Balance Sheet | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 21 | 20 | 20 | 17 | 10 | 8 | 15 | 24 | 27 | 28 | 31 | 25 | 14 | 16 | 10 | 14 | 10 | 9 | 15 | 7 | 7 | 3 | 5 | 10 | 17 | 15 | 18 | 18 | 18 | 16 | 15 | 16 | 18 | 19 | 19 | 22 | 21 | 22 | 20 | 20 | 21 | 22 | 19 | 19 | 20 | 20 | 19 | 19 | 22 | 23 | 11 | 12 | 12 | 12 | 12 | 10 | 9 | 9 | 6 | 6 | 6 | 4 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 5 | 2 | 2 | 1 | 10 | 7 | 5 | 7 | 2 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 3 | 11 | 1 | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 0 | 0 | 3 | 3 | 8 | 22 | 24 | 12 | 17 | 20 | 20 | 2 | 4 | 6 | 9 | 5 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 21 | 20 | 20 | 17 | 10 | 8 | 15 | 24 | 27 | 28 | 31 | 28 | 23 | 38 | 34 | 26 | 27 | 29 | 35 | 9 | 11 | 10 | 13 | 15 | 17 | 15 | 18 | 18 | 18 | 16 | 15 | 16 | 18 | 19 | 19 | 22 | 21 | 22 | 20 | 20 | 21 | 22 | 19 | 19 | 20 | 20 | 19 | 19 | 22 | 23 | 11 | 12 | 12 | 12 | 12 | 10 | 9 | 9 | 6 | 6 | 6 | 4 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | 0 | 0 | 1 | 3 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | - | 1 | 5 | 2 | - | 1 | 10 | 7 | 5 | 7 | 2 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 3 | 11 | 1 | 2 | 1 | - | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - |
Receivables |
Loading...
|
M | 33 | 33 | 34 | 32 | 35 | 38 | 35 | 36 | 33 | 32 | 33 | 31 | 30 | 28 | 31 | 28 | 25 | 25 | 23 | 23 | 20 | 22 | 24 | 20 | 21 | 22 | 23 | 21 | 18 | 19 | 19 | 18 | 16 | 17 | 16 | 15 | 16 | 17 | 18 | 18 | 16 | 15 | 18 | 17 | 15 | 9 | 10 | 11 | 10 | 10 | 12 | 11 | 10 | 11 | 12 | 11 | 10 | 11 | 12 | 12 | 16 | 19 | 20 | 18 | 18 | 19 | 15 | 15 | 15 | 15 | 14 | 14 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 13 | 15 | 14 | 14 | 16 | 15 | 18 | 18 | 18 | 13 | 15 | 17 | 18 | 21 | 21 | 21 | 18 | 16 | 19 | 22 | 17 | 17 | 29 | 29 | 27 | 24 | 28 | 28 | 21 | 23 | 21 | 21 | 22 | 22 | 21 | 22 | 20 | 18 | 17 | 13 | 11 | 9 | 18 | 21 | 16 | 17 | 17 | 20 | 12 | - | - | 17 | - | - | - | 17 | - | - | - | 14 | - | - | - | 10 | - | - | - | 8 | - | - |
Inventory |
Loading...
|
M | 11 | 11 | 12 | 11 | 12 | 13 | 13 | 8 | 7 | 6 | 5 | 5 | 5 | 3 | 3 | 3 | 4 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 | 8 | 8 | 7 | 7 | 13 | 13 | 17 | 20 | 19 | 18 | 15 | 17 | 15 | 16 | 17 | 17 | 20 | 21 | 17 | 16 | 28 | 28 | 22 | 25 | 23 | 23 | 23 | 23 | 26 | 26 | 26 | 27 | 24 | 22 | 19 | 18 | 17 | 17 | 15 | 16 | 15 | 14 | 12 | 13 | 12 | 12 | 12 | - | - | 10 | - | - | - | 9 | - | - | - | 7 | - | - | - | 6 | - | - | - | 6 | - | - |
Other Current Assets |
Loading...
|
M | 4 | 4 | 5 | 3 | 3 | 15 | 5 | 4 | 3 | 3 | 4 | 6 | 5 | 4 | 5 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 4 | 3 | 3 | 3 | 1 | 3 | 3 | 3 | 3 | 4 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 1 | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 5 | 2 | 2 | 2 | 8 | 3 | 2 | 3 | 4 | 4 | 4 | 8 | 5 | 7 | 5 | 7 | 7 | 4 | - | 7 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | - | - | 1 | - | - | - | 1 | - | - | - | 0 | - | - | - | 0 | - | - | - | 1 | - | - |
Current Assets |
Loading...
|
M | 70 | 69 | 70 | 63 | 62 | 62 | 69 | 72 | 71 | 69 | 74 | 70 | 62 | 73 | 73 | 59 | 58 | 59 | 63 | 37 | 35 | 37 | 41 | 40 | 42 | 42 | 46 | 43 | 41 | 40 | 39 | 39 | 39 | 43 | 42 | 45 | 43 | 44 | 44 | 44 | 43 | 43 | 42 | 42 | 42 | 40 | 47 | 41 | 42 | 43 | 45 | 34 | 35 | 34 | 36 | 34 | 43 | 32 | 32 | 33 | 28 | 29 | 28 | 26 | 24 | 25 | 24 | 22 | 23 | 22 | 19 | 18 | 15 | 15 | 16 | 16 | 16 | 17 | 16 | 18 | 16 | 17 | 18 | 20 | 24 | 25 | 25 | 25 | 26 | 29 | 34 | 34 | 37 | 48 | 44 | 42 | 41 | 48 | 40 | 40 | 38 | 38 | 45 | 49 | 43 | 40 | 66 | 74 | 56 | 58 | 56 | 56 | 53 | 50 | 51 | 51 | 49 | 50 | 47 | 46 | 41 | 38 | 35 | 35 | 32 | 33 | 34 | 37 | 30 | 32 | 31 | 34 | 31 | - | - | 28 | - | - | - | 27 | - | - | - | 22 | - | - | - | 17 | - | - | - | 15 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 9 | 9 | 9 | 10 | 10 | 11 | 12 | 13 | 13 | 14 | 13 | 13 | 14 | 14 | 14 | 15 | 15 | 16 | 15 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | - | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 18 | - | 18 | 19 | 21 | - | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 23 | 22 | 23 | 23 | 23 | 23 | 22 | 25 | 24 | 22 | 22 | 22 | - | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 19 | 19 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | - | - | 21 | - | - | - | 20 | - | - | - | 19 | - | - | - | 19 | - | - | - | 19 | - | - |
Goodwill |
Loading...
|
M | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 21 | 21 | 21 | 21 | 21 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 21 | 21 | 20 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 29 | 21 | - | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | - | - | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 13 | 15 | 14 | 15 | 6 | 6 | 6 | 6 | 7 | 3 | 3 | 3 | 3 | 4 | 6 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 28 | 28 | 28 | 28 | 30 | 22 | 22 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 8 | 11 | 11 | 11 | 12 | 12 | 12 | - | - | - | 10 | 9 | 6 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 38 | 38 | 38 | 39 | 39 | 39 | 40 | 40 | 41 | 41 | 43 | 43 | 43 | 26 | 27 | 27 | 27 | 27 | 18 | 18 | 18 | 19 | 19 | 21 | 18 | 17 | 17 | 17 | 18 | 19 | 19 | 19 | 18 | 18 | 18 | 19 | 18 | 19 | 19 | 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 18 | 23 | 23 | 20 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 56 | 56 | 56 | 56 | 59 | 43 | - | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | - | - | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 37 | - | 25 | 26 | 32 | 37 | 38 | 39 | 39 | 36 | 34 | 50 | 48 | 36 | 35 | 36 | 42 | 16 | 17 | 19 | 20 | 21 | 23 | 23 | 24 | 24 | 25 | 26 | 25 | 25 | 27 | 37 | 37 | 38 | 38 | 38 | 38 | 39 | 38 | 38 | 37 | 36 | 37 | 37 | 36 | 36 | 35 | 37 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 6 | 7 | 7 | 21 | 18 | 18 | 9 | 8 | 6 | 11 | 11 | 19 | 29 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | 2 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - |
Total Long-Term Assets |
Loading...
|
M | 48 | 48 | 48 | 49 | 50 | 51 | 53 | 54 | 55 | 57 | 57 | 57 | 59 | 42 | 42 | 43 | 44 | 44 | 34 | 21 | 22 | 23 | 23 | 23 | 22 | 20 | 20 | 19 | 21 | 21 | 21 | 21 | 20 | 26 | 26 | 26 | 27 | 27 | 27 | 27 | 26 | 27 | 27 | 27 | 27 | 28 | 22 | 29 | 29 | 28 | 26 | 37 | 32 | 40 | 41 | 41 | 31 | 43 | 43 | 43 | 39 | 39 | 40 | 40 | 35 | 35 | 33 | 33 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | - | 31 | 24 | 25 | 12 | 12 | 12 | 14 | 14 | 16 | 17 | 28 | - | 28 | 26 | 34 | 34 | 35 | 39 | 40 | 40 | 42 | 39 | 40 | 41 | 40 | 35 | 39 | 40 | 42 | 52 | 28 | 27 | 25 | 24 | 23 | - | 22 | 22 | 21 | 21 | 22 | 20 | 20 | 20 | 19 | 20 | 20 | 20 | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | - | - | 23 | - | - | - | 21 | - | - | - | 19 | - | - | - | 19 | - | - | - | 20 | - | - |
Total Assets |
Loading...
|
M | 118 | 117 | 118 | 112 | 112 | 113 | 122 | 126 | 125 | 125 | 131 | 127 | 121 | 115 | 115 | 102 | 102 | 103 | 97 | 58 | 58 | 59 | 64 | 63 | 64 | 62 | 66 | 62 | 62 | 61 | 60 | 60 | 59 | 70 | 69 | 71 | 70 | 70 | 71 | 71 | 69 | 69 | 69 | 70 | 69 | 69 | 69 | 70 | 71 | 71 | 71 | 71 | 67 | 75 | 76 | 75 | 74 | 74 | 75 | 76 | 68 | 69 | 67 | 66 | 58 | 59 | 57 | 55 | 55 | 53 | 51 | 50 | 46 | 46 | 47 | 47 | 47 | 41 | 41 | 30 | 28 | 28 | 32 | 35 | 40 | 42 | 52 | 52 | 54 | 55 | 68 | 68 | 71 | 87 | 83 | 82 | 83 | 87 | 81 | 81 | 78 | 73 | 85 | 89 | 85 | 91 | 94 | 101 | 81 | 82 | 79 | 79 | 75 | 72 | 72 | 72 | 71 | 70 | 67 | 65 | 60 | 57 | 55 | 55 | 53 | 54 | 56 | 59 | 52 | 54 | 53 | 56 | 54 | - | - | 51 | - | - | - | 47 | - | - | - | 41 | - | - | - | 36 | - | - | - | 34 | - | - |
Accounts Payable |
Loading...
|
M | 14 | 15 | 16 | 13 | 15 | 15 | 13 | 12 | 8 | 8 | 9 | 9 | 7 | 9 | 9 | 8 | 10 | 12 | 9 | 9 | 9 | 9 | 10 | 18 | 8 | 8 | 20 | 17 | 7 | 13 | 13 | 13 | 5 | 6 | 5 | 12 | 5 | 5 | 12 | 13 | 10 | 10 | 9 | 11 | 12 | 11 | 13 | 4 | 4 | 3 | 14 | 3 | 3 | 3 | 3 | 2 | 11 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 4 | 5 | 4 | 4 | 5 | 7 | 3 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 9 | 11 | 11 | 13 | 12 | 8 | 11 | 6 | 16 | 10 | 11 | 8 | 10 | 10 | 14 | 8 | 8 | 12 | 19 | 10 | 12 | 12 | - | 10 | 8 | 8 | 8 | 9 | 7 | 7 | 8 | 5 | 5 | 4 | 5 | 1 | 3 | 4 | 6 | 3 | 4 | 3 | 5 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 2 | 2 | 2 | 2 | - | - | - | - | 16 | 16 | 18 | 17 | 15 | 13 | 14 | - | - | - | - | - | - | - | - | -10 | - | - | -10 | -9 | - | -6 | -6 | -7 | - | - | - | -6 | - | - | -6 | - | -5 | -5 | -5 | -5 | -7 | - | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 8 | 0 | 1 | 4 | 6 | 6 | 6 | 3 | 6 | 5 | 3 | 5 | 5 | 5 | 2 | 3 | 2 | 0 | 1 | 0 | 0 | - | 2 | 0 | 16 | 16 | 16 | 16 | 20 | 20 | 9 | 5 | 8 | 7 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | 1 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 9 | 7 | 7 | 7 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 6 | 6 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | - | 2 | 2 | 3 | 2 | 2 | - | - | 6 | 7 | 6 | -4 | 7 | 4 | 5 | 5 | 4 | -4 | 5 | 4 | 5 | - | - | - | - | - | - | - | - | - | - | 6 | - | 5 | 4 | 4 | - | 4 | 4 | 0 | 0 | 5 | 5 | 6 | - | 6 | 8 | 1 | - | 8 | 3 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 14 | 14 | 17 | 16 | 17 | 16 | 17 | 17 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 12 | 12 | 10 | 12 | 9 | 9 | 8 | 10 | 10 | 9 | 8 | 10 | 9 | 8 | 6 | 6 | 7 | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 7 | 5 | 5 | 5 | 5 | 6 | 8 | 8 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 1 | 6 | 1 | 1 | 1 | 5 | 1 | 1 | 4 | 5 | 1 | 1 | 3 | 11 | 2 | 2 | 10 | 11 | 7 | 15 | 9 | 12 | 11 | 11 | 13 | 12 | 12 | 12 | 12 | 13 | 12 | 14 | 14 | 13 | 10 | 11 | 13 | 15 | 13 | 14 | 12 | - | 10 | 10 | 9 | 10 | 7 | 6 | 6 | 8 | 6 | 7 | 6 | 5 | 5 | 6 | 5 | 6 | 5 | 6 | 6 | 8 | 5 | - | - | 9 | - | - | - | 11 | - | - | - | 10 | - | - | - | 6 | - | - | - | 5 | - | - |
Current Liabilities |
Loading...
|
M | 39 | 39 | 42 | 38 | 37 | 36 | 37 | 36 | 32 | 30 | 34 | 33 | 30 | 27 | 29 | 27 | 28 | 27 | 25 | 23 | 21 | 21 | 25 | 22 | 21 | 21 | 24 | 21 | 17 | 15 | 15 | 15 | 13 | 14 | 13 | 14 | 12 | 12 | 13 | 13 | 11 | 11 | 12 | 13 | 12 | 11 | 13 | 13 | 14 | 13 | 14 | 14 | 12 | 11 | 13 | 11 | 11 | 11 | 11 | 13 | 12 | 15 | 19 | 11 | 11 | 14 | 16 | 15 | 17 | 16 | 16 | 15 | 11 | 13 | 14 | 14 | 10 | 10 | 10 | 9 | 10 | 9 | 15 | 17 | 16 | 16 | 34 | 34 | 39 | 43 | 43 | 43 | 33 | 28 | 29 | 29 | 20 | 30 | 24 | 25 | 22 | 26 | 25 | 29 | 20 | 21 | 26 | 35 | 25 | 27 | 25 | 25 | 21 | 19 | 18 | 18 | 17 | 14 | 14 | 17 | 12 | 13 | 10 | 11 | 7 | 10 | 10 | 13 | 9 | 10 | 11 | 13 | 9 | - | - | 10 | - | - | - | 11 | - | - | - | 10 | - | - | - | 6 | - | - | - | 5 | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | - | 8 | 10 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 12 | 10 | 10 | 10 | 13 | 13 | 15 | 1 | 1 | 1 | 2 | 1 | - | 1 | 1 | 2 | 1 | 0 | 0 | 5 | 10 | 11 | 11 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 3 | 3 | 10 | 3 | 11 | 11 | 13 | 13 | 14 | 14 | 4 | 14 | 14 | 12 | 12 | 12 | 12 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 10 | 10 | 11 | 11 | 11 | 12 | 13 | 14 | 15 | 15 | 15 | 15 | 14 | 12 | 12 | 12 | 12 | 13 | 12 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | 3 | 11 | 12 | 12 | 13 | 14 | 15 | 15 | 16 | 16 | 17 | 15 | 16 | - | 18 | 18 | 16 | 3 | 3 | 4 | 7 | 7 | 7 | 8 | 2 | - | 1 | 0 | 5 | 5 | 10 | 11 | 11 | 17 | 14 | 29 | 27 | 20 | 15 | 18 | 27 | 22 | 17 | 15 | 14 | 12 | 20 | 20 | 23 | - | 25 | 25 | 26 | 26 | 24 | 24 | 21 | 17 | 18 | 25 | 25 | 25 | 28 | 27 | 27 | 27 | 26 | 26 | 25 | 26 | 27 | - | - | 24 | - | - | - | 21 | - | - | - | 17 | - | - | - | 18 | - | - | - | 18 | - | - |
Total Liabilities |
Loading...
|
M | 49 | 49 | 53 | 49 | 48 | 48 | 50 | 50 | 46 | 45 | 49 | 48 | 44 | 39 | 41 | 39 | 40 | 40 | 37 | 24 | 22 | 22 | 25 | 23 | 22 | 22 | 25 | 22 | 19 | 17 | 16 | 17 | 15 | 15 | 14 | 15 | 13 | 13 | 13 | 13 | 12 | 12 | 13 | 14 | 13 | 12 | 13 | 14 | 16 | 16 | 17 | 17 | 15 | 15 | 17 | 17 | 17 | 18 | 19 | 21 | 20 | 23 | 22 | 22 | 23 | 26 | 29 | 30 | 32 | 31 | 32 | 31 | 28 | 29 | 29 | 29 | 27 | 28 | 26 | 12 | 12 | 13 | 23 | 24 | 23 | 25 | 36 | 36 | 39 | 43 | 48 | 48 | 43 | 39 | 40 | 46 | 34 | 59 | 51 | 45 | 37 | 43 | 52 | 50 | 37 | 36 | 40 | 48 | 45 | 47 | 48 | 48 | 46 | 44 | 45 | 45 | 42 | 38 | 35 | 34 | 30 | 37 | 36 | 36 | 35 | 36 | 37 | 40 | 34 | 36 | 35 | 39 | 37 | - | - | 34 | - | - | - | 32 | - | - | - | 28 | - | - | - | 24 | - | - | - | 23 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | 191 | - | 189 | 188 | 188 | 187 | 186 | 185 | 184 | 182 | 180 | 178 | 177 | 176 | 175 | 174 | 169 | 142 | 142 | 141 | 140 | 140 | 139 | 138 | 138 | 137 | 136 | 136 | 136 | 135 | 135 | 135 | 135 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 137 | 137 | 137 | 138 | 138 | 138 | 138 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | 4 | - | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | -128 | - | -128 | -126 | -119 | -114 | -111 | -109 | -106 | -107 | -107 | -106 | -107 | -117 | -117 | -115 | -113 | -112 | -109 | -107 | -105 | -104 | -101 | -101 | -100 | -100 | -97 | -95 | -95 | -95 | -94 | -83 | -83 | -83 | -82 | -82 | -82 | -82 | -82 | -82 | -83 | -83 | -83 | -84 | -85 | -86 | -86 | -87 | -88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | -8 | -8 | 0 | 0 | -7 | -7 | 0 | 0 | -7 | -7 | 0 | -7 | -7 | -7 | 0 | 0 | -6 | -6 | 0 | 0 | -6 | -6 | 0 | 0 | -9 | -9 | - | - | - | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | -32 | 0 | -30 | -29 | -28 | -27 | -27 | -26 | -25 | -26 | -26 | -25 | -24 | -23 | -23 | -23 | -22 | -21 | -21 | -21 | -20 | -20 | -19 | -19 | -19 | -18 | -18 | -17 | -17 | -16 | -16 | -15 | -14 | -14 | -13 | -12 | - | - | -11 | - | - | - | -8 | - | - | - | -7 | - | - | - | -5 | - | - | - | -4 | - | - |
Capital Lease Obligations |
Loading...
|
M | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 12 | 12 | 13 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 69 | 68 | 66 | 63 | 64 | 65 | 72 | 77 | 79 | 81 | 82 | 79 | 77 | 76 | 74 | 63 | 62 | 63 | 60 | 34 | 36 | 38 | 38 | 40 | 41 | 40 | 40 | 40 | 43 | 44 | 44 | 43 | 45 | 55 | 55 | 56 | 57 | 57 | 57 | 57 | 57 | 57 | 56 | 56 | 57 | 56 | 56 | 55 | 55 | 55 | 53 | 53 | 53 | 60 | 59 | 58 | 57 | 56 | 56 | 55 | 47 | 46 | 45 | 43 | 35 | 34 | 28 | 26 | 23 | 23 | 19 | 19 | 18 | 17 | 17 | 21 | 20 | 12 | 14 | 1 | -2 | -1 | -6 | -4 | 3 | 4 | 5 | 5 | 5 | 5 | 20 | 20 | 28 | 48 | 43 | 36 | 49 | 28 | 30 | 36 | 41 | 30 | 33 | 39 | 47 | 55 | 53 | 52 | 36 | 35 | 31 | - | 29 | 28 | 28 | 28 | 29 | 32 | 32 | 31 | 30 | 20 | 20 | 19 | 18 | 18 | 19 | 19 | 18 | 18 | 18 | 18 | 17 | - | - | 17 | - | - | - | 15 | - | - | - | 14 | - | - | - | 12 | - | - | - | 11 | - | - |
Shareholders' Equity and Liabilities |
|
M | 118 | 117 | 118 | 112 | 112 | 113 | 122 | 126 | 125 | 125 | 131 | 127 | 121 | 115 | 115 | 102 | 102 | 103 | 97 | 58 | 58 | 59 | 64 | 63 | 64 | 62 | 66 | 62 | 62 | 61 | 60 | 60 | 59 | 70 | 69 | 71 | 70 | 70 | 71 | 71 | 69 | 69 | 69 | 70 | 69 | 69 | 69 | 70 | 71 | 71 | 71 | 71 | 67 | 75 | 76 | 75 | 74 | 74 | 75 | 76 | 68 | 69 | 67 | 66 | 58 | 59 | 57 | 55 | 55 | 53 | 51 | 50 | 46 | 46 | 47 | 47 | 47 | 41 | 41 | 30 | 28 | 28 | 32 | 35 | 40 | 42 | 52 | 41 | 54 | 55 | 68 | 68 | 71 | 87 | 83 | 82 | 83 | 87 | 81 | 81 | 78 | 73 | 85 | 89 | 85 | 91 | 94 | 101 | 81 | 82 | 79 | 79 | 75 | 72 | 72 | 72 | 71 | 70 | 67 | 65 | 60 | 57 | 55 | 55 | 53 | 54 | 56 | 59 | 52 | 54 | 53 | 56 | 54 | - | - | 51 | - | - | - | 47 | - | - | - | 41 | - | - | - | 36 | - | - | - | 34 | - | - |
Treasury Stock |
Loading...
|
M | - | - | -1 | - | -1 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 44 | 44 | 44 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 43 | 42 | 41 | 42 | 42 | 42 | 41 | 40 | 34 | 33 | 33 | 33 | 33 | 33 | 34 | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 34 | 35 | 35 | 34 | 34 | 34 | 35 | 34 | 34 | 34 | 34 | 34 | 34 | 35 | 35 | 34 | 35 | 35 | 34 | 32 | 34 | 33 | 32 | 28 | 33 | 28 | 28 | 28 | 28 | 26 | 25 | 23 | 20 | 18 | 15 | 15 | 15 | 14 | 13 | 13 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 3 | 6 | 3 | 3 | 3 | 6 | 3 |
Shareholders' Equity (Tangible) |
|
M | - | - | 42 | - | 29 | 31 | 37 | 41 | 42 | 43 | 43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10 | - | - | -10 | -9 | - | -6 | -6 | -7 | - | - | - | -6 | - | - | -6 | - | -5 | -5 | -5 | -5 | -7 | - | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 8 | - | 8 | 10 | 13 | 16 | 16 | 16 | 13 | 17 | 16 | 15 | 15 | 15 | 15 | 15 | 16 | 17 | 1 | 2 | 1 | 2 | - | - | 1 | 17 | 18 | 17 | 16 | 21 | 25 | 19 | 16 | 19 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email