Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 780 | 682 | 731 | 557 | 374 | 193 |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 780 | 682 | 731 | 557 | 374 | 193 |
Operating Expenses |
Loading...
|
M | 662 | 507 | 358 | 245 | 127 | 79 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 221 | 268 | 254 | 189 | 124 | 62 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 118 | 175 | 373 | 312 | 247 | 114 |
Interest Expense |
Loading...
|
M | 213 | 264 | 292 | 193 | 104 | 39 |
Non-operating Income/Expense |
Loading...
|
M | 96 | -36 | -104 | -104 | -104 | -39 |
EBT |
Loading...
|
M | 96 | 97 | 269 | 207 | 143 | 75 |
Income Tax Provision |
Loading...
|
M | 17 | 17 | 58 | 45 | 29 | 14 |
Income after Tax |
Loading...
|
M | 79 | 80 | 211 | 163 | 113 | 61 |
Non-Controlling Interest |
Loading...
|
M | - | 2 | 4 | 4 | 4 | 2 |
Net Income |
Loading...
|
M | - | 51 | 109 | 109 | 109 | 59 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 42,814,278.75 | 42,771,086.75 | 42,753,199.00 | 42,733,411.00 | 42,721,315.00 | 42,699,752.00 |
EBITDA |
Loading...
|
M | 121 | 266 | 380 | 317 | 251 | 116 |
Depreciation and Amortization |
Loading...
|
M | 6 | 7 | 7 | 5 | 4 | 2 |
EBIT |
Loading...
|
M | 115 | 259 | 373 | 312 | 247 | 114 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 24.19 | 24.02 | 21.70 | 21.64 | 20.59 | 18.68 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 9.89 | 21.46 | 50.83 | 55.98 | 66.26 | 59.16 |
Net Income Margin |
Loading...
|
% | - | 28.03 | 29.22 | 29.22 | 29.22 | 30.41 |
EBITDA Ratio |
Loading...
|
% | 17.52 | 37.03 | 51.78 | 56.94 | 67.23 | 60.12 |
EBIT Ratio |
Loading...
|
% | 16.64 | 36.04 | 50.83 | 55.98 | 66.26 | 59.16 |
EBT Ratio |
Loading...
|
% | 6.76 | 10.14 | 36.77 | 37.23 | 38.14 | 38.69 |
StockViz Staff
September 20, 2024
Any question? Send us an email