Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 65 | 67 | 65 | 63 | 66 | 62 | 58 | 62 | 57 | 60 | 66 | 60 | 58 | 56 | 54 | 54 | 55 | 52 | 46 | 39 | 34 | 32 | 29 | 32 | 34 | 31 | 36 | 36 | 37 | 33 | 33 | 30 | 32 | 35 | 31 | 29 | 27 | 25 | 25 | 26 | 25 | 22 | 21 | 22 | 20 | 21 | 22 | 17 | 15 | 8 | 4 | 3 | 3 | 7 | 11 | 14 | 16 | 15 | 12 | 7 | 6 | -1 | -3 | -6 | -13 | -10 | -12 | -14 | -17 | -17 | -18 | -14 | -4 | 4 | 11 | 14 | 14 | 14 | 18 | 23 | 23 | 23 | 21 | 15 | 13 | 12 | 8 | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 7 | 7 | 6 | 5 | 2 | 2 | 2 | 3 | 4 | 5 | 5 | 5 | 3 | -1 | -2 | -3 | -2 | 3 | 4 | 6 | 3 | -1 | -2 | -2 | 1 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 3 | 1 | - |
Depreciation and Amortization |
Loading...
|
M | 23 | 22 | 21 | 21 | 20 | 19 | 19 | 18 | 18 | 18 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 14 | 14 | 12 | 12 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 37 | 0 | -11 | 3 | 2 | 2 | 3 | 1 | 1 | 1 | -2 | 0 | 0 | -1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 11 | 10 | 9 | 8 | 1 | 2 | 3 | 3 | -1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -1 | -4 | -3 | -4 | -4 | -1 | -1 | 0 | -2 | -2 | -3 | -2 | -1 | -1 | 0 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Operating Cash Flow |
Loading...
|
M | 118 | 115 | 116 | 125 | 105 | 75 | 49 | 20 | 15 | 59 | 85 | 105 | 106 | 71 | 62 | 64 | 76 | 89 | 90 | 83 | 76 | 56 | 58 | 66 | 70 | 49 | 34 | 53 | 64 | 70 | 90 | 89 | 63 | 58 | 27 | 14 | 14 | 20 | 32 | 12 | 11 | 9 | 33 | 36 | 42 | 43 | 14 | 16 | 26 | 35 | 14 | 7 | -6 | 8 | 24 | 42 | 42 | 59 | 62 | 43 | 36 | 15 | 21 | 30 | 32 | 35 | 18 | 22 | 31 | 15 | 28 | 41 | 37 | 3 | -44 | -57 | -63 | -14 | 8 | 20 | 19 | 11 | 20 | 7 | 5 | 21 | 22 | 24 | 28 | 41 | 23 | 19 | 6 | -19 | 3 | 3 | 22 | 42 | 31 | 20 | 1 | -12 | -16 | -20 | -7 | -2 | 16 | 25 | 21 | 21 | 11 | 3 | 1 | 14 | 6 | 5 | 3 | -3 | -3 | -9 | -12 | -3 | -5 | -8 | -5 | -7 | 6 | 11 | 1 |
Capital Expenditures |
Loading...
|
M | -23 | -20 | -21 | -21 | -21 | -20 | -19 | -18 | -22 | -24 | -24 | -25 | -20 | -20 | -18 | -15 | -14 | -12 | -13 | -15 | -16 | -16 | -15 | -13 | -12 | -11 | -10 | -11 | -11 | -11 | -11 | -15 | -16 | -16 | -17 | -14 | -13 | -12 | -12 | -10 | -9 | -8 | -9 | -7 | -8 | -8 | -7 | -8 | -7 | -6 | -6 | -5 | -6 | -7 | -8 | -9 | -8 | -8 | -7 | -6 | -5 | -5 | -9 | -12 | -44 | -42 | -38 | -36 | -5 | -14 | -28 | -29 | -84 | -79 | -73 | -73 | -22 | -18 | -12 | -13 | -9 | -9 | -8 | -8 | -7 | -7 | -6 | -5 | -6 | -7 | -8 | -8 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -6 | -7 | -9 | -13 | -12 | -9 | -9 | -11 | -21 | -28 | -31 | -28 | -23 | -23 | -19 | -15 | -14 | -7 | -5 | -5 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -4 | -4 | -4 | -4 | -1 | -1 | -1 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -22 | -22 | -22 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 18 | 18 | 18 | 18 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 1 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | -4 | -4 | -4 | -4 | -1 | -1 | -1 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -22 | -22 | -22 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 18 | 18 | 18 | 18 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 1 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -28 | -26 | -45 | -44 | -43 | -17 | -6 | 27 | 36 | 23 | -3 | -25 | -19 | -12 | 19 | 20 | -4 | -21 | -43 | -39 | -30 | -12 | 9 | -3 | -9 | 14 | 31 | 14 | 2 | -4 | -30 | -53 | -25 | -21 | 5 | 16 | 15 | 2 | -12 | 7 | 339 | 347 | 319 | 313 | -26 | -24 | -6 | -6 | 21 | -22 | -10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | -1 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 1 | 2 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -1 | -1 | -1 | -1 | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 41 | 58 | 70 | 72 | 81 | 64 | 53 | 61 | 69 | 98 | 98 | 92 | 69 | 48 | 71 | 76 | 65 | 86 | 63 | 58 | 87 | 87 | 116 | 115 | 142 | 170 | 170 | 169 | 135 | 101 | 96 | 67 | 62 | 56 | 50 | 50 | 50 | 50 | 50 | 50 | 55 | 49 | 33 | 33 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
Other Financial Activities |
Loading...
|
M | 49 | 56 | -4 | -8 | -19 | 4 | -4 | 30 | 38 | 40 | 35 | 13 | 20 | 13 | 26 | 27 | 2 | -11 | -26 | -23 | 307 | 420 | 553 | 647 | 413 | 400 | 378 | 340 | 333 | 337 | 312 | 295 | 311 | 301 | 312 | 323 | 317 | 310 | 295 | 291 | 282 | 271 | 288 | 303 | 311 | 326 | 328 | 309 | 294 | 263 | 272 | 270 | 302 | 290 | 262 | 234 | 184 | 122 | 52 | 15 | -40 | -23 | -20 | -20 | -10 | -3 | 10 | -4 | -1 | 25 | 10 | 4 | 42 | 27 | 100 | 121 | 43 | 33 | -26 | -49 | -9 | -4 | -11 | 1 | 2 | -15 | -19 | -20 | -21 | -32 | -12 | -10 | 2 | 25 | 1 | 0 | -19 | -38 | -26 | -16 | 4 | 15 | 19 | 25 | 12 | 8 | -7 | -18 | -13 | -10 | 7 | 15 | 18 | 2 | 6 | 16 | 23 | 36 | 33 | 36 | 37 | 24 | 32 | 27 | 20 | 22 | -1 | -7 | 1 |
Financing Cash Flow |
Loading...
|
M | 49 | 56 | -4 | -8 | -19 | 4 | -4 | 30 | 38 | 40 | 35 | 13 | 20 | 13 | 26 | 27 | 2 | -11 | -26 | -23 | 307 | 420 | 553 | 647 | 413 | 400 | 378 | 340 | 333 | 337 | 312 | 295 | 311 | 301 | 312 | 323 | 317 | 310 | 295 | 291 | 282 | 271 | 288 | 303 | 311 | 326 | 328 | 309 | 294 | 263 | 272 | 270 | 302 | 290 | 262 | 234 | 184 | 122 | 52 | 15 | -40 | -23 | -20 | -20 | -10 | -3 | 10 | -4 | -1 | 25 | 10 | 4 | 42 | 27 | 100 | 121 | 43 | 33 | -26 | -49 | -9 | -4 | -11 | 1 | 2 | -15 | -19 | -20 | -21 | -32 | -12 | -10 | 2 | 25 | 1 | 0 | -19 | -38 | -26 | -16 | 4 | 15 | 19 | 25 | 12 | 8 | -7 | -18 | -13 | -10 | 7 | 15 | 18 | 2 | 6 | 16 | 23 | 36 | 33 | 36 | 37 | 24 | 32 | 27 | 20 | 22 | -1 | -7 | 1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 2 | 1 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 4 | 2 | 2 | 1 | 10 | 1 | 1 | 2 | 15 | 2 | 2 | 3 | 4 | 2 | 1 | 1 | 4 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | 7 | 1 | 1 | 2 | 20 | 8 | 2 | 2 | 4 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 43 | 15 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 25 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | - | - | - | 1 | 8 | - | 11 | 1 | 11 | 1 | - | 1 | 6 | - | - | 1 |
Ending Cash |
Loading...
|
M | 0 | 2 | 1 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 4 | 2 | 2 | 1 | 10 | 1 | 1 | 2 | 15 | 2 | 2 | 3 | 4 | 2 | 1 | 1 | 4 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | 7 | 1 | 1 | 2 | 20 | 8 | 2 | 2 | 4 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 43 | 15 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 5 | 7 | -4 | -4 | 17 | 11 | 2 | 1 | 13 | -3 | -10 | -12 | 15 | 13 | -1 | -9 | -1 | 17 | 8 | -1 | 11 | 14 | 11 | 1 | -2 | 23 | 6 | -7 | -1 |
Stock-Based Compensation |
Loading...
|
M | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -1 | -1 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 1 | 2 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -1 | -1 | -1 | -1 | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 668 | 664 | 657 | 644 | 635 | 606 | 579 | 541 | 506 | 480 | 483 | 481 | 483 | 494 | 479 | 488 | 502 | 504 | 508 | 495 | 484 | 480 | 477 | 496 | 509 | 520 | 532 | 548 | 563 | 576 | 594 | 608 | 600 | 591 | 581 | 568 | 555 | 540 | 527 | 508 | 486 | 464 | 437 | 412 | 384 | 364 | 349 | 322 | 300 | 269 | 247 | 227 | 211 | 227 | 239 | 251 | 254 | 232 | 209 | 194 | 184 | 174 | 174 | 139 | 112 | 93 | 72 | 90 | 153 | 175 | 211 | 315 | 375 | 524 | 651 | 643 | 628 | 514 | 409 | 357 | 309 | 304 | 288 | 275 | 267 | 255 | 243 | 235 | 223 | 226 | 231 | 238 | 243 | 240 | 235 | 230 | 223 | 217 | 213 | 212 | 212 | 212 | 211 | 209 | 206 | 193 | 181 | 172 | 167 | 181 | 198 | 220 | 211 | 193 | 171 | 146 | 163 | 177 | 197 | 219 | 221 | 202 | 173 | 132 | 95 | 77 | 49 | 30 | 12 |
Free Cash Flow |
Loading...
|
M | 96 | 94 | 95 | 104 | 84 | 55 | 31 | 2 | -7 | 35 | 61 | 80 | 85 | 52 | 44 | 49 | 62 | 77 | 77 | 68 | 60 | 40 | 43 | 53 | 59 | 37 | 24 | 42 | 53 | 59 | 79 | 74 | 48 | 41 | 10 | 0 | 1 | 8 | 20 | 2 | 2 | 1 | 24 | 29 | 34 | 34 | 7 | 8 | 19 | 28 | 8 | 2 | -12 | 1 | 16 | 33 | 34 | 51 | 55 | 38 | 31 | 10 | 12 | 18 | -12 | -8 | -20 | -14 | 26 | 1 | 0 | 12 | -47 | -76 | -118 | -130 | -85 | -32 | -3 | 7 | 10 | 2 | 12 | -1 | -3 | 14 | 16 | 20 | 24 | 38 | 19 | 14 | 2 | -24 | -2 | 0 | 18 | 38 | 27 | 16 | -3 | -16 | -21 | -24 | -12 | -6 | 10 | 19 | 14 | 11 | -2 | -8 | -8 | 5 | -5 | -15 | -26 | -34 | -30 | -32 | -34 | -22 | -20 | -22 | -11 | -13 | 0 | 10 | 1 |
StockViz Staff
September 20, 2024
Any question? Send us an email