Income Statement | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 42 | 44 | 44 | 42 | 41 | 39 | 34 | 34 | 32 | 33 | 34 | 32 | 28 | 29 | 28 | 31 | 29 | 28 | 27 | 26 | 23 | 24 | 25 | 25 | 26 | 25 | 27 | 25 | 23 | 24 | 24 | 20 | 19 | 21 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 16 | 14 | 16 | 16 | 15 | 15 | 14 | 16 | 16 | 14 | 14 | 16 | 15 | 14 | 15 | 15 | 16 | 16 | 19 | 17 | 17 | 15 | 17 | 16 | 16 | 14 | 14 | 14 | 14 | 12 | 13 | 11 | 11 | 12 | 12 | 11 | 11 | 11 | 11 | 13 | 3 | 15 | 14 | 14 | 14 | 14 | 16 | 20 | 20 | 19 | 19 | 20 | 19 | 20 | 20 | 22 | 21 | 20 | 22 | 20 | 22 | 24 | 22 | 40 | 40 | 36 | 34 | 31 | 31 | 27 | 25 | 20 | 20 | 23 | 23 | 23 | 23 | 22 | 20 | 20 | 18 | 17 | 16 | 18 | 20 | 17 | 17 | 16 | 20 | 17 | 20 | 16 | 17 | 12 | 13 | 13 | 15 | 14 | 13 | 12 | 13 | 12 | 13 | 12 | 11 | 10 | 10 | 9 | 9 | 8 | 9 |
Cost of Revenue |
Loading...
|
M | 27 | 27 | 27 | 29 | 29 | 33 | 24 | 23 | 21 | 22 | 20 | 19 | 17 | 18 | 17 | 17 | 17 | 16 | 16 | 16 | 14 | 15 | 15 | 15 | 16 | 15 | 17 | 15 | 14 | 15 | 15 | 12 | 12 | 13 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 10 | 10 | 9 | 8 | 9 | 9 | 8 | 8 | 9 | 9 | 8 | 8 | 9 | 11 | 10 | 11 | 10 | 10 | 9 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 2 | 9 | 8 | 7 | 7 | 8 | 10 | 16 | 16 | 12 | 13 | 14 | 14 | 15 | 14 | 14 | 14 | 12 | 14 | 13 | 16 | 15 | 15 | 24 | 24 | 22 | 21 | 20 | 20 | 17 | 15 | 13 | 13 | 14 | 14 | 14 | 15 | 14 | 12 | 12 | 11 | 11 | 11 | 11 | 13 | 11 | 11 | 11 | 11 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 16 | 16 | 17 | 13 | 12 | 7 | 10 | 11 | 11 | 11 | 14 | 13 | 12 | 11 | 11 | 14 | 12 | 11 | 10 | 10 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 7 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 6 | 6 | 6 | 5 | 6 | 7 | 7 | 6 | 6 | 7 | 6 | 6 | 7 | 6 | 6 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 1 | 7 | 5 | 7 | 7 | 6 | 6 | 4 | 4 | 7 | 6 | 6 | 5 | 4 | 6 | 8 | 7 | 8 | 8 | 6 | 6 | 10 | 8 | 16 | 16 | 14 | 13 | 12 | 12 | 10 | 9 | 6 | 6 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 6 | 5 | 6 | 7 | 6 | 6 | 6 | 8 | 6 | 20 | 16 | 17 | 12 | 13 | 13 | 15 | 14 | 13 | 12 | 13 | 12 | 13 | 12 | 11 | 10 | 10 | 9 | 9 | 8 | 9 |
Operating Expenses |
Loading...
|
M | 15 | 16 | 15 | 14 | 14 | 13 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 11 | 10 | 14 | 14 | 14 | 12 | 12 | 11 | 11 | 12 | 13 | 11 | 11 | 10 | 13 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 13 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 4 | 4 | 17 | 4 | 4 | 4 | 4 | 4 | 5 | 0 | 7 | 7 | 8 | 9 | 8 | 10 | 17 | 17 | 20 | 18 | 17 | 19 | 15 | 14 | 14 | 13 | 11 | 12 | 12 | 13 | 10 | 9 | 14 | 14 | 13 | 11 | 10 | 10 | 8 | 8 | 8 | 8 | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 6 | 6 | 5 | 6 | - | 6 | 7 | 6 | 0 | 0 | 52 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 31 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 5 | 6 | 6 | 5 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 11 | 10 | 9 | 9 | 11 | 11 | 12 | 10 | 10 | 9 | 9 | 10 | 10 | 9 | 9 | 9 | 10 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 15 | 3 | 4 | 3 | 3 | 3 | 4 | 1 | 5 | 5 | 6 | 6 | 5 | 6 | 10 | 10 | 10 | 11 | 11 | 12 | 9 | 9 | 9 | 9 | 7 | 8 | 8 | 8 | 6 | 6 | 9 | 9 | 8 | 7 | 7 | 7 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 5 | 2 | 2 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 | 0 | 2 | 4 | 4 | 5 | 1 | 1 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -11 | -12 | -12 | -15 | -15 | -19 | -9 | -9 | -8 | -9 | -7 | -5 | -5 | -7 | -7 | -3 | -3 | -3 | -4 | -4 | -3 | -4 | -3 | -2 | -5 | -4 | -7 | -4 | -4 | -5 | -5 | -3 | -3 | -4 | -3 | -3 | -3 | -4 | -5 | -5 | -4 | -4 | -4 | -5 | -3 | -4 | -5 | -4 | -4 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -4 | -6 | -5 | -5 | -3 | -4 | -3 | -5 | -3 | -3 | -4 | -4 | -3 | -3 | -2 | -2 | -2 | -2 | 10 | -3 | -2 | -3 | -3 | -3 | -2 | -2 | -2 | -1 | 3 | 3 | 0 | -1 | 1 | 1 | 8 | 5 | 3 | 5 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -3 | -5 | -5 | -10 | -10 | -9 | -10 | -10 | -10 | -9 | -7 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -5 | -6 | -6 | -6 | -5 | -6 | -8 | -5 | -5 | -5 | -4 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 0 | 0 | 2 | 0 | -2 | -7 | -4 | -3 | -2 | -2 | 1 | 0 | 0 | 1 | 0 | 0 | -2 | -2 | -2 | -2 | -3 | -1 | -2 | -3 | -1 | -1 | -1 | -3 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | -8 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -12 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | -2 | -1 | -2 | -2 | -4 | -13 | -13 | -13 | -12 | -11 | -14 | -11 | -8 | -6 | -6 | -3 | -3 | -5 | -7 | 0 | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | -2 | -2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 2 | 1 | - | 0 | 1 | 1 | 20 | 16 | -35 | 12 | 13 | 13 | -37 | 14 | 13 | 12 | -34 | 12 | 13 | 12 | -26 | 10 | 10 | 9 | -22 | 8 | 9 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -6 | 0 | 19 | 0 | 38 | -1 | - | - | - | - | - | -2 | - | 0 | -1 | -1 | 0 | -1 | 0 | - | -1 | -1 | 0 | -1 | -4 | - | -1 | 0 | -1 | -1 | -1 | 0 | - | -1 | - | - | - | - | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 1 | 1 | 2 | -1 | -2 | -7 | -5 | -3 | -2 | -2 | 1 | 0 | 0 | 1 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -3 | -1 | -1 | -1 | -3 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | -8 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | -2 | 0 | 0 | -2 | -5 | 0 | 0 | -20 | -9 | 8 | -14 | 27 | -9 | - | - | - | - | -9 | -9 | - | -2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | -3 | -3 | -5 | - | 1 | 1 | 1 | 0 | 0 | 1 | - | -1 | - | - | - | -1 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 1 | 0 | -7 | 0 | 1 | 0 | -6 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 12 | 1 | 1 | -1 | 0 | 0 | 12 | -6 | 0 | 6 | 0 | -19 | 0 | 7 | -7 | 0 | 1 | 1 | 1 | 0 | -2 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | - | 1 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - |
Income after Tax |
Loading...
|
M | 0 | 1 | 2 | -1 | -2 | -7 | -5 | -3 | -2 | -2 | 1 | 0 | 0 | 1 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | 0 | -1 | -1 | -3 | -1 | 0 | 0 | -1 | -10 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -7 | 1 | 1 | 1 | 1 | 1 | 0 | 8 | 1 | 1 | 1 | 8 | 1 | 2 | 1 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -12 | 0 | 1 | 1 | 0 | 1 | -1 | -10 | -1 | -3 | 1 | 0 | -2 | -17 | 6 | 0 | -26 | -10 | 26 | -14 | 21 | -2 | - | - | - | - | -10 | -7 | - | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -2 | -2 | -3 | - | 1 | 1 | 1 | 0 | 0 | 1 | - | -1 | - | - | - | -1 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | -8 | -1 | -1 | -1 | -8 | -1 | -2 | -1 | -2 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | -9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 2 | -1 | -2 | -7 | -5 | -3 | -2 | -2 | 1 | 0 | 0 | 0 | 10 | 0 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | 0 | -1 | 0 | -3 | -1 | 0 | 0 | -1 | -10 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 0 | 8 | 1 | 1 | 1 | 8 | 1 | 2 | 1 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 43,784,000.00 | 43,713,000.00 | 43,640,000.00 | 42,485,000.00 | 42,341,000.00 | 42,288,000.00 | 42,380,000.00 | 42,398,000.00 | 42,333,000.00 | 42,282,000.00 | 43,380,000.00 | 41,637,000.00 | 41,212,000.00 | 41,909,000.00 | 41,507,000.00 | 41,659,000.00 | 40,593,000.00 | 40,493,000.00 | 34,268,000.00 | 33,358,000.00 | 33,297,000.00 | 33,242,000.00 | 33,201,000.00 | 33,093,000.00 | 34,258,000.00 | 32,628,000.00 | 32,506,000.00 | 32,324,000.00 | 32,205,000.00 | 32,117,000.00 | 32,052,000.00 | 32,043,000.00 | 32,013,000.00 | 31,935,000.00 | 32,203,000.00 | 32,570,000.00 | 32,568,000.00 | 32,657,000.00 | 32,912,000.00 | 32,912,000.00 | 32,897,000.00 | 32,864,000.00 | 32,716,000.00 | 33,162,000.00 | 33,641,000.00 | 33,772,000.00 | 33,863,000.00 | 33,809,000.00 | 34,271,000.00 | 34,500,000.00 | 34,559,000.00 | 34,365,000.00 | 34,332,000.00 | 34,383,000.00 | 34,692,000.00 | 34,329,000.00 | 34,469,000.00 | 34,435,000.00 | 34,386,000.00 | 34,192,000.00 | 34,358,000.00 | 34,959,000.00 | 34,939,000.00 | 33,618,000.00 | 35,256,000.00 | 34,518,000.00 | 34,317,000.00 | 32,089,000.00 | 33,813,000.00 | 33,020,000.00 | 32,368,000.00 | 28,393,000.00 | 32,700,000.00 | 28,106,000.00 | 28,062,000.00 | 28,062,000.00 | 27,614,000.00 | 25,685,000.00 | 24,865,000.00 | 23,464,000.00 | 19,942,000.00 | 18,056,000.00 | 15,117,000.00 | 15,117,000.00 | 15,117,000.00 | 14,283,000.00 | 12,587,000.00 | 12,587,000.00 | 11,684,000.00 | 10,579,000.00 | 10,552,000.00 | 10,552,000.00 | 10,494,000.00 | 9,664,000.00 | 9,528,000.00 | 9,249,000.00 | 9,485,000.00 | 8,888,889.00 | 8,918,919.00 | 8,918,919.00 | 7,755,102.00 | 7,222,222.00 | 7,236,842.00 | 7,236,842.00 | 6,666,667.00 | 6,666,667.00 | 6,000,000.00 | 6,666,667.00 | 6,666,667.00 | 6,470,588.00 | 6,250,000.00 | 6,250,000.00 | 6,363,636.00 | 5,714,286.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,250,000.00 | 6,250,000.00 | 6,000,000.00 | 6,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,333,333.00 | 3,333,333.00 | 4,444,444.00 | 4,439,000.00 | 4,782,609.00 | 4,782,609.00 | 5,000,000.00 | 4,615,385.00 | 5,000,000.00 | 5,000,000.00 | 4,276,000.00 | 4,276,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 3,084,000.00 | 6,000,000.00 | 3,084,000.00 | 3,084,000.00 | 3,084,000.00 | 6,000,000.00 | 3,084,000.00 |
EBITDA |
Loading...
|
M | 1 | 1 | 3 | 0 | -1 | -6 | -3 | -2 | -1 | -1 | 2 | 0 | 0 | 1 | 2 | 0 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -1 | -1 | -1 | 1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -7 | 8 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | -11 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | -1 | -2 | -1 | -1 | -1 | -16 | -16 | -2 | -10 | -29 | -11 | -47 | -7 | -5 | -5 | -2 | -2 | -4 | -7 | 1 | -1 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | -1 | -2 | 5 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 3 | 1 | 1 | 0 | 2 | 1 | 20 | 16 | -35 | 12 | 13 | 13 | -37 | 14 | 13 | 12 | -34 | 12 | 13 | 12 | -26 | 10 | 10 | 9 | -22 | 8 | 9 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -2 | 0 | 0 | 1 | 1 | 1 | 1 | -3 | -3 | 5 | 1 | 1 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 0 | 0 | 2 | 0 | -2 | -7 | -4 | -3 | -2 | -2 | 1 | 0 | 0 | 1 | 2 | 0 | -2 | -2 | -2 | -2 | -3 | -1 | -2 | -3 | -1 | -1 | -1 | 1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | -7 | 8 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -12 | 1 | 0 | 1 | 0 | -1 | 0 | 4 | 0 | -2 | -3 | -2 | -2 | -2 | -13 | -13 | -7 | -12 | -30 | -14 | -49 | -8 | -6 | -6 | -3 | -3 | -5 | -7 | 0 | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | -2 | -3 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 38.15 | -6.37 | 4.28 | 2.51 | -1.34 | -4.07 | 3.33 | 0.88 | -18.50 | 10.65 | 10.65 | -18.46 | 2.61 | 3.75 | 7.52 | 36.55 | -0.44 | -0.05 | -1.55 | -0.62 | 0.96 | -0.30 | -2.67 | 14.62 | 122.04 | 3.02 | 0.18 | 0.95 | 0.27 | 4.37 | -1.08 | -1.82 | -825.84 | 19.96 | 44.80 | 23.61 | 74.12 | 29.90 | 97.37 | 97.37 | 27.39 | 34.55 | 35.05 | 77.74 | 28.99 | 33.81 | 34.77 | -20.45 | -74.08 | 88.87 | 45.51 | 25.04 | 9.74 | 41.72 | 41.40 | 29.15 | -7.26 | 47.99 | 43.31 | -719.67 | 35.90 | 43.49 | 42.44 | -250.84 | -17.34 | -10.94 | 10.89 | -99.87 | 12.92 | 2.53 | 184.29 | -122.37 | 213.33 | 54.14 | 88.06 | 88.06 | 0.42 | 106.56 | 5.32 | -141.23 | 84.68 | 17.73 | -51.16 | 930.94 | 900.88 | -56.61 | 953.91 | - | -29.23 | -274.44 | - | - | -32.84 | -4.68 | -235.17 | -1.55 | 24.18 | 73.33 | - | - | - | - | -4.40 | 20.88 | - | 38.89 | 45.45 | 42.86 | 38.46 | 38.89 | 36.84 | 36.84 | 36.36 | 33.33 | 31.03 | 31.03 | 32.65 | - | 28.57 | 20.00 | 33.33 | 33.33 | 33.33 | 30.00 | - | 20.00 | - | - | - | 28.57 | 33.33 | 25.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 36.91 | 37.33 | 38.59 | 31.78 | 29.05 | 16.69 | 30.17 | 32.35 | 34.66 | 33.48 | 41.35 | 40.93 | 41.36 | 38.82 | 38.81 | 45.42 | 41.55 | 40.83 | 39.11 | 37.79 | 38.43 | 39.57 | 40.01 | 39.63 | 38.20 | 39.48 | 36.44 | 39.20 | 37.99 | 39.30 | 39.32 | 40.10 | 37.92 | 38.32 | 41.58 | 39.98 | 39.12 | 37.57 | 34.86 | 34.86 | 37.42 | 40.59 | 39.50 | 36.34 | 36.81 | 39.16 | 38.42 | 37.62 | 36.72 | 41.72 | 40.97 | 43.91 | 40.98 | 44.73 | 44.77 | 43.18 | 40.77 | 44.20 | 38.14 | 35.32 | 39.51 | 41.30 | 44.44 | 43.60 | 42.31 | 42.78 | 45.02 | 42.87 | 39.18 | 41.18 | 41.39 | 41.85 | 41.21 | 43.40 | 40.64 | 40.64 | 43.06 | 39.92 | 43.26 | 38.88 | 39.56 | 39.48 | 39.96 | 43.52 | 44.01 | 39.20 | 50.50 | 50.50 | 42.25 | 38.49 | 17.97 | 17.97 | 36.68 | 31.22 | 28.73 | 27.53 | 21.94 | 29.70 | 36.20 | 32.86 | 40.10 | 38.01 | 32.32 | 26.03 | 39.51 | 33.94 | 39.00 | 39.40 | 39.39 | 38.39 | 37.70 | 37.70 | 36.86 | 37.55 | 31.63 | 31.63 | 38.86 | 39.21 | 38.67 | 36.80 | 36.53 | 38.78 | 37.44 | 38.46 | 34.88 | 32.52 | 34.86 | 36.32 | 37.06 | 36.47 | 35.19 | 42.13 | 36.84 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 0.94 | 1.07 | 4.49 | -1.07 | -5.30 | -17.64 | -12.64 | -8.79 | -6.24 | -7.13 | 2.00 | -1.20 | -1.10 | 2.56 | 1.36 | 0.37 | -7.55 | -8.43 | -5.90 | -9.45 | -10.83 | -5.72 | -6.25 | -11.20 | -4.30 | -4.35 | -2.03 | -13.78 | -6.50 | -0.77 | -0.38 | -6.67 | -5.96 | -2.77 | -2.43 | -5.94 | -3.38 | -0.52 | 0.25 | 0.27 | 1.87 | 5.88 | 3.93 | 2.02 | -3.05 | 5.40 | 5.54 | 2.36 | 2.45 | 6.91 | 1.28 | 4.26 | -55.16 | 6.77 | 8.93 | 7.91 | 5.11 | 7.51 | 2.19 | 6.46 | 7.50 | 10.83 | 7.74 | 13.42 | 7.36 | 13.55 | 9.99 | 7.74 | 5.18 | 7.81 | 5.39 | 5.48 | 2.16 | -0.52 | 1.67 | 1.67 | -102.39 | 4.03 | 4.86 | 3.99 | 3.33 | 3.27 | -2.36 | 47.20 | 1.36 | -11.86 | -7.34 | -17.87 | -13.50 | -26.12 | -68.42 | -68.42 | -71.36 | -62.22 | -56.83 | -72.68 | -54.59 | -40.59 | -28.05 | -29.58 | -16.34 | -15.38 | -25.76 | -32.42 | 0.41 | -7.69 | 4.00 | 4.74 | 4.68 | 6.85 | 7.03 | 7.03 | 6.20 | 4.90 | -10.20 | -10.20 | 0.44 | 2.64 | 5.33 | 5.63 | 6.39 | 4.08 | 4.62 | 7.69 | 4.07 | -3.07 | 3.43 | 10.45 | 4.12 | - | -1.85 | 5.08 | 2.92 | 100.00 | 100.00 | -204.71 | 100.00 | 100.00 | 100.00 | -237.01 | 100.00 | 100.00 | 100.00 | -270.63 | 100.00 | 100.00 | 100.00 | -230.70 | 100.00 | 100.00 | 100.00 | -254.55 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 4.88 | -1.28 | -5.04 | -18.84 | -14.45 | -9.10 | -7.59 | -6.46 | 1.79 | -1.31 | -0.75 | 1.41 | 36.96 | 0.70 | -7.20 | -7.84 | -5.91 | -9.32 | -10.65 | -5.49 | -6.20 | -9.56 | 1.32 | -3.90 | -1.73 | -13.31 | -6.08 | -0.17 | -0.16 | -6.53 | -54.92 | -1.92 | -1.05 | -4.24 | -0.56 | -1.03 | -0.11 | 0.28 | 1.44 | 3.88 | 2.70 | 0.35 | 7.84 | 3.55 | 4.15 | 2.36 | 5.02 | 9.10 | 0.61 | 2.56 | -4.61 | 4.59 | 5.17 | 5.38 | 5.22 | 3.65 | 0.98 | 48.81 | 4.50 | 5.60 | 3.82 | 46.54 | 6.21 | 12.78 | 6.96 | 10.29 | 2.14 | 5.06 | 2.02 | 6.11 | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 | -8.21 | 8.44 | 5.13 | -1.86 | 1.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -48.19 | 46.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 3.11 | 3.19 | 6.63 | 0.46 | -3.03 | -15.21 | -7.62 | -6.84 | -3.08 | -4.09 | 5.04 | 0.90 | 1.37 | 4.42 | 7.74 | 1.12 | -5.33 | -7.60 | -5.66 | -9.13 | -10.57 | -3.74 | -4.17 | -11.19 | -2.74 | -2.81 | -1.91 | 3.48 | -4.99 | -0.42 | -0.03 | -6.25 | -4.39 | -1.31 | -0.88 | -5.44 | -1.82 | 1.10 | 1.11 | 2.43 | 2.90 | 6.94 | 4.96 | 3.12 | 9.77 | 6.44 | 6.50 | 4.64 | 4.88 | 9.19 | 1.94 | -43.95 | 60.50 | 8.60 | 10.71 | 9.79 | 5.38 | 9.45 | 4.11 | 8.87 | 8.90 | 11.89 | 9.69 | 14.69 | 9.16 | 14.40 | 11.35 | 8.89 | 6.25 | 8.89 | 11.22 | 7.25 | 3.29 | 0.57 | 3.60 | 3.72 | -97.09 | 6.22 | -2.61 | 3.70 | 5.19 | -0.65 | -1.56 | 54.61 | 3.30 | -8.35 | -14.62 | -8.13 | -5.81 | -7.00 | -81.33 | -81.33 | -11.40 | -54.73 | -148.65 | -59.13 | -241.33 | -33.66 | -21.72 | -22.07 | -9.90 | -9.50 | -20.71 | -30.59 | 5.35 | -5.43 | 6.25 | 6.73 | 7.44 | 9.52 | 9.27 | 9.27 | 8.76 | 7.76 | -5.10 | -11.73 | 23.58 | 5.29 | 7.56 | 8.23 | 9.13 | 7.14 | 8.72 | 11.54 | 8.14 | 1.84 | 6.86 | 13.43 | 8.24 | 5.29 | 1.85 | 11.17 | 6.43 | 100.00 | 100.00 | -204.71 | 100.00 | 100.00 | 100.00 | -237.01 | 100.00 | 100.00 | 100.00 | -270.63 | 100.00 | 100.00 | 100.00 | -230.70 | 100.00 | 100.00 | 100.00 | -254.55 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 0.94 | 1.07 | 4.49 | -1.07 | -5.30 | -17.64 | -12.64 | -8.79 | -6.24 | -7.13 | 2.00 | -1.20 | -1.10 | 2.56 | 5.79 | 0.37 | -7.55 | -8.43 | -5.90 | -9.45 | -10.83 | -5.72 | -6.25 | -11.20 | -4.30 | -4.35 | -2.03 | 3.35 | -6.50 | -0.77 | -0.38 | -6.67 | -5.96 | -2.77 | -2.43 | -5.94 | -3.37 | -0.48 | 0.30 | 0.27 | 1.93 | 5.99 | 4.01 | 2.11 | 8.62 | 5.40 | 5.51 | 2.36 | 2.45 | 6.91 | 1.28 | -46.58 | 58.49 | 6.63 | 8.92 | 7.91 | 5.11 | 7.53 | 2.06 | 7.04 | 7.11 | 10.71 | 7.71 | 12.19 | 7.37 | 13.40 | 10.07 | 7.57 | 5.02 | 7.50 | 9.91 | 5.54 | 1.47 | -1.20 | 1.55 | 1.67 | -98.87 | 5.50 | -3.21 | 9.34 | 3.33 | -5.35 | -0.83 | 108.25 | 1.33 | -11.86 | -24.36 | -17.87 | -14.58 | -15.03 | -68.42 | -68.42 | -38.05 | -62.22 | -153.93 | -72.87 | -250.51 | -40.59 | -28.05 | -29.58 | -16.34 | -15.38 | -25.76 | -32.42 | 0.41 | -7.24 | 4.00 | 4.74 | 4.68 | 6.85 | 7.03 | 7.03 | 6.20 | 4.90 | -8.16 | -14.80 | 20.52 | 2.64 | 5.33 | 5.63 | 6.39 | 4.08 | 4.62 | 7.69 | 4.07 | -3.07 | 3.43 | 10.45 | 4.12 | 0.00 | -1.85 | 5.08 | 2.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 1.36 | 1.19 | 5.10 | -1.31 | -4.97 | -18.11 | -14.90 | -8.95 | -6.33 | -7.03 | 2.07 | -1.02 | -0.95 | 2.55 | 1.61 | 1.11 | -7.17 | -7.84 | -5.82 | -9.26 | -10.75 | -5.48 | -6.04 | -11.12 | -4.32 | -4.33 | -2.05 | -13.77 | -6.48 | -0.76 | -0.39 | -6.66 | -5.96 | -2.73 | -2.41 | -5.96 | -3.39 | -0.54 | 0.22 | 0.22 | 1.90 | 5.93 | 3.89 | 1.95 | -2.96 | 5.36 | 5.54 | 2.31 | 2.39 | 6.74 | 1.11 | 4.08 | -55.48 | 6.60 | 8.68 | 7.60 | 4.87 | 7.02 | 1.74 | 5.96 | 7.02 | 9.90 | 6.63 | 13.27 | 5.29 | 11.52 | 7.81 | 5.15 | 2.46 | 5.19 | -2.40 | 2.75 | -0.98 | -2.66 | -1.17 | -1.17 | -104.42 | 0.52 | 12.32 | 4.01 | 3.11 | 11.58 | -3.41 | 37.77 | 0.74 | -12.16 | -0.85 | 0.00 | -12.41 | -28.31 | 0.00 | 0.00 | -104.67 | -48.19 | 40.27 | -72.48 | 139.29 | -44.55 | - | - | - | - | -45.96 | -41.55 | - | -8.14 | 2.75 | 3.49 | 3.58 | 5.36 | 6.07 | 6.07 | 4.01 | 2.45 | -14.80 | -14.80 | -21.40 | - | 3.11 | 4.33 | 4.11 | 1.53 | 1.54 | 5.49 | - | -6.13 | - | - | - | -4.12 | -5.56 | 2.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email