Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 79 | 27 | 150 | 163 | 113 | 61 |
Depreciation and Amortization |
Loading...
|
M | 19 | 15 | 15 | 16 | 11 | 6 |
Non-Cash Items (Other) |
Loading...
|
M | 202 | 123 | 167 | 49 | 21 | 24 |
Operating Cash Flow |
Loading...
|
M | 323 | 198 | 397 | 260 | 149 | 75 |
Capital Expenditures |
Loading...
|
M | -8 | -7 | -6 | -6 | -3 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 1 | 1 | 1 |
Investing Cash Flow |
Loading...
|
M | - | - | - | 1 | 1 | 1 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 230 | 230 | 230 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 459 | 459 | - | - | - | - |
Dividends Paid |
Loading...
|
M | 59 | 44 | 44 | 43 | 29 | 14 |
Other Financial Activities |
Loading...
|
M | -363 | -863 | 205 | 678 | 646 | 476 |
Financing Cash Flow |
Loading...
|
M | -363 | -863 | 205 | 678 | 646 | 476 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 323 | 348 | 400 | 362 | 363 | 400 |
Ending Cash |
Loading...
|
M | 444 | 323 | 348 | 400 | 362 | 363 |
Stock-Based Compensation |
Loading...
|
M | 8 | 5 | 8 | 8 | 5 | 1 |
Issuance/Purchase of Shares |
|
M | 459 | 459 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 2 | 2 | 2 | 2 | 1 | 1 |
Working Capital |
Loading...
|
M | -12,193 | -7,172 | 586 | 2,307 | 1,950 | 1,678 |
Free Cash Flow |
Loading...
|
M | 315 | 191 | 391 | 254 | 147 | 72 |
StockViz Staff
September 20, 2024
Any question? Send us an email