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 76 | -84 | 62 | 65 | 133 | 114 |
Interest Expense |
Loading...
|
M | 13 | 12 | 100 | 88 | 65 | 39 |
Non-operating Income/Expense |
Loading...
|
M | 67 | -98 | 62 | 65 | -65 | -39 |
EBT |
Loading...
|
M | 67 | -98 | 62 | 65 | 68 | 75 |
Income Tax Provision |
Loading...
|
M | 16 | -27 | 13 | 15 | 15 | 14 |
Income after Tax |
Loading...
|
M | 52 | -70 | 48 | 49 | 53 | 61 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | - | 2 | 2 |
Net Income |
Loading...
|
M | - | - | - | - | 51 | 59 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 42,915,768.00 | 42,770,347.00 | 42,813,000.00 | 42,758,000.00 | 42,743,000.00 | 42,699,752.00 |
EBITDA |
Loading...
|
M | -10 | 2 | 63 | 67 | 135 | 116 |
Depreciation and Amortization |
Loading...
|
M | 1 | 2 | 2 | 2 | 2 | 2 |
EBIT |
Loading...
|
M | -12 | 0 | 62 | 65 | 133 | 114 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.17 | 27.97 | 21.89 | 23.74 | 22.50 | 18.68 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | - | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 27.08 | -58.32 | 35.38 | 35.41 | 73.36 | 59.16 |
Net Income Margin |
Loading...
|
% | - | - | - | - | 28.03 | 30.41 |
EBITDA Ratio |
Loading...
|
% | -3.71 | 1.12 | 36.31 | 36.35 | 74.35 | 60.12 |
EBIT Ratio |
Loading...
|
% | -4.24 | 0.00 | 35.38 | 35.41 | 73.36 | 59.16 |
EBT Ratio |
Loading...
|
% | 24.10 | -67.83 | 35.38 | 35.41 | 37.60 | 38.69 |
StockViz Staff
September 20, 2024
Any question? Send us an email